MY Stock MarketDetailed Quotes

0082 GPACKET

Watchlist
  • 0.040
  • 0.0000.00%
15min DelayNot Open Jul 16 16:42 CST
79.80MMarket Cap-191P/E (TTM)

GPACKET Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-57.59%19.16M
-64.41%18.67M
-51.08%23.47M
-58.95%24.24M
0.00%59.06M
--59.06M
-15.11%45.19M
-20.80%52.45M
-55.87%47.98M
49.45%59.06M
-Cash and cash equivalents
-64.84%14M
-71.66%13.45M
-55.94%18.09M
-57.76%23.98M
0.00%56.77M
--56.77M
-14.04%39.82M
-20.07%47.45M
-55.32%41.05M
75.97%56.77M
-Including:Cash
-64.84%14M
-71.66%13.45M
-55.94%18.09M
-57.76%23.98M
0.00%56.77M
--56.77M
-14.04%39.82M
-20.07%47.45M
-55.32%41.05M
75.97%56.77M
-Short term investments
-3.80%5.16M
4.36%5.22M
-22.31%5.39M
-88.61%261K
0.00%2.29M
--2.29M
-22.28%5.37M
-27.12%5M
-58.88%6.93M
-68.43%2.29M
Receivables
62.23%265.78M
-7.24%193.22M
55.66%226.1M
79.21%165.69M
0.00%92.46M
--92.46M
-14.67%163.83M
14.22%208.29M
-8.70%145.26M
-23.89%92.46M
-Accounts receivable
79.32%248.66M
2.30%177.73M
108.06%210.96M
92.21%162.92M
0.00%84.76M
--84.76M
24.65%138.67M
52.69%173.74M
-16.30%101.39M
-19.03%84.76M
-Gross accounts receivable
----
----
----
87.45%165.41M
0.00%88.24M
--88.24M
----
----
----
-18.46%88.24M
-Bad debt provision
----
----
----
28.43%-2.49M
0.00%-3.48M
---3.48M
----
----
----
1.53%-3.48M
-Other receivables
-31.95%17.12M
-55.19%15.48M
-65.48%15.14M
-63.99%2.77M
0.00%7.7M
--7.7M
-68.84%25.16M
-49.61%34.55M
15.57%43.86M
-54.18%7.7M
Inventory
-99.47%36K
-99.51%37K
-99.57%38K
-94.89%80K
0.00%1.57M
--1.57M
-64.54%6.8M
-57.42%7.48M
-48.68%8.9M
-89.09%1.57M
Prepaid assets
----
----
----
-49.05%10.72M
0.00%21.04M
--21.04M
----
----
----
-12.44%21.04M
Restricted cash
----
----
----
-25.75%4.93M
0.00%6.64M
--6.64M
----
----
----
2.55%6.64M
Tax assets-Current
----
----
----
14.58%1.75M
0.00%1.52M
--1.52M
----
----
----
32.78%1.52M
Holding assets for sale
--0
--0
--0
--14.83M
--0
--0
----
----
----
----
Total current assets
32.05%284.98M
-20.99%211.92M
23.49%249.61M
21.92%222.24M
0.00%182.28M
--182.28M
-18.38%215.82M
0.78%268.22M
-29.12%202.14M
-11.94%182.28M
Non current assets
Net PPE
-63.42%2.2M
-57.31%2.87M
-64.00%2.97M
-52.74%4.28M
0.00%9.05M
--9.05M
-63.08%6.01M
-44.02%6.73M
-33.01%8.24M
-21.09%9.05M
-Gross PP&E
-63.42%2.2M
-57.31%2.87M
-64.00%2.97M
-12.00%32.55M
0.00%36.99M
--36.99M
-63.08%6.01M
-44.02%6.73M
-33.01%8.24M
3.99%36.99M
-Accumulated depreciation
----
----
----
-1.19%-28.28M
0.00%-27.94M
---27.94M
----
----
----
-15.93%-27.94M
Investment properties
0.00%5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
0.00%5.65M
--5.65M
--5.65M
--5.65M
--5.65M
--5.65M
Total investment
1,928.75%23.01M
213.30%23.01M
37.29%22.51M
--22.63M
--0
--0
-98.91%1.13M
-93.13%7.34M
-91.45%16.4M
--0
-Long-term equity investment
--22.87M
--22.87M
--22.37M
--22.63M
--0
--0
----
----
----
--0
-Financial asset investment
----
----
----
--0
--0
--0
----
----
----
--0
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
----
--0
--0
--0
----
----
----
--0
-Other investment
-87.92%137K
-98.13%137K
-99.16%137K
----
----
----
-98.82%1.13M
