(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.06%68.73M | -33.35%73.39M | -22.00%68.77M | 35.87%110.11M | 49.06%88.17M | 23.61%81.04M | -4.06%59.15M | 9.07%65.56M | 8.91%61.65M | -9.64%60.11M |
Accounts receivable | 58.66%46.58M | -33.96%59.12M | -15.44%29.36M | 11.44%89.52M | -32.72%34.72M | 10.70%80.33M | 29.26%51.6M | 22.87%72.57M | -5.49%39.92M | 17.95%59.06M |
Notes receivable | -89.62%679K | --2.89M | --6.54M | ---- | ---- | ---- | --4.97M | ---- | ---- | ---- |
Related party payments receivable | ---- | ---- | ---- | -67.52%89K | -29.08%239K | -28.46%274K | -79.55%337K | --383K | --1.65M | ---- |
Advance deposits and other receivables | 123.77%20.66M | 1,486.89%102.51M | 35.13%9.23M | -39.31%6.46M | -13.00%6.83M | -55.80%10.65M | -42.18%7.85M | 94.37%24.08M | 47.94%13.58M | -40.00%12.39M |
Withholding and tax receivable | 1,027.71%936K | --238K | -92.47%83K | ---- | 394.17%1.1M | --55K | --223K | ---- | ---- | ---- |
Cash and equivalents | ---- | -11.87%101.3M | ---- | 0.22%114.94M | 14.80%161.41M | 9.14%114.69M | 49.96%140.6M | -20.23%105.08M | -36.51%93.76M | -2.83%131.73M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,609.40%20M |
Special items of current assets | 18.50%270.12M | --30M | --227.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 19.23%407.69M | 15.05%369.45M | 16.92%341.94M | 11.87%321.11M | 10.48%292.46M | 7.23%287.03M | 25.73%264.73M | -5.51%267.68M | -23.63%210.56M | 3.40%283.29M |
Non-current assets | ||||||||||
Property, plant and equipment | -9.54%128.34M | -12.02%135.67M | -13.77%141.87M | -9.93%154.21M | -10.65%164.53M | -10.60%171.21M | -5.69%184.15M | 0.22%191.5M | 2.79%195.25M | -2.09%191.08M |
Investment property | -16.69%2.21M | -15.37%2.43M | -14.30%2.66M | -13.35%2.88M | -12.51%3.1M | -11.75%3.32M | -11.10%3.54M | --3.76M | --3.98M | ---- |
Advance payment | -48.88%365K | --116K | --714K | ---- | ---- | -40.46%2.16M | -88.51%3.02M | -78.74%3.62M | 9.79%26.28M | 278.65%17.04M |
Goodwill | --25.79M | --25.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 43.91%1.56M | -16.19%1.34M | -5.90%1.08M | 131.01%1.59M | 90.10%1.15M | 85.48%690K | 54.20%606K | -38.71%372K | -37.62%393K | 93.93%607K |
Special items of non-current assets | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 29.29%212.24M | 4.78%182.09M | -11.43%164.16M | -11.21%173.77M | -12.67%185.35M | -11.18%195.72M | -14.48%212.24M | -1.88%220.34M | 15.69%248.18M | 4.85%224.56M |
Total assets | 22.49%619.94M | 11.45%551.53M | 5.92%506.1M | 2.51%494.89M | 0.18%477.82M | -1.08%482.75M | 3.97%476.96M | -3.90%488.02M | -6.42%458.73M | 4.03%507.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 26.57%96.5M | 83.29%93.98M | 27.48%76.24M | 7.26%51.27M | 35.10%59.81M | -16.22%47.8M | 10.52%44.27M | 17.79%57.06M | -13.54%40.06M | -7.68%48.44M |
Tax payable | 25.64%4.87M | -17.76%3.69M | 180.06%3.88M | 127.56%4.48M | -37.69%1.38M | -62.50%1.97M | 41.28%2.22M | 182.32%5.25M | 70.50%1.57M | 369.95%1.86M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | -68.58%1.2M | 62.05%1.39M | 75.22%3.83M | 550.76%859K | --2.18M | --132K | ---- |
Other payables and accrued expenses | 46.30%53.86M | 76.92%47.96M | 67.82%36.82M | 5.82%27.11M | 16.18%21.94M | 17.03%25.62M | -2.31%18.88M | -12.43%21.89M | 1.07%19.33M | -11.66%25M |
Bank loans and overdrafts | 52.82%157.4M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 5.10%103M | -14.88%103M | -19.01%98M | 24.74%121M |
Other loans-current liabilities | 2.90%4.58M | 12.10%4.66M | 8.55%4.45M | -0.60%4.16M | -2.96%4.1M | -7.60%4.18M | -5.96%4.23M | 2.42%4.53M | 1.90%4.5M | 5.42%4.42M |
Financial lease liabilities-current liabilities | 123.07%4.07M | 187.39%1.96M | 16.46%1.83M | -63.31%682K | -13.71%1.57M | 60.81%1.86M | 4.61%1.82M | -5.56%1.16M | --1.74M | --1.22M |
Special items of current liabilities | ---- | --3.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 41.19%331.24M | 29.71%267.52M | 14.19%234.61M | 6.43%206.24M | 16.43%205.46M | -1.72%193.78M | 6.11%176.46M | -4.26%197.16M | -14.11%166.3M | 8.43%205.93M |
Net current assets | -28.76%76.46M | -11.27%101.93M | 23.35%107.33M | 23.18%114.87M | -1.42%87.01M | 32.25%93.26M | 99.44%88.27M | -8.84%70.52M | -46.07%44.26M | -7.97%77.36M |
Total assets less current liabilities | 6.34%288.7M | -1.60%284.02M | -0.32%271.49M | -0.11%288.65M | -9.36%272.36M | -0.65%288.97M | 2.76%300.5M | -3.66%290.86M | -1.40%292.44M | 1.24%301.91M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 138.88%5.98M | 1,020.98%1.6M | 1,232.45%2.51M | -82.94%143K | -89.56%188K | -37.32%838K | 2.50%1.8M | 345.67%1.34M | --1.76M | --300K |
Deferred tax liability | -59.68%225K | -47.06%81K | 16.49%558K | -67.24%153K | 1.27%479K | -24.56%467K | -23.21%473K | 31.98%619K | 31.34%616K | -12.66%469K |
Total non-current liabilities | 102.71%6.21M | 468.92%1.68M | 359.22%3.06M | -77.32%296K | -70.67%667K | -33.28%1.31M | -4.17%2.27M | 154.36%1.96M | 405.97%2.37M | 43.20%769K |
Total liabilities | 41.98%337.45M | 30.34%269.2M | 15.31%237.67M | 5.87%206.54M | 15.32%206.12M | -2.03%195.08M | 5.97%178.74M | -3.67%199.12M | -13.10%168.67M | 8.52%206.7M |
Total assets less total liabilities | 5.24%282.49M | -2.09%282.33M | -1.20%268.42M | 0.24%288.35M | -8.90%271.69M | -0.43%287.67M | 2.81%298.23M | -4.06%288.9M | -2.04%290.06M | 1.16%301.15M |
Total equity and non-current liabilities | 6.34%288.7M | -1.60%284.02M | -0.32%271.49M | -0.11%288.65M | -9.36%272.36M | -0.65%288.97M | 2.76%300.5M | -3.66%290.86M | -1.40%292.44M | 1.24%301.91M |
Equity | ||||||||||
Share capital | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M | 0.00%148.93M |
Reserve | -0.04%119.45M | -18.85%113.15M | -2.66%119.5M | 0.49%139.42M | -17.77%122.77M | -0.88%138.74M | 5.78%149.3M | -8.04%139.98M | -4.11%141.13M | 2.33%152.22M |
Shareholders' Equity | -0.02%268.38M | -9.11%262.08M | -1.20%268.42M | 0.24%288.35M | -8.90%271.69M | -0.43%287.67M | 2.81%298.23M | -4.06%288.9M | -2.04%290.06M | 1.16%301.15M |
Non-controlling interest | --14.11M | --20.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.24%282.49M | -2.09%282.33M | -1.20%268.42M | 0.24%288.35M | -8.90%271.69M | -0.43%287.67M | 2.81%298.23M | -4.06%288.9M | -2.04%290.06M | 1.16%301.15M |
Total equity and total liabilities | 22.49%619.94M | 11.45%551.53M | 5.92%506.1M | 2.51%494.89M | 0.18%477.82M | -1.08%482.75M | 3.97%476.96M | -3.90%488.02M | -6.42%458.73M | 4.03%507.84M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data