TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Feb 29, 2024 | (FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Feb 28, 2021 | (FY)Aug 31, 2020 | (Q6)Feb 29, 2020 | (FY)Aug 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -20.72%1.56B | ---- | 30.31%1.97B | ---- | 107.11%1.51B | 30.77%927.37M | 9.17%729.58M | 39.28%709.17M | 66.62%668.3M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -26.23%-77M | ---- | -41.86%-61M | ---- | -134.26%-43M | ---- | 45.24%-18.36M | ---- | -124.61%-33.52M |
Impairment and provisions: | ---- | 435.63%466M | ---- | 58.18%87M | ---- | 98.13%55M | ---- | 193.66%27.76M | ---- | 76.53%9.45M |
-Impairment of goodwill | ---- | 194.29%206M | ---- | 18.64%70M | ---- | --59M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 1,429.41%260M | ---- | 525.00%17M | ---- | -114.41%-4M | ---- | 193.66%27.76M | ---- | --9.45M |
Revaluation surplus: | ---- | 101.85%6M | ---- | -150.00%-325M | ---- | -137.04%-130M | ---- | 1,857.06%350.99M | ---- | -763.27%-19.98M |
-Other fair value changes | ---- | 101.85%6M | ---- | -150.00%-325M | ---- | -137.04%-130M | ---- | 1,857.06%350.99M | ---- | -763.27%-19.98M |
Asset sale loss (gain): | ---- | -84.62%2M | ---- | 152.00%13M | ---- | -1,188.38%-25M | ---- | -1.42%2.3M | ---- | 227.71%2.33M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---29M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -84.62%2M | ---- | 225.00%13M | ---- | 74.14%4M | ---- | -1.42%2.3M | ---- | 227.71%2.33M |
Depreciation and amortization: | ---- | 16.56%732M | ---- | 49.17%628M | ---- | 30.73%421M | ---- | 36.22%322.05M | ---- | 97.79%236.42M |
-Depreciation | ---- | 20.36%662M | ---- | 54.93%550M | ---- | 38.46%355M | ---- | 36.45%256.38M | ---- | 87.83%187.9M |
-Amortization of intangible assets | ---- | -44.44%5M | ---- | -35.71%9M | ---- | -13.99%14M | ---- | -49.86%16.28M | ---- | 83.42%32.47M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 793.99%16.06M |
Financial expense | ---- | 52.27%469M | ---- | 90.12%308M | ---- | 74.93%162M | ---- | -10.76%92.61M | ---- | 325.62%103.77M |
Exchange Loss (gain) | ---- | -44.92%65M | ---- | 278.79%118M | ---- | -249.50%-66M | ---- | -120.54%-18.88M | ---- | 509.95%91.95M |
Special items | ---- | 50.00%-2M | ---- | 92.59%-4M | ---- | -569.98%-54M | ---- | -120.36%-8.06M | ---- | 71.49%39.58M |
Operating profit before the change of operating capital | ---- | 17.89%3.22B | ---- | 49.26%2.73B | ---- | 23.72%1.83B | 30.77%927.37M | 34.75%1.48B | 39.28%709.17M | 105.49%1.1B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9,085.71%-643K | ---- | 94.49%-7K |
Accounts receivable (increase)decrease | ---- | 114.40%18M | ---- | -377.78%-125M | ---- | 125.42%45M | 59.33%-68.16M | -20.51%-177M | -432.57%-167.6M | -540.70%-146.88M |
Accounts payable increase (decrease) | ---- | 112.76%31M | ---- | -302.50%-243M | ---- | 80.10%120M | 58.27%-44.26M | -28.57%66.63M | -15.26%-106.06M | 149.75%93.28M |
Special items for working capital changes | ---- | 64.62%670M | ---- | -25.18%407M | ---- | 224.15%544M | 126.42%90.54M | -549.78%-438.18M | -0.44%-342.65M | 264.37%97.42M |
Cash from business operations | ---- | 42.17%3.94B | ---- | 9.13%2.77B | ---- | 172.88%2.54B | 875.17%905.48M | -18.50%930.8M | 108.52%92.85M | 180.68%1.14B |
Other taxs | ---- | -400.00%-95M | ---- | -90.00%-19M | ---- | 49.65%-10M | 18.72%-5.64M | -2,307.52%-19.86M | -2,598.05%-6.93M | 68.32%-825K |
Special items of business | 13.21%1.1B | ---- | 42.50%969M | ---- | --680M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | 13.21%1.1B | 39.70%3.85B | 42.50%969M | 8.81%2.75B | -24.43%680M | 177.74%2.53B | 947.31%899.85M | -20.18%910.94M | 94.06%85.92M | 182.28%1.14B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 14.58%55M | ---- | 33.33%48M | ---- | 96.12%36M | 127.87%26.85M | -45.32%18.36M | 11.23%11.78M | 124.93%33.57M |
Loan receivable (increase) decrease | ---- | 83.67%-16M | ---- | -42.03%-98M | ---- | -96.05%-69M | ---8.81M | -803.92%-35.2M | ---- | --5M |
Decrease in deposits (increase) | ---- | 236.00%408M | --422M | -534.78%-300M | ---- | 232.78%69M | --69.23M | -635.73%-51.97M | ---- | 110.78%9.7M |
Sale of fixed assets | ---- | 150.00%5M | ---- | -50.00%2M | ---- | 37.79%4M | -15.86%642K | 160.83%2.9M | -31.45%763K | 26.62%1.11M |
Purchase of fixed assets | -85.85%-2.4B | -29.80%-2.82B | -7.57%-1.29B | 23.58%-2.17B | 21.13%-1.2B | -236.71%-2.84B | -220.50%-1.52B | -42.22%-843.76M | -36.96%-475.52M | -687.96%-593.27M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 93.64%-10M | -24,903.33%-15M | ---157.16M | ---60K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --26M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 59.30%1.33B | -79.50%2.97B | -92.86%833M | 29.77%14.47B | 423.52%11.67B | 128.23%11.15B | -0.74%2.23B | 616.96%4.89B | 385.76%2.25B | 542.13%681.41M |
Cash on investment | 62.24%-1.18B | 76.09%-3.29B | 74.93%-3.12B | -5.77%-13.75B | -187.30%-12.45B | -121.42%-13B | -23.24%-4.33B | -212.39%-5.87B | -581.34%-3.51B | -15.66%-1.88B |
Other items in the investment business | -119.28%-16M | -126.32%-15M | 8,200.00%83M | 118.33%57M | 100.50%1M | 42.14%-311M | 47.45%-201.35M | -2.28%-537.5M | -1,105.57%-383.13M | -4,375.92%-525.51M |
Net cash from investment operations | 26.18%-2.27B | -54.99%-2.7B | -55.93%-3.08B | 64.75%-1.74B | 47.47%-1.97B | -90.96%-4.95B | -77.54%-3.75B | -14.24%-2.59B | -287.52%-2.11B | -36.91%-2.27B |
Net cash before financing | 44.30%-1.17B | 13.28%1.14B | -63.00%-2.11B | 141.75%1.01B | 54.74%-1.29B | -43.90%-2.42B | -40.70%-2.85B | -49.13%-1.68B | -304.60%-2.03B | 10.04%-1.13B |
Cash flow from financing activities | ||||||||||
New borrowing | -34.67%1.66B | -23.60%3.08B | -3.72%2.54B | 44.37%4.03B | 88.60%2.64B | 217.92%2.79B | 335.59%1.4B | -47.05%876.95M | -46.77%320.87M | 569.72%1.66B |
Refund | 55.82%-1.34B | -75.90%-3.93B | -92.89%-3.04B | -151.63%-2.23B | -133.11%-1.58B | -213.32%-887M | -143.55%-676.08M | 53.73%-283.1M | -85.75%-277.6M | 0.39%-611.85M |
Issuing shares | ---- | 44.21%1.41B | 44.21%1.41B | -42.51%975M | -42.44%975M | -5.70%1.7B | --1.69B | -10.40%1.8B | ---- | 1,797.39%2.01B |
Issuance of bonds | ---- | 0.41%486M | ---- | --484M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -10.75%-237M | -22.33%-504M | -8.08%-214M | -36.88%-412M | -42.60%-198M | -111.51%-301M | -110.12%-138.85M | -343.02%-142.31M | -2,008.46%-66.08M | -252.37%-32.12M |
Dividends paid - financing | ---- | -208.10%-1.22B | ---- | 37.99%-395M | ---- | -55.09%-637M | ---- | -116.14%-410.74M | ---- | ---190.03M |
Issuance expenses and redemption of securities expenses | ---- | 98.96%-20M | ---- | -17,345.45%-1.92B | -5,265.30%-564M | ---11M | ---10.51M | ---- | ---- | ---- |
Other items of the financing business | 54.67%-34M | -5.41%-39M | -47.06%-75M | 85.55%-37M | 80.09%-51M | -30.83%-256M | -158.71%-256.12M | -902.77%-195.68M | ---99M | ---19.51M |
Net cash from financing operations | -92.85%44M | -266.45%-764M | -49.67%615M | -80.55%459M | -38.83%1.22B | 44.77%2.36B | 1,649.53%2B | -41.99%1.63B | -128.63%-128.92M | 1,121.09%2.81B |
Effect of rate | ---- | -50.00%5M | ---- | 152.63%10M | 2.25%-23M | 66.09%-19M | -41.94%-23.53M | -175.24%-56.04M | -107.97%-16.58M | 232.06%74.48M |
Net Cash | 24.28%-1.13B | -74.18%379M | -2,030.00%-1.49B | 2,675.44%1.47B | 91.83%-70M | -15.28%-57M | 60.28%-856.91M | -102.94%-49.45M | -4,118.43%-2.16B | 210.25%1.68B |
Begining period cash | 8.01%5.18B | 44.59%4.79B | 44.59%4.79B | -2.24%3.32B | -2.24%3.32B | -3.02%3.39B | -3.02%3.39B | 101.13%3.5B | 101.13%3.5B | -46.40%1.74B |
Cash at the end | 22.59%4.05B | 8.01%5.18B | 2.48%3.3B | 44.59%4.79B | 28.33%3.22B | -2.24%3.32B | 89.86%2.51B | -3.02%3.39B | -21.26%1.32B | 101.13%3.5B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | -2.24%3.32B | --2.51B | --3.39B | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List