-92.36%7.34M
-90.95%16.4M
----
Financial assets
----
----
----
--0
0.00%91.58M
--91.58M
----
----
----
-66.20%91.58M
Goodwill and other intangible assets
-90.10%1.54M
-90.34%1.65M
-91.10%1.65M
-91.14%1.78M
0.00%20.13M
--20.13M
-63.40%15.6M
-60.41%17.05M
-57.49%18.51M
65.25%20.13M
-Goodwill
-87.32%1.54M
-86.48%1.65M
-86.48%1.65M
-86.48%1.65M
0.00%12.18M
--12.18M
-57.71%12.18M
--12.18M
--12.18M
688.73%12.18M
-Other intangible assets
----
----
----
-98.28%137K
0.00%7.95M
--7.95M
-75.25%3.42M
-88.69%4.87M
-85.46%6.33M
-25.24%7.95M
Deferred tax assets-non current
----
----
----
--0
--0
--0
----
----
----
--0
Other non current assets
----
----
----
----
----
----
--20M
----
----
----
Total non current assets
-33.05%32.4M
-9.77%33.18M
-32.84%32.77M
-72.84%34.34M
0.00%126.41M
--126.41M
-70.36%48.39M
-77.31%36.77M
-80.29%48.8M
-59.46%126.41M
Total assets
20.13%317.38M
-19.64%245.1M
12.53%282.39M
-16.88%256.57M
0.00%308.69M
--308.69M
-38.22%264.2M
-28.77%304.99M
-52.90%250.93M
-40.50%308.69M
Liabilities
Current liabilities
Financial liabilities
-23.69%7.53M
-14.70%8.44M
20.92%12.22M
-1.05%10.35M
0.00%10.46M
--10.46M
14.06%9.86M
6.05%9.89M
-2.23%10.11M
27.50%10.46M
-Current debt and capital lease obligation
-23.69%7.53M
-14.70%8.44M
20.92%12.22M
-1.05%10.35M
0.00%10.46M
--10.46M
14.06%9.86M
6.05%9.89M
-2.23%10.11M
27.50%10.46M
-Including:Current debt
-22.13%6.92M
-14.63%7.55M
31.35%11.52M
5.55%9.59M
0.00%9.09M
--9.09M
21.23%8.88M
15.44%8.85M
6.81%8.77M
28.36%9.09M
-Including:Current capital Lease obligation
-37.90%608K
-15.34%883K
-47.49%702K
-44.53%765K
0.00%1.38M
--1.38M
-25.78%979K
-37.24%1.04M
-37.14%1.34M
22.14%1.38M
Payables
40.90%243.92M
-20.68%168.71M
28.83%197.24M
38.09%177.1M
0.00%128.25M
--128.25M
15.12%173.11M
39.05%212.69M
7.12%153.1M
13.08%128.25M
-accounts payable
47.66%155.74M
-1.87%130.03M
84.69%158.08M
93.88%134.78M
0.00%69.52M
--69.52M
54.03%105.48M
39.54%132.5M
-11.27%85.59M
17.29%69.52M
-Other payable
30.37%88.18M
-51.76%38.69M
-42.00%39.16M
-27.95%42.32M
0.00%58.74M
--58.74M
-17.41%67.64M
38.25%80.19M
45.30%67.51M
8.48%58.74M
Accrued and deferred income
----
----
----
393.21%1.6M
0.00%324K
--324K
----
----
----
-78.59%324K
Held for sale liabilities
--0
--0
--0
--982K
--0
--0
----
----
----
----
Current liabilities
37.42%251.45M
-20.41%177.15M
28.34%209.46M
36.67%190.03M
0.00%139.04M
--139.04M
15.07%182.98M
37.15%222.58M
6.49%163.21M
12.92%139.04M
Non current liabilities
Non current financial liabilities
-69.36%2.1M
-69.01%2.15M
-70.55%2.12M
-44.87%3.99M
0.00%7.23M
--7.23M
-20.25%6.87M
246.60%6.93M
260.11%7.2M
262.61%7.23M
-Long term debt and capital lease obligation
-69.36%2.1M
-69.01%2.15M
-70.55%2.12M
-44.87%3.99M
0.00%7.23M
--7.23M
-20.25%6.87M
246.60%6.93M
260.11%7.2M
262.61%7.23M
-Including:Long term debt
-66.24%2.01M
-66.23%2.02M
-66.23%2.02M
-35.05%3.88M
0.00%5.97M
--5.97M
-9.76%5.97M
--5.97M
--5.97M
--5.97M
-Including:Long term capital lease obligation
-90.00%90K
-86.34%131K
-91.54%104K
-91.09%113K
0.00%1.27M
--1.27M
-54.95%900K
-52.00%959K
-38.49%1.23M
-36.44%1.27M
Non current deferred liabilities
1.27%1.12M
0.00%1.1M
0.00%1.1M
0.00%1.1M
0.00%1.1M
--1.1M
-5.80%1.1M
-6.04%1.1M
-6.04%1.1M
-6.28%1.1M
Other non current liabilities
----
---1K
----
----
----
----
----
----
----
----
Total non current liabilities
-59.57%3.22M
-59.53%3.25M
-61.16%3.22M
-38.93%5.09M
0.00%8.34M
--8.34M
-18.52%7.97M
153.04%8.03M
161.55%8.3M
162.78%8.34M
Total liabilities
33.37%254.67M
-21.77%180.39M
24.01%212.68M
32.40%195.12M
0.00%147.38M
--147.38M
13.12%190.95M
39.38%230.61M
9.63%171.5M
16.68%147.38M
Shareholders'equity
Share capital
5.59%362.48M
5.59%362.48M
10.63%362.48M
9.91%360.14M
0.00%327.66M
--327.66M
7.14%343.31M
12.95%343.31M
7.61%327.66M
22.14%327.66M
-common stock
5.59%362.48M
5.59%362.48M
10.63%362.48M
9.91%360.14M
0.00%327.66M
--327.66M
7.14%343.31M
12.95%343.31M
7.61%327.66M
22.14%327.66M
Retained earnings
----
-9.88%-316M
-16.44%-315.66M
-27.29%-319.63M
0.00%-251.11M
---251.11M
-101.56%-292.2M
-128.44%-287.59M
-259.14%-271.09M
-163.25%-251.11M
Less: Treasury stock
----
0.00%12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
--12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
0.00%12.22M
Other reserves
-976.99%-299.67M
-76.36%7.26M
-65.72%11.91M
-86.77%9.6M
0.00%72.54M
--72.54M
752.54%34.17M
537.37%30.7M
-79.13%34.75M
-66.25%72.54M
Other equity interest
----
--23.08M
--23.08M
-2.86%23.43M
0.00%24.12M
--24.12M
----
----
----
-1.69%24.12M
Total stockholders'equity
-14.02%62.81M
-12.94%64.61M
-12.00%69.61M
-61.91%61.32M
0.00%160.98M
--160.98M
-71.73%73.06M
-71.67%74.21M
-79.39%79.1M
-59.76%160.98M
Noncontrolling interests
-153.03%-105K
-44.38%99K
-70.18%99K
-58.36%137K
0.00%329K
--329K
-46.63%198K
-76.36%178K
104.49%332K
104.35%329K
Total equity
-14.40%62.71M
-13.01%64.7M
-12.24%69.7M
-61.91%61.45M
0.00%161.31M
--161.31M
-71.70%73.26M
-71.69%74.38M
-78.89%79.43M
-58.91%161.31M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -57.59%19.16M-64.41%18.67M-51.08%23.47M-58.95%24.24M0.00%59.06M--59.06M-15.11%45.19M-20.80%52.45M-55.87%47.98M49.45%59.06M
-Cash and cash equivalents -64.84%14M-71.66%13.45M-55.94%18.09M-57.76%23.98M0.00%56.77M--56.77M-14.04%39.82M-20.07%47.45M-55.32%41.05M75.97%56.77M
-Including:Cash -64.84%14M-71.66%13.45M-55.94%18.09M-57.76%23.98M0.00%56.77M--56.77M-14.04%39.82M-20.07%47.45M-55.32%41.05M75.97%56.77M
-Short term investments -3.80%5.16M4.36%5.22M-22.31%5.39M-88.61%261K0.00%2.29M--2.29M-22.28%5.37M-27.12%5M-58.88%6.93M-68.43%2.29M
Receivables 62.23%265.78M-7.24%193.22M55.66%226.1M79.21%165.69M0.00%92.46M--92.46M-14.67%163.83M14.22%208.29M-8.70%145.26M-23.89%92.46M
-Accounts receivable 79.32%248.66M2.30%177.73M108.06%210.96M92.21%162.92M0.00%84.76M--84.76M24.65%138.67M52.69%173.74M-16.30%101.39M-19.03%84.76M
-Gross accounts receivable ------------87.45%165.41M0.00%88.24M--88.24M-------------18.46%88.24M
-Bad debt provision ------------28.43%-2.49M0.00%-3.48M---3.48M------------1.53%-3.48M
-Other receivables -31.95%17.12M-55.19%15.48M-65.48%15.14M-63.99%2.77M0.00%7.7M--7.7M-68.84%25.16M-49.61%34.55M15.57%43.86M-54.18%7.7M
Inventory -99.47%36K-99.51%37K-99.57%38K-94.89%80K0.00%1.57M--1.57M-64.54%6.8M-57.42%7.48M-48.68%8.9M-89.09%1.57M
Prepaid assets -------------49.05%10.72M0.00%21.04M--21.04M-------------12.44%21.04M
Restricted cash -------------25.75%4.93M0.00%6.64M--6.64M------------2.55%6.64M
Tax assets-Current ------------14.58%1.75M0.00%1.52M--1.52M------------32.78%1.52M
Holding assets for sale --0--0--0--14.83M--0--0----------------
Total current assets 32.05%284.98M-20.99%211.92M23.49%249.61M21.92%222.24M0.00%182.28M--182.28M-18.38%215.82M0.78%268.22M-29.12%202.14M-11.94%182.28M
Non current assets
Net PPE -63.42%2.2M-57.31%2.87M-64.00%2.97M-52.74%4.28M0.00%9.05M--9.05M-63.08%6.01M-44.02%6.73M-33.01%8.24M-21.09%9.05M
-Gross PP&E -63.42%2.2M-57.31%2.87M-64.00%2.97M-12.00%32.55M0.00%36.99M--36.99M-63.08%6.01M-44.02%6.73M-33.01%8.24M3.99%36.99M
-Accumulated depreciation -------------1.19%-28.28M0.00%-27.94M---27.94M-------------15.93%-27.94M
Investment properties 0.00%5.65M0.00%5.65M0.00%5.65M0.00%5.65M0.00%5.65M--5.65M--5.65M--5.65M--5.65M--5.65M
Total investment 1,928.75%23.01M213.30%23.01M37.29%22.51M--22.63M--0--0-98.91%1.13M-93.13%7.34M-91.45%16.4M--0
-Long-term equity investment --22.87M--22.87M--22.37M--22.63M--0--0--------------0
-Financial asset investment --------------0--0--0--------------0
-Including:Financial assets designated as fair value through profit or loss, Total --------------0--0--0--------------0
-Other investment -87.92%137K-98.13%137K-99.16%137K-------------98.82%1.13M-92.36%7.34M-90.95%16.4M----
Financial assets --------------00.00%91.58M--91.58M-------------66.20%91.58M
Goodwill and other intangible assets -90.10%1.54M-90.34%1.65M-91.10%1.65M-91.14%1.78M0.00%20.13M--20.13M-63.40%15.6M-60.41%17.05M-57.49%18.51M65.25%20.13M
-Goodwill -87.32%1.54M-86.48%1.65M-86.48%1.65M-86.48%1.65M0.00%12.18M--12.18M-57.71%12.18M--12.18M--12.18M688.73%12.18M
-Other intangible assets -------------98.28%137K0.00%7.95M--7.95M-75.25%3.42M-88.69%4.87M-85.46%6.33M-25.24%7.95M
Deferred tax assets-non current --------------0--0--0--------------0
Other non current assets --------------------------20M------------
Total non current assets -33.05%32.4M-9.77%33.18M-32.84%32.77M-72.84%34.34M0.00%126.41M--126.41M-70.36%48.39M-77.31%36.77M-80.29%48.8M-59.46%126.41M
Total assets 20.13%317.38M-19.64%245.1M12.53%282.39M-16.88%256.57M0.00%308.69M--308.69M-38.22%264.2M-28.77%304.99M-52.90%250.93M-40.50%308.69M
Liabilities
Current liabilities
Financial liabilities -23.69%7.53M-14.70%8.44M20.92%12.22M-1.05%10.35M0.00%10.46M--10.46M14.06%9.86M6.05%9.89M-2.23%10.11M27.50%10.46M
-Current debt and capital lease obligation -23.69%7.53M-14.70%8.44M20.92%12.22M-1.05%10.35M0.00%10.46M--10.46M14.06%9.86M6.05%9.89M-2.23%10.11M27.50%10.46M
-Including:Current debt -22.13%6.92M-14.63%7.55M31.35%11.52M5.55%9.59M0.00%9.09M--9.09M21.23%8.88M15.44%8.85M6.81%8.77M28.36%9.09M
-Including:Current capital Lease obligation -37.90%608K-15.34%883K-47.49%702K-44.53%765K0.00%1.38M--1.38M-25.78%979K-37.24%1.04M-37.14%1.34M22.14%1.38M
Payables 40.90%243.92M-20.68%168.71M28.83%197.24M38.09%177.1M0.00%128.25M--128.25M15.12%173.11M39.05%212.69M7.12%153.1M13.08%128.25M
-accounts payable 47.66%155.74M-1.87%130.03M84.69%158.08M93.88%134.78M0.00%69.52M--69.52M54.03%105.48M39.54%132.5M-11.27%85.59M17.29%69.52M
-Other payable 30.37%88.18M-51.76%38.69M-42.00%39.16M-27.95%42.32M0.00%58.74M--58.74M-17.41%67.64M38.25%80.19M45.30%67.51M8.48%58.74M
Accrued and deferred income ------------393.21%1.6M0.00%324K--324K-------------78.59%324K
Held for sale liabilities --0--0--0--982K--0--0----------------
Current liabilities 37.42%251.45M-20.41%177.15M28.34%209.46M36.67%190.03M0.00%139.04M--139.04M15.07%182.98M37.15%222.58M6.49%163.21M12.92%139.04M
Non current liabilities
Non current financial liabilities -69.36%2.1M-69.01%2.15M-70.55%2.12M-44.87%3.99M0.00%7.23M--7.23M-20.25%6.87M246.60%6.93M260.11%7.2M262.61%7.23M
-Long term debt and capital lease obligation -69.36%2.1M-69.01%2.15M-70.55%2.12M-44.87%3.99M0.00%7.23M--7.23M-20.25%6.87M246.60%6.93M260.11%7.2M262.61%7.23M
-Including:Long term debt -66.24%2.01M-66.23%2.02M-66.23%2.02M-35.05%3.88M0.00%5.97M--5.97M-9.76%5.97M--5.97M--5.97M--5.97M
-Including:Long term capital lease obligation -90.00%90K-86.34%131K-91.54%104K-91.09%113K0.00%1.27M--1.27M-54.95%900K-52.00%959K-38.49%1.23M-36.44%1.27M
Non current deferred liabilities 1.27%1.12M0.00%1.1M0.00%1.1M0.00%1.1M0.00%1.1M--1.1M-5.80%1.1M-6.04%1.1M-6.04%1.1M-6.28%1.1M
Other non current liabilities -------1K--------------------------------
Total non current liabilities -59.57%3.22M-59.53%3.25M-61.16%3.22M-38.93%5.09M0.00%8.34M--8.34M-18.52%7.97M153.04%8.03M161.55%8.3M162.78%8.34M
Total liabilities 33.37%254.67M-21.77%180.39M24.01%212.68M32.40%195.12M0.00%147.38M--147.38M13.12%190.95M39.38%230.61M9.63%171.5M16.68%147.38M
Shareholders'equity
Share capital 5.59%362.48M5.59%362.48M10.63%362.48M9.91%360.14M0.00%327.66M--327.66M7.14%343.31M12.95%343.31M7.61%327.66M22.14%327.66M
-common stock 5.59%362.48M5.59%362.48M10.63%362.48M9.91%360.14M0.00%327.66M--327.66M7.14%343.31M12.95%343.31M7.61%327.66M22.14%327.66M
Retained earnings -----9.88%-316M-16.44%-315.66M-27.29%-319.63M0.00%-251.11M---251.11M-101.56%-292.2M-128.44%-287.59M-259.14%-271.09M-163.25%-251.11M
Less: Treasury stock ----0.00%12.22M0.00%12.22M0.00%12.22M0.00%12.22M--12.22M0.00%12.22M0.00%12.22M0.00%12.22M0.00%12.22M
Other reserves -976.99%-299.67M-76.36%7.26M-65.72%11.91M-86.77%9.6M0.00%72.54M--72.54M752.54%34.17M537.37%30.7M-79.13%34.75M-66.25%72.54M
Other equity interest ------23.08M--23.08M-2.86%23.43M0.00%24.12M--24.12M-------------1.69%24.12M
Total stockholders'equity -14.02%62.81M-12.94%64.61M-12.00%69.61M-61.91%61.32M0.00%160.98M--160.98M-71.73%73.06M-71.67%74.21M-79.39%79.1M-59.76%160.98M
Noncontrolling interests -153.03%-105K-44.38%99K-70.18%99K-58.36%137K0.00%329K--329K-46.63%198K-76.36%178K104.49%332K104.35%329K
Total equity -14.40%62.71M-13.01%64.7M-12.24%69.7M-61.91%61.45M0.00%161.31M--161.31M-71.70%73.26M-71.69%74.38M-78.89%79.43M-58.91%161.31M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg