MY Stock MarketDetailed Quotes

0082 GPACKET

Watchlist
  • 0.025
  • +0.005+25.00%
15min DelayMarket Closed Nov 22 16:52 CST
57.32MMarket Cap-58P/E (TTM)

GPACKET Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-14.77%20.01M
-68.94%7.53M
--7.53M
-57.59%19.16M
-64.41%18.67M
-51.08%23.47M
-58.95%24.24M
0.00%59.06M
0.00%59.06M
-15.11%45.19M
-Cash and cash equivalents
10.58%20M
-68.89%7.46M
--7.46M
-64.84%14M
-71.66%13.45M
-55.94%18.09M
-57.76%23.98M
0.00%56.77M
0.00%56.77M
-14.04%39.82M
-Including:Cash
10.58%20M
-68.89%7.46M
--7.46M
-64.84%14M
-71.66%13.45M
-55.94%18.09M
-57.76%23.98M
0.00%56.77M
0.00%56.77M
-14.04%39.82M
-Short term investments
-99.89%6K
-73.56%69K
--69K
-3.80%5.16M
4.36%5.22M
-22.31%5.39M
-88.61%261K
0.00%2.29M
0.00%2.29M
-22.28%5.37M
Receivables
1.27%228.98M
16.44%192.92M
--192.92M
62.23%265.78M
-7.24%193.22M
55.66%226.1M
79.21%165.69M
0.00%92.46M
0.00%92.46M
-14.67%163.83M
-Accounts receivable
4.84%221.17M
11.29%181.31M
--181.31M
79.32%248.66M
2.30%177.73M
108.06%210.96M
92.21%162.92M
0.00%84.76M
0.00%84.76M
24.65%138.67M
-Gross accounts receivable
----
11.87%185.04M
--185.04M
----
----
----
87.45%165.41M
0.00%88.24M
0.00%88.24M
----
-Bad debt provision
----
-49.76%-3.73M
---3.73M
----
----
----
28.43%-2.49M
0.00%-3.48M
0.00%-3.48M
----
-Other receivables
-48.47%7.8M
319.12%11.62M
--11.62M
-31.95%17.12M
-55.19%15.48M
-65.48%15.14M
-63.99%2.77M
0.00%7.7M
0.00%7.7M
-68.84%25.16M
Inventory
--0
--0
--0
-99.47%36K
-99.51%37K
-99.57%38K
-94.89%80K
0.00%1.57M
0.00%1.57M
-64.54%6.8M
Prepaid assets
----
-84.93%1.62M
--1.62M
----
----
----
-49.05%10.72M
0.00%21.04M
0.00%21.04M
----
Restricted cash
----
----
----
----
----
----
-25.75%4.93M
0.00%6.64M
0.00%6.64M
----
Tax assets-Current
----
-2.52%1.7M
--1.7M
----
----
----
14.58%1.75M
0.00%1.52M
0.00%1.52M
----
Holding assets for sale
--308K
-97.92%308K
--308K
--0
--0
--0
--14.83M
--0
--0
----
Total current assets
-0.13%249.29M
-8.17%204.08M
--204.08M
32.05%284.98M
-20.99%211.92M
23.49%249.61M
21.92%222.24M
0.00%182.28M
0.00%182.28M
-18.38%215.82M
Non current assets
Net PPE
-64.77%1.05M
-65.84%1.46M
--1.46M
-63.42%2.2M
-57.31%2.87M
-64.00%2.97M
-52.74%4.28M
0.00%9.05M
0.00%9.05M
-63.08%6.01M
-Gross PP&E
-64.77%1.05M
-40.73%19.3M
--19.3M
-63.42%2.2M
-57.31%2.87M
-64.00%2.97M
-12.00%32.55M
0.00%36.99M
0.00%36.99M
-63.08%6.01M
-Accumulated depreciation
----
36.93%-17.83M
---17.83M
----
----
----
-1.19%-28.28M
0.00%-27.94M
0.00%-27.94M
----
Investment properties
0.00%5.65M
0.00%5.65M
--5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
--5.65M
