HK Stock MarketDetailed Quotes

00828 DYNASTY WINES

Watchlist
  • 0.280
  • -0.010-3.45%
Market Closed Jul 19 16:08 CST
394.35MMarket Cap18.67P/E (TTM)

DYNASTY WINES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-1.10%235.75M
-6.59%201.21M
-4.87%238.37M
7.11%215.41M
-2.62%250.57M
-24.14%201.12M
-11.19%257.32M
-13.24%265.1M
-14.03%289.75M
-20.77%305.56M
Accounts receivable
162.48%22.64M
32.78%44.58M
-37.49%8.63M
-27.73%33.57M
-52.61%13.8M
55.04%46.46M
-24.84%29.12M
-29.03%29.96M
33.78%38.75M
-1.61%42.22M
Notes receivable
193.87%34.74M
-88.67%396K
37.75%11.82M
72.39%3.5M
-38.25%8.58M
-92.43%2.03M
-53.47%13.9M
--26.79M
257.53%29.87M
----
Advance deposits and other receivables
-17.19%16.77M
13.20%31.36M
-41.75%20.25M
31.76%27.7M
194.80%34.76M
-21.23%21.03M
-88.68%11.79M
102.96%26.69M
336.33%104.17M
8.79%13.15M
Cash and equivalents
3.43%166.74M
-29.96%113.6M
-18.09%161.21M
-31.67%162.19M
7.82%196.81M
119.10%237.38M
15.58%182.54M
-60.59%108.34M
94.16%157.93M
493.24%274.89M
Special items of current assets
----
----
----
----
----
----
----
----
-2.19%178.07M
-4.17%181.34M
Total current assets
8.26%476.63M
-11.58%391.15M
-12.73%440.27M
-12.92%442.37M
1.99%504.52M
11.19%508M
-38.05%494.67M
-44.09%456.89M
20.69%798.53M
20.84%817.15M
Non-current assets
Property, plant and equipment
6.15%71.32M
-9.86%63.49M
-9.20%67.19M
3.32%70.43M
4.46%73.99M
2.27%68.16M
-0.66%70.84M
-10.14%66.65M
-10.65%71.31M
-14.25%74.17M
Land use right
----
----
----
----
----
----
----
----
----
-4.25%17.51M
Advance payment
285.40%7.47M
--2.69M
--1.94M
----
----
----
----
----
----
----
Special items of non-current assets
44.91%23.47M
0.76%17.94M
-18.32%16.19M
-11.71%17.8M
-7.61%19.83M
7.91%20.16M
4.89%21.46M
165.60%18.68M
--20.46M
--7.03M
Total non-current assets
19.85%102.25M
-4.67%84.11M
-9.06%85.32M
-0.11%88.23M
1.65%93.82M
3.50%88.32M
0.57%92.3M
-13.56%85.33M
-6.00%91.77M
-5.79%98.72M
Total assets
10.14%578.89M
-10.43%475.25M
-12.16%525.59M
-11.02%530.6M
1.94%598.34M
9.98%596.33M
-34.07%586.96M
-40.80%542.22M
17.26%890.3M
17.27%915.87M
Liabilities
Current liabilities
Accounts payable
36.67%115.48M
-21.67%70.07M
-14.94%84.49M
6.43%89.45M
5.08%99.33M
53.83%84.05M
-6.03%94.53M
-24.64%54.64M
-5.12%100.6M
-42.58%72.5M
Other payables and accrued expenses
-9.94%124.88M
-18.06%130.51M
-24.86%138.66M
-20.87%159.26M
5.94%184.52M
0.48%201.28M
-7.73%174.18M
-68.26%200.32M
-0.85%188.78M
249.46%631.18M
Advance payment
----
----
----
----
----
----
----
----
--446.53M
----
Provision-current liabilities
----
----
----
-95.63%121K
-82.21%487K
43.99%2.77M
39.62%2.74M
--1.92M
--1.96M
----
Financial lease liabilities-current liabilities
29.05%1.12M
-45.12%855K
-52.63%864K
-2.14%1.56M
-9.70%1.82M
-23.57%1.59M
-24.51%2.02M
-56.67%2.08M
--2.68M
--4.81M
Special items of current liabilities
-34.99%36.31M
18.19%25.68M
3.68%55.86M
-67.89%21.72M
-44.01%53.88M
9.60%67.64M
45.76%96.24M
-25.44%61.72M
-21.25%66.03M
-25.33%82.77M
Total current liabilities
-0.75%277.78M
-16.54%227.11M
-17.69%279.88M
-23.85%272.12M
-8.02%340.05M
11.43%357.33M
-54.16%369.71M
-59.47%320.68M
33.51%806.57M
40.03%791.25M
Net current assets
23.98%198.85M
-3.65%164.04M
-2.48%160.39M
12.99%170.25M
31.62%164.47M
10.62%150.68M
1,653.79%124.96M
425.90%136.21M
-113.98%-8.04M
-76.69%25.9M
Total assets less current liabilities
22.54%301.11M
-4.00%248.15M
-4.87%245.71M
8.15%258.48M
