(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -21.55%-139.79M | ---- | -297.11%-115M | ---- | 210.51%58.35M | ---- | 18.88%-52.8M | ---- | -206.95%-65.09M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -287.04%-4.18M | ---- | -1,900.00%-1.08M | ---- | 67.07%-54K | ---- | 37.40%-164K | ---- | 20.61%-262K | ---- |
Dividend (income)- adjustment | -57.26%-195K | ---- | -44.19%-124K | ---- | 11.34%-86K | ---- | 44.89%-97K | ---- | -1.73%-176K | ---- |
Investment loss (gain) | ---2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -61.22%25.5M | ---- | 7,230.21%65.75M | ---- | -75.19%897K | ---- | --3.62M | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | -55.81%25.5M | ---- | --57.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | 797.44%8.05M | ---- | --897K | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --3.62M | ---- | ---- | ---- |
Revaluation surplus: | -45.57%61M | ---- | 666.19%112.07M | ---- | -84.40%14.63M | ---- | 63.27%93.77M | ---- | 157.04%57.44M | ---- |
-Fair value of investment properties (increase) | -45.15%60.06M | ---- | 668.74%109.5M | ---- | -84.91%14.24M | ---- | 67.12%94.42M | ---- | 155.65%56.5M | ---- |
-Derivative financial instruments fair value (increase) | ---- | ---- | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | 117.82%941K | ---- | 12.79%432K | ---- | 158.74%383K | ---- | -169.73%-652K | ---- | 10.91%935K | ---- |
Asset sale loss (gain): | ---- | ---- | --942K | ---- | ---- | ---- | ---- | ---- | ---1.1M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | --942K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.1M | ---- |
Depreciation and amortization: | -14.88%15.24M | ---- | -5.27%17.91M | ---- | 168.38%18.9M | ---- | -5.00%7.04M | ---- | -20.72%7.41M | ---- |
Financial expense | 14.88%41.22M | ---- | 173.02%35.88M | ---- | 1.99%13.14M | ---- | -41.30%12.89M | ---- | 35.54%21.95M | ---- |
Special items | -33.27%-15.61M | ---- | ---11.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -118.03%-18.87M | ---- | -1.08%104.63M | ---- | 64.61%105.77M | ---- | 218.41%64.26M | ---- | 1,121.31%20.18M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -80.33%94.09M | ---- | 371.71%478.35M | ---- | 59.52%-176.05M | ---- | -715.87%-434.9M | ---- | -84.94%70.62M | ---- |
Accounts receivable (increase)decrease | -42.95%189.2M | ---- | 652.93%331.62M | ---- | 32.47%-59.98M | ---- | 23.08%-88.81M | ---- | -235.79%-115.45M | ---- |
Accounts payable increase (decrease) | 93.49%-16.57M | ---- | -2,039.79%-254.38M | ---- | -104.32%-11.89M | ---- | 24,086.04%274.88M | ---- | 96.71%-1.15M | ---- |
prepayments (increase)decrease | -108.64%-1.26M | ---- | 228.92%14.54M | ---- | 60.64%-11.28M | ---- | -262.41%-28.66M | ---- | -155.82%-7.91M | ---- |
Financial assets at fair value (increase)decrease | --447K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments (increase) decrease | ---91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -63.40%246.95M | ---- | 539.80%674.76M | ---- | 28.05%-153.42M | ---- | -532.51%-213.23M | ---- | -106.35%-33.71M | ---- |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.35%-35K | ---- |
Other taxs | 66.30%-93K | ---- | ---276K | ---- | ---- | ---- | ---- | ---- | 89.76%-13K | ---- |
Interest received - operating | 287.04%4.18M | ---- | 1,900.00%1.08M | ---- | -67.07%54K | ---- | -37.40%164K | ---- | -20.61%262K | ---- |
Interest paid - operating | ---- | ---- | -125.00%-9K | ---- | 73.33%-4K | ---- | 99.93%-15K | ---- | -35.54%-21.95M | ---- |
Special items of business | ---- | -40.03%372.03M | ---- | 37.38%620.36M | ---- | -2.43%451.57M | ---- | 14.85%462.81M | ---- | -31.59%402.96M |
Net cash from operations | -62.84%251.04M | -40.03%372.03M | 540.47%675.56M | 37.38%620.36M | 28.02%-153.37M | -2.43%451.57M | -284.28%-213.08M | 14.85%462.81M | -110.75%-55.45M | -31.59%402.96M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 57.26%195K | ---- | 44.19%124K | ---- | -11.34%86K | ---- | -44.89%97K | ---- | 1.73%176K | ---- |
Restricted cash (increase) decrease | -366.43%-3.06M | ---- | 880.34%1.15M | ---- | 103.90%117K | ---- | -131.95%-3M | ---- | --9.4M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | 39.17%977K | ---- | -97.68%702K | ---- | --30.2M | ---- |
Purchase of fixed assets | 62.43%-2.1M | ---- | -37.12%-5.59M | ---- | -21.38%-4.08M | ---- | -236.47%-3.36M | ---- | 74.55%-998K | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.24M | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- |
Cash on investment | ---50.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.64M | ---- |
Other items in the investment business | ---- | -397.41%-1.92M | ---- | 50.13%-386K | ---- | 84.08%-774K | --7.8M | -115.78%-4.86M | ---- | 127.68%30.83M |
Net cash from investment operations | -1,185.83%-55.52M | -397.41%-1.92M | -49.10%-4.32M | 50.13%-386K | -189.44%-2.9M | 84.08%-774K | -86.45%3.24M | -115.78%-4.86M | 102.16%23.89M | 127.68%30.83M |
Net cash before financing | -70.87%195.52M | -40.30%370.11M | 529.54%671.24M | 37.53%619.97M | 25.53%-156.27M | -1.56%450.79M | -565.02%-209.84M | 5.57%457.95M | 94.63%-31.55M | -9.19%433.79M |
Cash flow from financing activities | ||||||||||
New borrowing | -78.55%422.86M | ---- | -8.29%1.97B | ---- | 8.15%2.15B | ---- | 68.10%1.99B | ---- | -26.02%1.18B | ---- |
Refund | 66.81%-812.23M | ---- | -25.65%-2.45B | ---- | -2.61%-1.95B | ---- | -72.46%-1.9B | ---- | 13.98%-1.1B | ---- |
Interest paid - financing | 17.75%-29.5M | ---- | -173.03%-35.87M | ---- | -2.08%-13.14M | ---- | ---12.87M | ---- | ---- | ---- |
Other items of the financing business | 90.51%10.7M | 10.10%-541.27M | 95.34%5.62M | -41.33%-602.09M | -52.47%2.88M | 8.41%-426.02M | -18.67%6.05M | -5.83%-465.15M | -97.20%7.44M | 15.69%-439.54M |
Net cash from financing operations | 19.41%-408.19M | 10.10%-541.27M | -364.67%-506.49M | -41.33%-602.09M | 133.93%191.36M | 8.41%-426.02M | -7.36%81.8M | -5.83%-465.15M | -84.88%88.3M | 15.69%-439.54M |
Effect of rate | -80.28%-2.08M | 40.42%-342K | -72.82%-1.15M | -298.62%-574K | 73.74%-666K | 35.68%289K | 62.18%-2.54M | -20.22%213K | -63.18%-6.71M | 10.79%267K |
Net Cash | -229.09%-212.68M | -1,057.19%-171.16M | 369.43%164.75M | -27.82%17.88M | 127.41%35.1M | 443.89%24.77M | -325.62%-128.04M | -25.13%-7.2M | 1,545.07%56.75M | 86.82%-5.76M |
Begining period cash | 162.65%264.17M | 162.65%264.17M | 52.05%100.58M | 52.05%100.58M | -66.37%66.15M | -66.37%66.15M | 34.12%196.72M | 34.12%196.72M | -5.19%146.68M | -5.19%146.68M |
Cash at the end | -81.29%49.42M | -21.39%92.68M | 162.65%264.17M | 29.24%117.89M | 52.05%100.58M | -51.93%91.21M | -66.37%66.15M | 34.38%189.73M | 34.12%196.72M | 26.89%141.19M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data