Total investment
-12.29%19.74M
-13.35%19.61M
--19.61M
1,928.75%23.01M
213.30%23.01M
37.29%22.51M
--22.63M
--0
--0
-98.91%1.13M
-Long-term equity investment
-12.36%19.61M
-13.35%19.61M
--19.61M
--22.87M
--22.87M
--22.37M
--22.63M
--0
--0
----
-Financial asset investment
----
--0
--0
----
----
----
--0
--0
--0
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
--0
--0
----
----
----
--0
--0
--0
----
-Other investment
0.00%137K
----
----
-87.92%137K
-98.13%137K
-99.16%137K
----
----
----
-98.82%1.13M
Financial assets
----
----
----
----
----
----
----
0.00%91.58M
0.00%91.58M
----
Goodwill and other intangible assets
-4.37%1.58M
-3.81%1.72M
--1.72M
-90.10%1.54M
-90.34%1.65M
-91.10%1.65M
-91.14%1.78M
0.00%20.13M
0.00%20.13M
-63.40%15.6M
-Goodwill
-6.25%1.54M
-6.25%1.54M
--1.54M
-87.32%1.54M
-86.48%1.65M
-86.48%1.65M
-86.48%1.65M
0.00%12.18M
0.00%12.18M
-57.71%12.18M
-Other intangible assets
--31K
25.55%172K
--172K
----
----
----
-98.28%137K
0.00%7.95M
0.00%7.95M
-75.25%3.42M
Deferred tax assets-non current
----
--0
--0
----
----
----
--0
--0
--0
----
Other non current assets
----
---1K
---1K
----
----
----
----
----
----
--20M
Total non current assets
-14.52%28.01M
-17.20%28.43M
--28.43M
-33.05%32.4M
-9.77%33.18M
-32.84%32.77M
-72.84%34.34M
0.00%126.41M
0.00%126.41M
-70.36%48.39M
Total assets
-1.80%277.31M
-9.38%232.51M
--232.51M
20.13%317.38M
-19.64%245.1M
12.53%282.39M
-16.88%256.57M
0.00%308.69M
0.00%308.69M
-38.22%264.2M
Liabilities
Current liabilities
Financial liabilities
-96.63%412K
-95.91%423K
--423K
-23.69%7.53M
-14.70%8.44M
20.92%12.22M
-1.05%10.35M
0.00%10.46M
0.00%10.46M
14.06%9.86M
-Current debt and capital lease obligation
-96.63%412K
-95.91%423K
--423K
-23.69%7.53M
-14.70%8.44M
20.92%12.22M
-1.05%10.35M
0.00%10.46M
0.00%10.46M
14.06%9.86M
-Including:Current debt
-98.46%177K
-98.51%143K
--143K
-22.13%6.92M
-14.63%7.55M
31.35%11.52M
5.55%9.59M
0.00%9.09M
0.00%9.09M
21.23%8.88M
-Including:Current capital Lease obligation
-66.52%235K
-63.40%280K
--280K
-37.90%608K
-15.34%883K
-47.49%702K
-44.53%765K
0.00%1.38M
0.00%1.38M
-25.78%979K
Payables
16.32%229.42M
-0.44%176.32M
--176.32M
40.90%243.92M
-20.68%168.71M
28.83%197.24M
38.09%177.1M
0.00%128.25M
0.00%128.25M
15.12%173.11M
-accounts payable
-9.72%142.71M
-0.24%134.45M
--134.45M
47.66%155.74M
-1.87%130.03M
84.69%158.08M
93.88%134.78M
0.00%69.52M
0.00%69.52M
54.03%105.48M
-Total tax payable
----
--634K
--634K
----
----
----
--0
----
----
----
-Other payable
121.44%86.71M
-2.56%41.24M
--41.24M
30.37%88.18M
-51.76%38.69M
-42.00%39.16M
-27.95%42.32M