18.89%258.29M
7.88%239M
159.48%217.25M
77.78%221.55M
-46.04%83.73M
-42.28%124.62M
Non-current liabilities
Financial lease liabilities-non-current liabilities
842.06%1.19M
3,223.81%1.4M
-83.36%126K
-96.43%42K
-63.85%757K
--1.18M
109.19%2.09M
----
--1M
--2.26M
Total non-current liabilities
842.06%1.19M
3,223.81%1.4M
-83.36%126K
-96.43%42K
-63.85%757K
--1.18M
109.19%2.09M
----
--1M
--2.26M
Total liabilities
-0.37%278.97M
-16.04%228.5M
-17.84%280.01M
-24.08%272.16M
-8.34%340.81M
11.80%358.5M
-53.96%371.81M
-59.59%320.68M
33.68%807.57M
40.43%793.51M
Total assets less total liabilities
22.12%299.92M
-4.52%246.75M
-4.64%245.59M
8.67%258.43M
19.69%257.53M
7.35%237.83M
160.08%215.16M
81.06%221.55M
-46.68%82.73M
-43.33%122.36M
Total equity and non-current liabilities
22.54%301.11M
-4.00%248.15M
-4.87%245.71M
8.15%258.48M
18.89%258.29M
--239M
159.48%217.25M
----
--83.73M
--124.62M
Equity
Share capital
12.83%140.84M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
Other reserves
1.57%1.16B
-2.16%1.13B
-2.22%1.14B
-0.31%1.16B
0.77%1.17B
1.98%1.16B
1.37%1.16B
-0.56%1.14B
-0.25%1.14B
-0.85%1.15B
Retained profit
2.05%-1.02B
1.57%-1.03B
1.55%-1.04B
2.25%-1.04B
3.02%-1.05B
-0.64%-1.07B
9.67%-1.09B
8.76%-1.06B
-6.45%-1.2B
-7.64%-1.16B
Shareholders' Equity
24.06%285.12M
-3.63%231.89M
-4.00%229.82M
9.26%240.63M
21.11%239.4M
7.71%220.25M
201.06%197.67M
87.69%204.48M
-53.57%65.66M
-45.89%108.94M
Non-controlling interest
-6.15%14.8M
-16.54%14.86M
-13.06%15.77M
1.27%17.8M
3.73%18.14M
2.98%17.58M
2.44%17.48M
27.22%17.07M
24.22%17.07M
-8.08%13.42M
Total equity
22.12%299.92M
-4.52%246.75M
-4.64%245.59M
8.67%258.43M
19.69%257.53M
7.35%237.83M
160.08%215.16M
81.06%221.55M
-46.68%82.73M
-43.33%122.36M
Total equity and total liabilities
10.14%578.89M
-10.43%475.25M
-12.16%525.59M
-11.02%530.6M
1.94%598.34M
9.98%596.33M
-34.07%586.96M
-40.80%542.22M
17.26%890.3M
17.27%915.87M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -1.10%235.75M-6.59%201.21M-4.87%238.37M7.11%215.41M-2.62%250.57M-24.14%201.12M-11.19%257.32M-13.24%265.1M-14.03%289.75M-20.77%305.56M
Accounts receivable 162.48%22.64M32.78%44.58M-37.49%8.63M-27.73%33.57M-52.61%13.8M55.04%46.46M-24.84%29.12M-29.03%29.96M33.78%38.75M-1.61%42.22M
Notes receivable 193.87%34.74M-88.67%396K37.75%11.82M72.39%3.5M-38.25%8.58M-92.43%2.03M-53.47%13.9M--26.79M257.53%29.87M----
Advance deposits and other receivables -17.19%16.77M13.20%31.36M-41.75%20.25M31.76%27.7M194.80%34.76M-21.23%21.03M-88.68%11.79M102.96%26.69M336.33%104.17M8.79%13.15M
Cash and equivalents 3.43%166.74M-29.96%113.6M-18.09%161.21M-31.67%162.19M7.82%196.81M119.10%237.38M15.58%182.54M-60.59%108.34M94.16%157.93M493.24%274.89M
Special items of current assets ---------------------------------2.19%178.07M-4.17%181.34M
Total current assets 8.26%476.63M-11.58%391.15M-12.73%440.27M-12.92%442.37M1.99%504.52M11.19%508M-38.05%494.67M-44.09%456.89M20.69%798.53M20.84%817.15M
Non-current assets
Property, plant and equipment 6.15%71.32M-9.86%63.49M-9.20%67.19M3.32%70.43M4.46%73.99M2.27%68.16M-0.66%70.84M-10.14%66.65M-10.65%71.31M-14.25%74.17M
Land use right -------------------------------------4.25%17.51M
Advance payment 285.40%7.47M--2.69M--1.94M----------------------------
Special items of non-current assets 44.91%23.47M0.76%17.94M-18.32%16.19M-11.71%17.8M-7.61%19.83M7.91%20.16M4.89%21.46M165.60%18.68M--20.46M--7.03M
