XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.53%61.4M | 23.53%61.4M | 33.87%52.83M | 98.15%50.47M | 151.27%52.25M | 174.23%49.7M | 174.23%49.7M | 114.47%39.46M | 54.17%25.47M | 70.91%20.79M |
-Cash and cash equivalents | 23.53%61.4M | 23.53%61.4M | 33.87%52.83M | 98.15%50.47M | 151.27%52.25M | 174.23%49.7M | 174.23%49.7M | 114.47%39.46M | 54.17%25.47M | 70.91%20.79M |
-Including:Cash | 33.38%61.4M | 33.38%61.4M | 33.87%52.83M | 98.15%50.47M | 151.27%52.25M | 164.75%46.03M | 164.75%46.03M | 114.47%39.46M | 54.17%25.47M | 70.91%20.79M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | 397.83%3.67M | 397.83%3.67M | ---- | ---- | ---- |
Receivables | 38.41%164.99M | 38.41%164.99M | 42.07%160.69M | 28.73%135.06M | 16.97%120.97M | 4.54%119.2M | 4.54%119.2M | 8.21%113.11M | 8.27%104.91M | 15.21%103.42M |
-Accounts receivable | 37.06%151.53M | 37.06%151.53M | 46.79%150.3M | 35.82%125.99M | 25.08%110M | 13.10%110.56M | 13.10%110.56M | 14.64%102.39M | 13.64%92.76M | 16.95%87.94M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 14.06%112.28M | 14.06%112.28M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -151.24%-1.72M | -151.24%-1.72M | ---- | ---- | ---- |
-Other receivables | 55.75%13.46M | 55.75%13.46M | -3.10%10.39M | -25.35%9.07M | -29.11%10.97M | -46.89%8.64M | -46.89%8.64M | -29.55%10.72M | -20.43%12.15M | 6.23%15.48M |
Inventory | 25.78%67.1M | 25.78%67.1M | -10.05%61.19M | -20.37%56.93M | -27.57%64.99M | -38.07%53.35M | -38.07%53.35M | -14.42%68.03M | -4.87%71.49M | 37.17%89.72M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 126.49%2.93M | 126.49%2.93M | ---- | ---- | ---- |
Tax assets-Current | -30.44%3.16M | -30.44%3.16M | -9.97%3.37M | -72.60%2.84M | -64.14%3.09M | -45.89%4.55M | -45.89%4.55M | -60.12%3.74M | 4.53%10.36M | -32.47%8.62M |
Total current assets | 29.13%296.65M | 29.13%296.65M | 23.95%278.08M | 15.58%245.3M | 8.42%241.29M | 0.76%229.73M | 0.76%229.73M | 5.92%224.34M | 6.93%212.23M | 23.57%222.55M |
Non current assets | ||||||||||
Net PPE | 0.48%283.42M | 0.48%283.42M | -12.18%278.18M | -14.00%275.59M | -12.86%280.58M | -12.76%282.07M | -12.76%282.07M | -4.34%316.75M | -8.80%320.47M | -9.81%322M |
-Gross PP&E | -60.04%283.42M | -60.04%283.42M | -12.18%278.18M | -14.00%275.59M | -12.86%280.58M | 1.14%709.28M | 1.14%709.28M | -4.34%316.75M | -8.80%320.47M | -9.81%322M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -13.03%-427.22M | -13.03%-427.22M | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 0.48%283.42M | 0.48%283.42M | -12.18%278.18M | -14.00%275.59M | -12.86%280.58M | -12.76%282.07M | -12.76%282.07M | -4.34%316.75M | -8.80%320.47M | -9.81%322M |
Total assets | 13.34%580.07M | 13.34%580.07M | 2.80%556.26M | -2.22%520.88M | -4.16%521.87M | -7.17%511.8M | -7.17%511.8M | -0.34%541.09M | -3.12%532.7M | 1.38%544.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -15.57%17.86M | -15.57%17.86M | -33.93%15.79M | -24.31%20.31M | -19.51%21.64M | -28.73%21.15M | -28.73%21.15M | -18.41%23.9M | -25.37%26.83M | -18.14%26.88M |
-Current debt and capital lease obligation | -15.57%17.86M | -15.57%17.86M | -33.93%15.79M | -24.31%20.31M | -19.51%21.64M | -28.73%21.15M | -28.73%21.15M | -18.41%23.9M | -25.37%26.83M | -18.14%26.88M |
-Including:Current debt | -21.14%9.7M | -21.14%9.7M | -43.75%7.52M | -22.18%11.43M | 4.11%12.72M | -10.55%12.31M | -10.55%12.31M | 3.05%13.38M | -24.95%14.68M | -35.03%12.21M |
-Including:Current capital Lease obligation | -7.81%8.15M | -7.81%8.15M | -21.46%8.27M | -26.89%8.88M | -39.18%8.92M | -44.45%8.85M | -44.45%8.85M | -35.48%10.53M | -25.88%12.15M | 4.50%14.66M |
Payables | 39.16%104.74M | 39.16%104.74M | 39.46%83.04M | 19.55%60.99M | 31.14%73.19M | 33.10%75.27M | 33.10%75.27M | 6.45%59.54M | -13.24%51.01M | 8.74%55.81M |
