(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -18.43%-115.85M | -130.25%-107.65M | -131.19%-97.82M | -22.71%355.82M | --313.66M | 306.97%460.38M | ---- | 68.77%-222.44M | ---- | -104.85%-712.24M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -2,090.24%-7.4M | -19.16%-6.54M | 65.58%-338K | -60.87%-5.49M | ---982K | -310.34%-3.41M | ---- | -139.08%-832K | ---- | -56.05%-348K |
Interest expense - adjustment | 213.44%110.39M | -1.83%243.62M | -61.05%35.22M | 52.77%248.17M | --90.41M | 6.80%162.44M | ---- | -1.59%152.09M | ---- | -4.74%154.55M |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | -431.22%-16.31M | ---- | -97.48%4.92M | ---- | 12.44%195.31M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.81%13.47M | ---- | 3.18%187.31M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.7M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -90.85%-16.31M | ---- | -2,957.53%-8.54M | ---- | 102.40%299K |
Asset sale loss (gain): | 132.07%2.21M | -35.76%2.67M | -96.24%951K | 103.62%4.15M | --25.28M | -15,387.33%-114.66M | ---- | 41.78%750K | ---- | -65.47%529K |
-Loss (gain) on sale of property, machinery and equipment | 132.07%2.21M | -43.64%2.34M | -96.24%951K | 112.07%4.15M | --25.28M | -4,686.00%-34.4M | ---- | 41.78%750K | ---- | -65.47%529K |
-Loss (gain) from selling other assets | ---- | --327K | ---- | ---- | ---- | ---80.26M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -6.65%73.57M | -22.58%170.52M | -24.50%78.82M | 3.08%220.24M | --104.39M | -1.95%213.65M | ---- | -2.11%217.91M | ---- | 0.27%222.62M |
-Amortization of intangible assets | ---- | 300.10%3.98M | ---- | 820.37%994K | ---- | -60.00%108K | ---- | 0.00%270K | ---- | -90.86%270K |
Exchange Loss (gain) | ---- | -16.96%1.85M | ---- | 217.32%2.23M | ---- | -5,657.58%-1.9M | ---- | -148.53%-33K | ---- | 179.07%68K |
Special items | ---- | 160.49%1.4M | ---- | -101.20%-2.32M | ---- | 2,474.47%193.63M | ---- | -96.63%7.52M | ---- | 592.30%223.06M |
Operating profit before the change of operating capital | 273.93%62.91M | -62.83%305.86M | -96.84%16.83M | -7.95%822.79M | --532.75M | 459.01%893.82M | ---- | 91.40%159.89M | ---- | -70.73%83.54M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -176.84%-46.16M | 131.76%25.23M | 685.59%60.07M | -100.73%-79.44M | ---10.26M | -962.55%-39.57M | ---- | 134.57%4.59M | ---- | -288.50%-13.27M |
Accounts receivable (increase)decrease | -63.93%-93.14M | -95.33%10.54M | -122.50%-56.81M | 183.00%225.67M | --252.46M | -379.41%-271.89M | ---- | -413.11%-56.71M | ---- | -73.87%18.11M |
Accounts payable increase (decrease) | -8.68%210.88M | -0.47%43.21M | 923.27%230.92M | 365.75%43.42M | ---28.05M | -206.91%-16.34M | ---- | -209.68%-5.32M | ---- | -66.04%4.85M |
Advance payment increase (decrease) | ---- | ---- | --5.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items for working capital changes | -112.30%-1.93M | -2,406.42%-57.87M | --15.7M | 105.89%2.51M | ---- | 4.88%-42.58M | ---- | -171.77%-44.76M | ---- | 138.86%62.38M |
Cash from business operations | -57.46%113.34M | -67.79%326.96M | -59.61%266.46M | 93.90%1.01B | 319.79%659.68M | 807.49%523.44M | 67.00%157.15M | -62.93%57.68M | 152.99%94.1M | -27.81%155.61M |
Other taxs | -256.23%-19.23M | 71.57%-39.62M | 93.81%-5.4M | -44,280.89%-139.36M | ---87.23M | -62.69%-314K | ---- | ---193K | ---- | ---- |
Interest paid - operating | -1.75%-35.84M | 60.78%-62.87M | 61.05%-35.22M | -82.51%-160.29M | -385.98%-90.41M | -72.51%-87.83M | 71.43%-18.6M | 57.90%-50.91M | 4.12%-65.12M | 25.27%-120.93M |