Total non-current assets 19.85%102.25M-4.67%84.11M-9.06%85.32M-0.11%88.23M1.65%93.82M3.50%88.32M0.57%92.3M-13.56%85.33M-6.00%91.77M-5.79%98.72M
Total assets 10.14%578.89M-10.43%475.25M-12.16%525.59M-11.02%530.6M1.94%598.34M9.98%596.33M-34.07%586.96M-40.80%542.22M17.26%890.3M17.27%915.87M
Liabilities
Current liabilities
Accounts payable 36.67%115.48M-21.67%70.07M-14.94%84.49M6.43%89.45M5.08%99.33M53.83%84.05M-6.03%94.53M-24.64%54.64M-5.12%100.6M-42.58%72.5M
Other payables and accrued expenses -9.94%124.88M-18.06%130.51M-24.86%138.66M-20.87%159.26M5.94%184.52M0.48%201.28M-7.73%174.18M-68.26%200.32M-0.85%188.78M249.46%631.18M
Advance payment ----------------------------------446.53M----
Provision-current liabilities -------------95.63%121K-82.21%487K43.99%2.77M39.62%2.74M--1.92M--1.96M----
Financial lease liabilities-current liabilities 29.05%1.12M-45.12%855K-52.63%864K-2.14%1.56M-9.70%1.82M-23.57%1.59M-24.51%2.02M-56.67%2.08M--2.68M--4.81M
Special items of current liabilities -34.99%36.31M18.19%25.68M3.68%55.86M-67.89%21.72M-44.01%53.88M9.60%67.64M45.76%96.24M-25.44%61.72M-21.25%66.03M-25.33%82.77M
Total current liabilities -0.75%277.78M-16.54%227.11M-17.69%279.88M-23.85%272.12M-8.02%340.05M11.43%357.33M-54.16%369.71M-59.47%320.68M33.51%806.57M40.03%791.25M
Net current assets 23.98%198.85M-3.65%164.04M-2.48%160.39M12.99%170.25M31.62%164.47M10.62%150.68M1,653.79%124.96M425.90%136.21M-113.98%-8.04M-76.69%25.9M
Total assets less current liabilities 22.54%301.11M-4.00%248.15M-4.87%245.71M8.15%258.48M18.89%258.29M7.88%239M159.48%217.25M77.78%221.55M-46.04%83.73M-42.28%124.62M
Non-current liabilities
Financial lease liabilities-non-current liabilities 842.06%1.19M3,223.81%1.4M-83.36%126K-96.43%42K-63.85%757K--1.18M109.19%2.09M------1M--2.26M
Total non-current liabilities 842.06%1.19M3,223.81%1.4M-83.36%126K-96.43%42K-63.85%757K--1.18M109.19%2.09M------1M--2.26M
Total liabilities -0.37%278.97M-16.04%228.5M-17.84%280.01M-24.08%272.16M-8.34%340.81M11.80%358.5M-53.96%371.81M-59.59%320.68M33.68%807.57M40.43%793.51M
Total assets less total liabilities 22.12%299.92M-4.52%246.75M-4.64%245.59M8.67%258.43M19.69%257.53M7.35%237.83M160.08%215.16M81.06%221.55M-46.68%82.73M-43.33%122.36M
Total equity and non-current liabilities 22.54%301.11M-4.00%248.15M-4.87%245.71M8.15%258.48M18.89%258.29M--239M159.48%217.25M------83.73M--124.62M
Equity
Share capital 12.83%140.84M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M
Other reserves 1.57%1.16B-2.16%1.13B-2.22%1.14B-0.31%1.16B0.77%1.17B1.98%1.16B1.37%1.16B-0.56%1.14B-0.25%1.14B-0.85%1.15B
Retained profit 2.05%-1.02B1.57%-1.03B1.55%-1.04B2.25%-1.04B3.02%-1.05B-0.64%-1.07B9.67%-1.09B8.76%-1.06B-6.45%-1.2B-7.64%-1.16B
Shareholders' Equity 24.06%285.12M-3.63%231.89M-4.00%229.82M9.26%240.63M21.11%239.4M7.71%220.25M201.06%197.67M87.69%204.48M-53.57%65.66M-45.89%108.94M
Non-controlling interest -6.15%14.8M-16.54%14.86M-13.06%15.77M1.27%17.8M3.73%18.14M2.98%17.58M2.44%17.48M27.22%17.07M24.22%17.07M-8.08%13.42M
Total equity 22.12%299.92M-4.52%246.75M-4.64%245.59M8.67%258.43M19.69%257.53M7.35%237.83M160.08%215.16M81.06%221.55M-46.68%82.73M-43.33%122.36M
Total equity and total liabilities 10.14%578.89M-10.43%475.25M-12.16%525.59M-11.02%530.6M1.94%598.34M9.98%596.33M-34.07%586.96M-40.80%542.22M17.26%890.3M17.27%915.87M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg