(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 87.13%-10.46M | ---- | -25.44%-81.3M | ---- | -3,251.15%-64.82M | ---- | 104.27%2.06M | ---- | 2.47%-48.21M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -5.61%603.19K | ---- | -0.90%639.06K | ---- | 191.35%644.86K | ---- | -186.30%-705.91K | ---- | 5,591.72%817.96K |
Impairment and provisions: | ---- | -40.43%20M | ---- | -29.79%33.57M | ---- | 449.44%47.82M | ---- | -73.83%8.7M | ---- | 103.40%33.25M |
-Other impairments and provisions | ---- | -96.81%339.75K | ---- | --10.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | -460.18%-4.84M | ---- | -116.10%-863.85K | ---- | 65.00%-399.74K | ---- | -447.60%-1.14M | ---- | 39.62%328.59K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -460.18%-4.84M | ---- | -116.10%-863.85K | ---- | 65.00%-399.74K | ---- | -447.60%-1.14M | ---- | 39.62%328.59K |
Depreciation and amortization: | ---- | -2.45%22.98M | ---- | -8.17%23.56M | ---- | 42.09%25.65M | ---- | -5.30%18.05M | ---- | -5.27%19.06M |
-Amortization of intangible assets | ---- | -3.45%2.07M | ---- | 0.22%2.14M | ---- | 112.98%2.13M | ---- | -16.41%1M | ---- | 29.97%1.2M |
-Other depreciation and amortization | ---- | 5.12%3.89M | ---- | 54.55%3.7M | ---- | 31.84%2.4M | ---- | 60.37%1.82M | ---- | -7.03%1.13M |
Financial expense | ---- | 10.52%3.31M | ---- | -22.72%2.99M | ---- | 48.62%3.87M | ---- | 125.68%2.61M | ---- | 182.74%1.16M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 1,523.60%78.16M | ---- | -177.49%-5.49M | ---- | 126.09%7.08M | ---- | -236.14%-27.16M | ---- | 12.07%19.95M |
Accounts receivable (increase)decrease | ---- | -938.70%-154.92M | ---- | -168.92%-14.92M | ---- | 879.21%21.64M | ---- | 607.42%2.21M | ---- | -104.74%-435.53K |
Accounts payable increase (decrease) | ---- | 61.02%180.26M | ---- | 1,624.94%111.95M | ---- | -84.74%6.49M | ---- | 197.25%42.52M | ---- | -46.76%-43.73M |
Special items of business | ---- | -352.17%-5.43M | ---- | 144.52%2.15M | ---- | 138.55%879.91K | ---- | -1,766.86%-2.28M | ---- | -110.27%-122.26K |
Adjustment items of business operations | 222.87%74.06M | 92.59%135.09M | -66.64%-60.28M | 46.16%70.14M | 23.02%-36.17M | 1.79%47.99M | -621.66%-46.99M | 364.73%47.15M | 158.15%9.01M | -17.93%-17.81M |
Net cash from operations | 222.87%74.06M | 79.35%129.66M | -66.64%-60.28M | 47.93%72.29M | 23.02%-36.17M | 8.93%48.87M | -621.66%-46.99M | 350.20%44.86M | 158.15%9.01M | -28.91%-17.93M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --692.42K | ---- | ---- |
Sale of fixed assets | ---- | 118,753.25%27.45M | ---- | -83.25%23.1K | ---- | -91.69%137.9K | ---- | --1.66M | ---- | ---- |
Purchase of fixed assets | ---- | -120.98%-14.52M | ---- | 59.53%-6.57M | ---- | 21.95%-16.24M | ---- | 24.48%-20.8M | ---- | -59.06%-27.55M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- |
Other items in the investment business | -178.02%-20.8M | --300 | 17,871.33%26.66M | ---- | -363.16%-150K | --5.72M | 110.90%57K | ---- | 88.95%-523K | ---- |
Net cash from investment operations | -178.02%-20.8M | 297.52%12.93M | 17,871.33%26.66M | 36.94%-6.55M | -363.16%-150K | 22.82%-10.38M | 110.90%57K | 51.16%-13.45M | 88.95%-523K | -24.21%-27.55M |
Net cash before financing | 258.44%53.27M | 116.88%142.59M | 7.44%-33.62M | 70.83%65.75M | 22.60%-36.32M | 22.53%38.49M | -653.15%-46.93M | 169.07%31.41M | 141.96%8.48M | -26.02%-45.48M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -2.95%93.36M | ---- | 118.90%96.2M | ---- | -17.08%43.95M | ---- | 76.67%53M | ---- | 0.00%30M |
Refund | ---- | -114.52%-108.47M | ---- | 5.63%-50.56M | ---- | -78.60%-53.58M | ---- | 0.00%-30M | ---- | ---30M |
Dividends paid - financing | ---- | 30.48%-10.28M | ---- | -694.24%-14.79M | ---- | 26.87%-1.86M | ---- | -120.52%-2.55M | ---- | -108.55%-1.15M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | 535.00%6.35M | ---- | --1M | ---- | ---- |
Other items of the financing business | 365.02%23.59M | -328.15%-19.09M | -160.81%-8.9M | 2.94%-4.46M | 210.21%14.64M | ---4.59M | -127.11%-13.28M | ---- | 6,970.27%48.99M | ---- |
Net cash from financing operations | 365.02%23.59M | -268.62%-44.49M | -160.81%-8.9M | 370.88%26.38M | 210.21%14.64M | -145.40%-9.74M | -127.11%-13.28M | 1,957.54%21.45M | 6,970.27%48.99M | -103.98%-1.15M |
Effect of rate | ---- | ---- | ---- | 100.22%0.62 | ---- | 82.12%-278.83 | ---- | -617.02%-1.56K | ---- | 64.22%-217.49 |
Net Cash | 280.75%76.85M | 6.48%98.1M | -96.08%-42.52M | 220.49%92.13M | 63.98%-21.69M | -45.62%28.75M | -204.77%-60.21M | 213.37%52.86M | 374.54%57.47M | -558.36%-46.63M |
Begining period cash | 42.74%340.8M | 63.93%236.25M | 60.96%238.75M | 24.92%144.12M | 27.50%148.33M | 84.57%115.37M | 83.95%116.34M | -42.73%62.51M | -42.05%63.24M | -6.09%109.14M |
Cash at the end | 112.84%417.65M | 41.53%334.35M | 54.94%196.23M | 63.93%236.25M | 125.64%126.64M | 24.92%144.12M | -53.50%56.13M | 84.57%115.37M | 36.85%120.71M | -42.73%62.51M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data