0.00%58.74M
0.00%58.74M
-17.41%67.64M
Current provisions
----
--238K
--238K
----
----
----
----
----
----
----
Accrued and deferred income
----
-71.78%451K
--451K
----
----
----
393.21%1.6M
0.00%324K
0.00%324K
----
Held for sale liabilities
--148K
-84.93%148K
--148K
--0
--0
--0
--982K
--0
--0
----
Current liabilities
9.80%229.98M
-6.55%177.58M
--177.58M
37.42%251.45M
-20.41%177.15M
28.34%209.46M
36.67%190.03M
0.00%139.04M
0.00%139.04M
15.07%182.98M
Non current liabilities
Non current financial liabilities
38.74%2.94M
-22.67%3.08M
--3.08M
-69.36%2.1M
-69.01%2.15M
-70.55%2.12M
-44.87%3.99M
0.00%7.23M
0.00%7.23M
-20.25%6.87M
-Long term debt and capital lease obligation
38.74%2.94M
-22.67%3.08M
--3.08M
-69.36%2.1M
-69.01%2.15M
-70.55%2.12M
-44.87%3.99M
0.00%7.23M
0.00%7.23M
-20.25%6.87M
-Including:Long term debt
45.91%2.94M
-20.41%3.08M
--3.08M
-66.24%2.01M
-66.23%2.02M
-66.23%2.02M
-35.05%3.88M
0.00%5.97M
0.00%5.97M
-9.76%5.97M
-Including:Long term capital lease obligation
--0
--0
--0
-90.00%90K
-86.34%131K
-91.54%104K
-91.09%113K
0.00%1.27M
0.00%1.27M
-54.95%900K
Non current deferred liabilities
29.35%1.43M
29.35%1.43M
--1.43M
1.27%1.12M
0.00%1.1M
0.00%1.1M
0.00%1.1M
0.00%1.1M
0.00%1.1M
-5.80%1.1M
Other non current liabilities
----
----
----
----
---1K
----
----
----
----
----
Total non current liabilities
35.53%4.37M
-11.39%4.51M
--4.51M
-59.57%3.22M
-59.53%3.25M
-61.16%3.22M
-38.93%5.09M
0.00%8.34M
0.00%8.34M
-18.52%7.97M
Total liabilities
10.19%234.35M
-6.68%182.09M
--182.09M
33.37%254.67M
-21.77%180.39M
24.01%212.68M
32.40%195.12M
0.00%147.38M
0.00%147.38M
13.12%190.95M
Shareholders'equity
Share capital
6.37%385.57M
7.06%385.57M
--385.57M
5.59%362.48M
5.59%362.48M
10.63%362.48M
9.91%360.14M
0.00%327.66M
0.00%327.66M
7.14%343.31M
-common stock
6.37%385.57M
7.06%385.57M
--385.57M
5.59%362.48M
5.59%362.48M
10.63%362.48M
9.91%360.14M
0.00%327.66M
0.00%327.66M
7.14%343.31M
Retained earnings
-6.06%-334.79M
-2.40%-327.32M
---327.32M
----
-9.88%-316M
-16.44%-315.66M
-27.29%-319.63M
0.00%-251.11M
0.00%-251.11M
-101.56%-292.2M
Less: Treasury stock
0.00%12.22M
0.00%12.22M
--12.22M
----
0.00%12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
Other reserves
-63.10%4.4M
-54.32%4.38M
--4.38M
-976.99%-299.67M
-76.36%7.26M
-65.72%11.91M
-86.77%9.6M
0.00%72.54M
0.00%72.54M
752.54%34.17M
Other equity interest
-100.00%-1K
----
----
----
--23.08M
--23.08M
-2.86%23.43M
0.00%24.12M
0.00%24.12M
----
Total stockholders'equity
-38.29%42.96M
-17.77%50.42M
--50.42M
-14.02%62.81M
-12.94%64.61M
-12.00%69.61M
-61.91%61.32M
0.00%160.98M
0.00%160.98M
-71.73%73.06M
Noncontrolling interests
--0
--0
--0
-153.03%-105K
-44.38%99K
-70.18%99K
-58.36%137K
0.00%329K
0.00%329K
-46.63%198K
Total equity
-38.38%42.96M
-17.96%50.42M
--50.42M
-14.40%62.71M
-13.01%64.7M
-12.24%69.7M
-61.91%61.45M
0.00%161.31M
0.00%161.31M
-71.70%73.26M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -14.77%20.01M-68.94%7.53M--7.53M-57.59%19.16M-64.41%18.67M-51.08%23.47M-58.95%24.24M0.00%59.06M0.00%59.06M-15.11%45.19M
-Cash and cash equivalents 10.58%20M-68.89%7.46M--7.46M-64.84%14M-71.66%13.45M-55.94%18.09M-57.76%23.98M0.00%56.77M0.00%56.77M-14.04%39.82M
-Including:Cash 10.58%20M-68.89%7.46M--7.46M-64.84%14M-71.66%13.45M-55.94%18.09M-57.76%23.98M0.00%56.77M0.00%56.77M-14.04%39.82M
-Short term investments -99.89%6K-73.56%69K--69K-3.80%5.16M4.36%5.22M-22.31%5.39M-88.61%261K0.00%2.29M0.00%2.29M-22.28%5.37M
Receivables 1.27%228.98M16.44%192.92M--192.92M62.23%265.78M-7.24%193.22M55.66%226.1M79.21%165.69M0.00%92.46M0.00%92.46M-14.67%163.83M
-Accounts receivable 4.84%221.17M11.29%181.31M--181.31M79.32%248.66M2.30%177.73M108.06%210.96M92.21%162.92M0.00%84.76M0.00%84.76M24.65%138.67M
-Gross accounts receivable ----11.87%185.04M--185.04M------------87.45%165.41M0.00%88.24M0.00%88.24M----
-Bad debt provision -----49.76%-3.73M---3.73M------------28.43%-2.49M0.00%-3.48M0.00%-3.48M----
-Other receivables -48.47%7.8M319.12%11.62M--11.62M-31.95%17.12M-55.19%15.48M-65.48%15.14M-63.99%2.77M0.00%7.7M0.00%7.7M-68.84%25.16M
Inventory --0--0--0-99.47%36K-99.51%37K-99.57%38K-94.89%80K0.00%1.57M0.00%1.57M-64.54%6.8M
Prepaid assets -----84.93%1.62M--1.62M-------------49.05%10.72M0.00%21.04M0.00%21.04M----
Restricted cash -------------------------25.75%4.93M0.00%6.64M0.00%6.64M----
Tax assets-Current -----2.52%1.7M--1.7M------------14.58%1.75M0.00%1.52M0.00%1.52M----
Holding assets for sale --308K-97.92%308K--308K--0--0--0--14.83M--0--0----
Total current assets -0.13%249.29M-8.17%204.08M--204.08M32.05%284.98M-20.99%211.92M23.49%249.61M21.92%222.24M0.00%182.28M0.00%182.28M-18.38%215.82M
Non current assets
Net PPE -64.77%1.05M-65.84%1.46M--1.46M-63.42%2.2M-57.31%2.87M-64.00%2.97M-52.74%4.28M0.00%9.05M0.00%9.05M-63.08%6.01M
-Gross PP&E -64.77%1.05M-40.73%19.3M--19.3M-63.42%2.2M-57.31%2.87M-64.00%2.97M-12.00%32.55M0.00%36.99M0.00%36.99M-63.08%6.01M
-Accumulated depreciation ----36.93%-17.83M---17.83M-------------1.19%-28.28M0.00%-27.94M0.00%-27.94M----
Investment properties 0.00%5.65M0.00%5.65M--5.65M0.00%5.65M0.00%5.65M0.00%5.65M0.00%5.65M0.00%5.65M0.00%5.65M--5.65M
Total investment -12.29%19.74M-13.35%19.61M--19.61M1,928.75%23.01M213.30%23.01M37.29%22.51M--22.63M--0--0-98.91%1.13M
-Long-term equity investment -12.36%19.61M-13.35%19.61M--19.61M--22.87M--22.87M--22.37M--22.63M--0--0----
-Financial asset investment ------0--0--------------0--0--0----
-Including:Financial assets designated as fair value through profit or loss, Total ------0--0--------------0--0--0----
-Other investment 0.00%137K---------87.92%137K-98.13%137K-99.16%137K-------------98.82%1.13M
Financial assets ----------------------------0.00%91.58M0.00%91.58M----
Goodwill and other intangible assets -4.37%1.58M-3.81%1.72M--1.72M-90.10%1.54M-90.34%1.65M-91.10%1.65M-91.14%1.78M0.00%20.13M0.00%20.13M-63.40%15.6M
-Goodwill -6.25%1.54M-6.25%1.54M--1.54M-87.32%1.54M-86.48%1.65M-86.48%1.65M-86.48%1.65M0.00%12.18M0.00%12.18M-57.71%12.18M
-Other intangible assets --31K25.55%172K--172K-------------98.28%137K0.00%7.95M0.00%7.95M-75.25%3.42M
Deferred tax assets-non current ------0--0--------------0--0--0----
Other non current assets -------1K---1K--------------------------20M
Total non current assets -14.52%28.01M-17.20%28.43M--28.43M-33.05%32.4M-9.77%33.18M-32.84%32.77M-72.84%34.34M0.00%126.41M0.00%126.41M-70.36%48.39M
Total assets -1.80%277.31M-9.38%232.51M--232.51M20.13%317.38M-19.64%245.1M12.53%282.39M-16.88%256.57M0.00%308.69M0.00%308.69M-38.22%264.2M
Liabilities
Current liabilities
Financial liabilities -96.63%412K-95.91%423K--423K-23.69%7.53M-14.70%8.44M20.92%12.22M-1.05%10.35M0.00%10.46M0.00%10.46M14.06%9.86M
-Current debt and capital lease obligation -96.63%412K-95.91%423K--423K-23.69%7.53M-14.70%8.44M20.92%12.22M-1.05%10.35M0.00%10.46M0.00%10.46M14.06%9.86M
-Including:Current debt -98.46%177K-98.51%143K--143K-22.13%6.92M-14.63%7.55M31.35%11.52M5.55%9.59M0.00%9.09M0.00%9.09M21.23%8.88M
-Including:Current capital Lease obligation -66.52%235K-63.40%280K--280K-37.90%608K-15.34%883K-47.49%702K-44.53%765K0.00%1.38M0.00%1.38M-25.78%979K
Payables 16.32%229.42M-0.44%176.32M--176.32M40.90%243.92M-20.68%168.71M28.83%197.24M38.09%177.1M0.00%128.25M0.00%128.25M15.12%173.11M
-accounts payable -9.72%142.71M-0.24%134.45M--134.45M47.66%155.74M-1.87%130.03M84.69%158.08M93.88%134.78M0.00%69.52M0.00%69.52M54.03%105.48M
-Total tax payable ------634K--634K--------------0------------
-Other payable 121.44%86.71M-2.56%41.24M--41.24M30.37%88.18M-51.76%38.69M-42.00%39.16M-27.95%42.32M0.00%58.74M0.00%58.74M-17.41%67.64M
Current provisions ------238K--238K----------------------------
Accrued and deferred income -----71.78%451K--451K------------393.21%1.6M0.00%324K0.00%324K----
Held for sale liabilities --148K-84.93%148K--148K--0--0--0--982K--0--0----
Current liabilities 9.80%229.98M-6.55%177.58M--177.58M37.42%251.45M-20.41%177.15M28.34%209.46M36.67%190.03M0.00%139.04M0.00%139.04M15.07%182.98M
Non current liabilities
Non current financial liabilities 38.74%2.94M-22.67%3.08M--3.08M-69.36%2.1M-69.01%2.15M-70.55%2.12M-44.87%3.99M0.00%7.23M0.00%7.23M-20.25%6.87M
-Long term debt and capital lease obligation 38.74%2.94M-22.67%3.08M--3.08M-69.36%2.1M-69.01%2.15M-70.55%2.12M-44.87%3.99M0.00%7.23M0.00%7.23M-20.25%6.87M
-Including:Long term debt 45.91%2.94M-20.41%3.08M--3.08M-66.24%2.01M-66.23%2.02M-66.23%2.02M-35.05%3.88M0.00%5.97M0.00%5.97M-9.76%5.97M
-Including:Long term capital lease obligation --0--0--0-90.00%90K-86.34%131K-91.54%104K-91.09%113K0.00%1.27M0.00%1.27M-54.95%900K
Non current deferred liabilities 29.35%1.43M29.35%1.43M--1.43M1.27%1.12M0.00%1.1M0.00%1.1M0.00%1.1M0.00%1.1M0.00%1.1M-5.80%1.1M
Other non current liabilities -------------------1K--------------------
Total non current liabilities 35.53%4.37M-11.39%4.51M--4.51M-59.57%3.22M-59.53%3.25M-61.16%3.22M-38.93%5.09M0.00%8.34M0.00%8.34M-18.52%7.97M
Total liabilities 10.19%234.35M-6.68%182.09M--182.09M33.37%254.67M-21.77%180.39M24.01%212.68M32.40%195.12M0.00%147.38M0.00%147.38M13.12%190.95M
Shareholders'equity
Share capital 6.37%385.57M7.06%385.57M--385.57M5.59%362.48M5.59%362.48M10.63%362.48M9.91%360.14M0.00%327.66M0.00%327.66M7.14%343.31M
-common stock 6.37%385.57M7.06%385.57M--385.57M5.59%362.48M5.59%362.48M10.63%362.48M9.91%360.14M0.00%327.66M0.00%327.66M7.14%343.31M
Retained earnings -6.06%-334.79M-2.40%-327.32M---327.32M-----9.88%-316M-16.44%-315.66M-27.29%-319.63M0.00%-251.11M0.00%-251.11M-101.56%-292.2M
Less: Treasury stock 0.00%12.22M0.00%12.22M--12.22M----0.00%12.22M0.00%12.22M0.00%12.22M0.00%12.22M0.00%12.22M0.00%12.22M
Other reserves -63.10%4.4M-54.32%4.38M--4.38M-976.99%-299.67M-76.36%7.26M-65.72%11.91M-86.77%9.6M0.00%72.54M0.00%72.54M752.54%34.17M
Other equity interest -100.00%-1K--------------23.08M--23.08M-2.86%23.43M0.00%24.12M0.00%24.12M----
Total stockholders'equity -38.29%42.96M-17.77%50.42M--50.42M-14.02%62.81M-12.94%64.61M-12.00%69.61M-61.91%61.32M0.00%160.98M0.00%160.98M-71.73%73.06M
Noncontrolling interests --0--0--0-153.03%-105K-44.38%99K-70.18%99K-58.36%137K0.00%329K0.00%329K-46.63%198K
Total equity -38.38%42.96M-17.96%50.42M--50.42M-14.40%62.71M-13.01%64.7M-12.24%69.7M-61.91%61.45M0.00%161.31M0.00%161.31M-71.70%73.26M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data