Special items of business | 256.23%19.23M | ---- | -93.81%5.4M | ---- | --87.23M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -66.48%77.51M | -68.62%224.47M | -59.38%231.24M | 64.33%715.3M | 310.90%569.27M | 6,520.47%435.3M | 378.09%138.54M | -81.04%6.58M | 194.32%28.98M | -35.44%34.67M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 2,090.24%7.4M | 19.16%6.54M | -65.58%338K | 60.87%5.49M | 9,720.00%982K | 310.34%3.41M | -50.00%10K | 139.08%832K | -55.56%20K | 56.05%348K |
Restricted cash (increase) decrease | ---- | 235.67%833K | ---- | -465.48%-614K | ---- | 140.19%168K | ---- | ---418K | ---- | ---- |
Decrease in deposits (increase) | ---- | -40.10%-511.01M | ---- | -4,075.48%-364.75M | ---- | 875.03%9.18M | ---- | 116.29%941K | ---- | 54.67%-5.78M |
Sale of fixed assets | ---- | 146.13%1.81M | 406.00%2.36M | 70.60%737K | 0.00%467K | 75.61%432K | 46,600.00%467K | 4.24%246K | 0.00%1K | -98.61%236K |
Purchase of fixed assets | 94.96%-15.7M | 71.74%-218.78M | 13.59%-311.69M | -16.68%-774.13M | -246.94%-360.72M | -1,017.00%-663.45M | -173.22%-103.97M | 46.71%-59.4M | 60.48%-38.06M | -37,430.98%-111.47M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---24.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --2.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 97.31%-8.3M | 37.94%-718.51M | 14.00%-308.99M | -78.05%-1.16B | -247.13%-359.27M | -1,025.12%-650.26M | -172.12%-103.5M | 50.46%-57.8M | 60.48%-38.03M | -2,928.81%-116.66M |
Net cash before financing | 189.02%69.21M | -11.65%-494.04M | -137.02%-77.74M | -105.85%-442.5M | 499.22%210M | -319.69%-214.97M | 486.98%35.05M | 37.53%-51.22M | 92.87%-9.06M | -241.77%-81.99M |
Cash flow from financing activities | ||||||||||
New borrowing | -12.43%300.45M | 138.18%1.18B | 245.37%343.12M | 215.50%493.76M | 10.72%99.35M | -73.25%156.5M | -66.01%89.73M | -11.41%584.98M | 2.49%263.94M | 2.65%660.3M |
Refund | -8.51%-654.24M | -254.16%-772.41M | -289.81%-602.93M | 9.37%-218.09M | -46.61%-154.67M | 59.08%-240.65M | 59.41%-105.5M | 25.36%-588.17M | 18.74%-259.89M | -10.53%-787.96M |
Issuing shares | ---- | ---- | ---- | ---- | --3.69M | 1,034.77%680M | ---- | -73.89%59.92M | ---- | --229.5M |
Absorb investment income | ---- | --4.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---52.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.36M |
Pledged bank deposit (increase) decrease | -15.25%325.26M | ---- | --383.79M | ---- | ---- | ---- | 1,346.92%10.11M | ---- | 115.53%699K | ---- |
Other items of the financing business | --1.86M | ---73M | ---- | ---- | ---- | ---- | ---- | ---- | 119.48%613K | ---- |
Net cash from financing operations | -164.03%-79.38M | 21.92%332.57M | 340.13%123.98M | -54.07%272.77M | -812.21%-51.63M | 967.78%593.86M | -205.58%-5.66M | -36.53%55.62M | -96.64%5.36M | 225.74%87.62M |
Effect of rate | ---- | -35.31%339K | ---- | 408.24%524K | ---- | -615.15%-170K | ---- | 148.53%33K | ---- | -179.07%-68K |
Net Cash | -122.00%-10.17M | 4.86%-161.47M | -70.80%46.24M | -144.80%-169.73M | 438.94%158.37M | 8,518.97%378.89M | 895.26%29.39M | -21.96%4.4M | -111.35%-3.7M | 147.52%5.63M |
Begining period cash | -71.91%62.93M | -43.03%224.06M | -45.78%224.06M | 2,604.86%393.26M | 2,742.42%413.26M | 43.81%14.54M | 43.81%14.54M | 122.44%10.11M | 122.44%10.11M | -72.14%4.55M |
Cash at the end | -80.48%52.75M | -71.91%62.93M | -52.71%270.3M | -43.03%224.06M | 1,201.40%571.63M | 2,604.86%393.26M | 584.71%43.92M | 43.81%14.54M | -82.71%6.42M | 122.44%10.11M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data