-accounts payable | 14.69%56.19M | 14.69%56.19M | 68.47%52.42M | 85.98%35.57M | 99.09%47.43M | 92.68%49M | 92.68%49M | 35.30%31.11M | 9.00%19.13M | 67.99%23.83M |
-Total tax payable | 1,115.71%5.11M | 1,115.71%5.11M | 1,203.96%5.59M | 322.25%2.92M | 124.30%1.77M | 9.38%420K | 9.38%420K | 10.85%429K | 1,674.36%692K | 1,780.95%790K |
-Other payable | 68.05%43.44M | 68.05%43.44M | -10.62%25.03M | -27.89%22.5M | -23.12%23.98M | -15.90%25.85M | -15.90%25.85M | -13.98%28M | -24.30%31.2M | -15.92%31.19M |
Current liabilities | 27.15%122.6M | 27.15%122.6M | 18.43%98.83M | 4.43%81.29M | 14.68%94.82M | 11.82%96.42M | 11.82%96.42M | -2.10%83.45M | -17.84%77.84M | -1.74%82.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | -24.14%11.52M | -24.14%11.52M | -33.44%12.1M | -35.45%12.75M | -31.68%13.84M | -39.01%15.18M | -39.01%15.18M | -39.62%18.18M | -44.80%19.76M | -35.67%20.26M |
-Long term debt and capital lease obligation | -24.14%11.52M | -24.14%11.52M | -33.44%12.1M | -35.45%12.75M | -31.68%13.84M | -39.01%15.18M | -39.01%15.18M | -39.62%18.18M | -44.80%19.76M | -35.67%20.26M |
-Including:Long term debt | -82.15%549K | -82.15%549K | -68.14%1.18M | -58.23%1.81M | -56.99%2.44M | -58.34%3.08M | -58.34%3.08M | -59.19%3.71M | -59.77%4.34M | -54.49%5.68M |
-Including:Long term capital lease obligation | -9.41%10.97M | -9.41%10.97M | -24.55%10.92M | -29.04%10.94M | -21.81%11.4M | -30.86%12.11M | -30.86%12.11M | -31.16%14.48M | -38.34%15.42M | -23.31%14.58M |
Long term pension and other post-retirement benefit plans | -7.74%775K | -7.74%775K | -7.68%793K | -2.85%818K | 4.81%872K | 5.26%840K | 5.26%840K | 22.89%859K | 19.09%842K | 19.03%832K |
Non current deferred liabilities | 30.28%16.67M | 30.28%16.67M | 31.17%19.37M | 27.13%18.05M | 18.28%16.1M | 11.86%12.8M | 11.86%12.8M | 15.55%14.77M | 156.95%14.19M | 141.55%13.61M |
Non current accrued and deferred income | -8.05%5.09M | -8.05%5.09M | -7.91%5.2M | -7.76%5.32M | -7.61%5.43M | -7.48%5.54M | -7.48%5.54M | 25.19%5.65M | 25.64%5.76M | 26.10%5.88M |
Total non current liabilities | -0.88%34.06M | -0.88%34.06M | -5.04%37.47M | -8.93%36.93M | -10.68%36.24M | -20.31%34.36M | -20.31%34.36M | -17.97%39.46M | -12.98%40.56M | -4.49%40.58M |
Total liabilities | 19.79%156.66M | 19.79%156.66M | 10.90%136.3M | -0.15%118.22M | 6.33%131.06M | 1.11%130.78M | 1.11%130.78M | -7.82%122.91M | -16.24%118.4M | -2.67%123.26M |
Shareholders'equity | ||||||||||
Share capital | 3.43%218.48M | 3.43%218.48M | 2.15%215.76M | 0.05%211.34M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.00%211.15M |
-common stock | 3.43%218.48M | 3.43%218.48M | 2.15%215.76M | 0.05%211.34M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.04%211.23M | 0.00%211.15M |
Retained earnings | 25.40%195.84M | 25.40%195.84M | 0.83%193.18M | -6.08%178.23M | -16.88%164.2M | -22.37%156.18M | -22.37%156.18M | 2.86%191.59M | 2.84%189.77M | 6.33%197.53M |
Other reserves | -30.92%5.99M | -30.92%5.99M | -28.37%7.46M | -2.26%8.17M | 36.30%10.43M | 84.58%8.67M | 84.58%8.67M | 44.22%10.42M | 5.94%8.36M | -11.26%7.65M |
Other equity interest | -43.00%2.82M | -43.00%2.82M | -27.10%3.61M | -0.77%4.91M | 0.00%4.95M | 0.00%4.95M | 0.00%4.95M | 0.00%4.95M | 0.00%4.95M | 0.00%4.95M |
Total stockholders'equity | 11.05%423.13M | 11.05%423.13M | 0.44%420.01M | -2.81%402.66M | -7.23%390.81M | -9.71%381.02M | -9.71%381.02M | 2.10%418.18M | 1.42%414.3M | 2.63%421.28M |
Noncontrolling interests | --291K | --291K | ---50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 11.13%423.42M | 11.13%423.42M | 0.42%419.96M | -2.81%402.66M | -7.23%390.81M | -9.71%381.02M | -9.71%381.02M | 2.10%418.18M | 1.42%414.3M | 2.63%421.28M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.