HK Stock MarketDetailed Quotes

00848 MAOYE INT'L

Watchlist
  • 0.150
  • 0.0000.00%
Trading Jul 23 09:00 CST
771.05MMarket Cap-7142P/E (TTM)

MAOYE INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-17.93%289.29M
3.67%294.78M
5.54%352.49M
-3.61%284.34M
26.29%333.97M
29.83%294.99M
28.81%264.45M
-1.24%227.21M
-12.59%205.3M
-0.13%230.07M
Developing and for sale properties
-0.10%7.65B
2.70%7.53B
3.01%7.66B
-11.77%7.34B
-9.49%7.43B
6.27%8.31B
4.62%8.21B
7.71%7.82B
11.23%7.85B
0.89%7.26B
Accounts receivable
-5.37%26.81M
44.57%29.89M
100.30%28.33M
106.11%20.67M
28.41%14.14M
3.46%10.03M
28.11%11.02M
-5.53%9.7M
26.44%8.6M
34.11%10.26M
Advance deposits and other receivables
-5.34%2.58B
-6.69%2.48B
8.35%2.72B
10.03%2.66B
-0.22%2.51B
-12.24%2.41B
-20.21%2.52B
-9.88%2.75B
-6.72%3.16B
-13.78%3.05B
Cash and equivalents
29.94%722.82M
-4.12%1.03B
-53.53%556.29M
-9.14%1.08B
14.37%1.2B
12.41%1.19B
-15.08%1.05B
-43.93%1.05B
-62.70%1.23B
20.40%1.88B
Secured deposit
-33.41%245.52M
7.13%368.91M
150.64%368.73M
89.47%344.34M
-40.18%147.11M
-19.62%181.74M
18.08%245.92M
-24.43%226.1M
3.13%208.27M
27.21%299.19M
Financial assets at fair value-current assets
-38.39%21.83M
41.51%63.07M
-91.51%35.43M
0.61%44.57M
1,387.99%417.05M
1,036.48%44.3M
833.96%28.03M
1,258.19%3.9M
1,984.03%3M
80.50%287K
Total current assets
-1.60%11.53B
0.33%11.8B
-2.78%11.72B
-5.48%11.76B
-2.21%12.05B
2.88%12.45B
-2.66%12.33B
-5.03%12.1B
-10.75%12.66B
-0.30%12.74B
Non-current assets
Property, plant and equipment
-4.72%7.55B
-4.72%7.74B
-4.45%7.93B
-1.15%8.12B
-1.13%8.3B
0.46%8.22B
0.15%8.39B
-12.08%8.18B
-15.51%8.38B
-9.99%9.3B
Investment property
1.52%21.81B
1.24%21.78B
0.40%21.48B
9.23%21.51B
10.05%21.39B
-1.37%19.69B
-1.27%19.44B
13.18%19.96B
20.56%19.69B
19.77%17.64B
Advance payment
0.92%116.1M
-18.11%171.57M
-14.20%115.04M
22.93%209.53M
-19.47%134.07M
7.13%170.45M
-73.29%166.49M
-68.73%159.11M
-87.13%623.25M
-89.83%508.9M
Associated company interest
-57.71%153.44M
-28.98%350.24M
-18.83%362.83M
-37.97%493.14M
-58.20%447.01M
-48.98%795.06M
-42.77%1.07B
-27.52%1.56B
-12.28%1.87B
16.10%2.15B
Interests in Joint Venture
----
----
----
----
-45.74%592K
-53.83%772K
-14.36%1.09M
-21.83%1.67M
-25.19%1.27M
-15.25%2.14M
Financial assets at fair value-non-current assets
-0.04%9.65M
6.94%9.81M
1.89%9.65M
-16.27%9.18M
-11.55%9.48M
853.04%10.96M
-94.80%10.71M
-79.01%1.15M
-1.00%206M
-54.26%5.48M
Intangible assets
-14.78%27.78M
-13.82%30.21M
-12.95%32.6M
-10.78%35.05M
-9.96%37.45M
-10.38%39.29M
-9.91%41.59M
-10.17%43.84M
-8.78%46.17M
35.53%48.8M
Goodwill
-0.77%1.26B
-2.32%1.26B
-3.93%1.27B
-5.19%1.29B
-2.86%1.32B
4.56%1.36B
1.59%1.36B
-3.57%1.3B
-3.96%1.34B
-4.23%1.35B
Deferred tax assets
20.46%852.98M
-0.70%730.85M
-5.07%708.08M
13.84%735.98M
16.48%745.93M
2.64%646.5M
0.49%640.4M
-2.75%629.9M
8.48%637.27M
9.48%647.74M
Special items of non-current assets
-31.30%756.77M
----
-18.69%1.1B
10.88%6.81B
-10.90%1.35B
--6.14B
-77.88%1.52B
----
--6.87B
--7.22B
Total non-current assets
-2.61%37.51B
-2.12%38.38B
-2.96%38.52B
1.75%39.21B
1.82%39.69B
-3.56%38.53B
-5.31%38.98B
-0.90%39.96B
11.93%41.17B
11.90%40.32B
Total assets
-2.38%49.04B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
-1.89%52.05B
5.61%53.83B
8.70%53.06B
Liabilities
Current liabilities
Accounts payable
-8.90%1.46B
-10.31%1.66B
-15.44%1.6B
-2.84%1.85B
-23.25%1.89B
-17.27%1.9B
-6.36%2.47B
-24.53%2.3B
-29.91%2.63B
19.38%3.05B
Tax payable
23.60%435M
-8.40%347.38M
-8.21%351.94M
-1.19%379.24M
-27.65%383.43M
8.49%383.79M
21.79%529.97M
14.05%353.75M
-17.89%435.17M
-1.70%310.17M
Dividend payable
-98.22%465K
0.01%26.08M
0.01%26.08M
2.16%26.08M
2.15%26.08M
-38.63%25.53M
32.15%25.53M
9,506.24%41.6M
4,361.20%19.32M
0.00%433K
Other payables and accrued expenses
----
----
----
----
----
2.06%11.81B
4.89%11.77B
22.29%11.57B
21.29%11.22B
94.13%9.46B
Bank loans and overdrafts
0.52%6.94B
-9.61%6.35B
7.64%6.9B
13.68%7.02B
28.58%6.41B
-14.57%6.18B
-46.22%4.99B
-6.32%7.23B
30.93%9.27B
-10.69%7.72B
Financial lease liabilities-current liabilities
-6.69%296.82M
7.96%323.28M
14.98%318.12M
4.84%299.43M
5.22%276.67M
5.90%285.62M
1.14%262.93M
10.99%269.71M
--259.98M
--243.01M
Special items of current liabilities
1.98%8.64B
3.48%8.6B
1.81%8.47B
--8.32B
--8.32B
----
----
----
----
----
Total current liabilities
0.55%17.76B
-3.27%17.31B
2.07%17.67B
-13.07%17.89B
-13.65%17.31B
-5.44%20.59B
-15.94%20.05B
4.74%21.77B
15.62%23.85B
3.83%20.78B
Net current assets
-4.80%-6.23B
10.17%-5.51B
-13.19%-5.95B
24.69%-6.13B
31.93%-5.25B
15.84%-8.14B
30.98%-7.72B
-20.20%-9.67B
-73.76%-11.18B
-11.13%-8.05B
Total assets less current liabilities
-3.96%31.28B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
-6.16%30.28B
-1.19%29.98B
12.09%32.27B
Non-current liabilities
Long-term bank loan
-18.50%4.86B
-10.41%6.05B
-24.56%5.96B
-20.47%6.76B
-15.53%7.9B
6.86%8.5B
36.66%9.36B
-19.18%7.95B
-38.65%6.85B
-4.43%9.84B
Long-term accounts payable
14.68%4.72B
----
6.67%4.12B
----
--3.86B
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-18.63%1.47B
-16.57%1.73B
-13.94%1.81B
-9.07%2.08B
-9.98%2.1B
-7.19%2.29B
-10.17%2.33B
-11.71%2.46B
--2.6B
--2.79B
Deferred tax liability
-0.87%4.3B
1.66%4.37B
0.91%4.34B
4.71%4.3B
4.64%4.3B
-2.66%4.1B
-3.02%4.11B
5.31%4.22B
9.17%4.24B
9.35%4B
Retirement benefit responsibility
-34.15%4.12M
-7.78%6.26M
-7.78%6.26M
-0.96%6.79M
-0.96%6.79M
-15.22%6.86M
-15.22%6.86M
-1.96%8.09M
-1.96%8.09M
1.41%8.25M
Other non-current liabilities
----
17.25%4.42B
----
72,555.21%3.77B
----
2,951.18%5.19M
-99.89%158K
-12.37%170K
67,783.82%138.48M
-97.90%194K
Total non-current liabilities
-5.39%15.36B
-1.93%16.58B
-10.66%16.23B
13.49%16.91B
14.95%18.17B
1.78%14.9B
14.30%15.81B
-12.02%14.64B
-8.12%13.83B
19.09%16.64B
Total liabilities
-2.29%33.12B
-2.62%33.89B
-4.45%33.9B
-1.92%34.81B
-1.04%35.48B
-2.54%35.49B
-4.84%35.85B
-2.72%36.41B
5.61%37.68B
10.11%37.43B
Total assets less total liabilities
-2.54%15.92B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
0.08%15.64B
5.62%16.16B
5.49%15.63B
Total equity and non-current liabilities
-3.96%31.28B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
-6.16%30.28B
-1.19%29.98B
12.09%32.27B
Equity
Share capital
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
Other equity instruments
----
----
----
----
----
----
----
0.00%55.54M
0.00%55.54M
0.00%55.54M
Other reserves
-2.85%12.98B
1.04%13.35B
0.82%13.36B
5.28%13.21B
5.97%13.26B
-0.28%12.55B
-0.05%12.51B
4.57%12.58B
6.20%12.51B
5.12%12.04B
Shareholders' Equity
-2.76%13.44B
1.00%13.81B
0.79%13.82B
5.10%13.67B
5.76%13.72B
-0.69%13.01B
-0.48%12.97B
4.38%13.1B
5.94%13.03B
4.90%12.55B
Non-controlling interest
-1.37%2.48B
-0.70%2.48B
-1.48%2.51B
0.52%2.5B
2.58%2.55B
-2.31%2.49B
-20.39%2.49B
-17.44%2.54B
4.33%3.12B
7.96%3.08B
Total equity
-2.54%15.92B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
0.08%15.64B
5.62%16.16B
5.49%15.63B
Total equity and total liabilities
-2.38%49.04B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
-1.89%52.05B
5.61%53.83B
8.70%53.06B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -17.93%289.29M3.67%294.78M5.54%352.49M-3.61%284.34M26.29%333.97M29.83%294.99M28.81%264.45M-1.24%227.21M-12.59%205.3M-0.13%230.07M
Developing and for sale properties -0.10%7.65B2.70%7.53B3.01%7.66B-11.77%7.34B-9.49%7.43B6.27%8.31B4.62%8.21B7.71%7.82B11.23%7.85B0.89%7.26B
Accounts receivable -5.37%26.81M44.57%29.89M100.30%28.33M106.11%20.67M28.41%14.14M3.46%10.03M28.11%11.02M-5.53%9.7M26.44%8.6M34.11%10.26M
Advance deposits and other receivables -5.34%2.58B-6.69%2.48B8.35%2.72B10.03%2.66B-0.22%2.51B-12.24%2.41B-20.21%2.52B-9.88%2.75B-6.72%3.16B-13.78%3.05B
Cash and equivalents 29.94%722.82M-4.12%1.03B-53.53%556.29M-9.14%1.08B14.37%1.2B12.41%1.19B-15.08%1.05B-43.93%1.05B-62.70%1.23B20.40%1.88B
Secured deposit -33.41%245.52M7.13%368.91M150.64%368.73M89.47%344.34M-40.18%147.11M-19.62%181.74M18.08%245.92M-24.43%226.1M3.13%208.27M27.21%299.19M
Financial assets at fair value-current assets -38.39%21.83M41.51%63.07M-91.51%35.43M0.61%44.57M1,387.99%417.05M1,036.48%44.3M833.96%28.03M1,258.19%3.9M1,984.03%3M80.50%287K
Total current assets -1.60%11.53B0.33%11.8B-2.78%11.72B-5.48%11.76B-2.21%12.05B2.88%12.45B-2.66%12.33B-5.03%12.1B-10.75%12.66B-0.30%12.74B
Non-current assets
Property, plant and equipment -4.72%7.55B-4.72%7.74B-4.45%7.93B-1.15%8.12B-1.13%8.3B0.46%8.22B0.15%8.39B-12.08%8.18B-15.51%8.38B-9.99%9.3B
Investment property 1.52%21.81B1.24%21.78B0.40%21.48B9.23%21.51B10.05%21.39B-1.37%19.69B-1.27%19.44B13.18%19.96B20.56%19.69B19.77%17.64B
Advance payment 0.92%116.1M-18.11%171.57M-14.20%115.04M22.93%209.53M-19.47%134.07M7.13%170.45M-73.29%166.49M-68.73%159.11M-87.13%623.25M-89.83%508.9M
Associated company interest -57.71%153.44M-28.98%350.24M-18.83%362.83M-37.97%493.14M-58.20%447.01M-48.98%795.06M-42.77%1.07B-27.52%1.56B-12.28%1.87B16.10%2.15B
Interests in Joint Venture -----------------45.74%592K-53.83%772K-14.36%1.09M-21.83%1.67M-25.19%1.27M-15.25%2.14M
Financial assets at fair value-non-current assets -0.04%9.65M6.94%9.81M1.89%9.65M-16.27%9.18M-11.55%9.48M853.04%10.96M-94.80%10.71M-79.01%1.15M-1.00%206M-54.26%5.48M
Intangible assets -14.78%27.78M-13.82%30.21M-12.95%32.6M-10.78%35.05M-9.96%37.45M-10.38%39.29M-9.91%41.59M-10.17%43.84M-8.78%46.17M35.53%48.8M
Goodwill -0.77%1.26B-2.32%1.26B-3.93%1.27B-5.19%1.29B-2.86%1.32B4.56%1.36B1.59%1.36B-3.57%1.3B-3.96%1.34B-4.23%1.35B
Deferred tax assets 20.46%852.98M-0.70%730.85M-5.07%708.08M13.84%735.98M16.48%745.93M2.64%646.5M0.49%640.4M-2.75%629.9M8.48%637.27M9.48%647.74M
Special items of non-current assets -31.30%756.77M-----18.69%1.1B10.88%6.81B-10.90%1.35B--6.14B-77.88%1.52B------6.87B--7.22B
Total non-current assets -2.61%37.51B-2.12%38.38B-2.96%38.52B1.75%39.21B1.82%39.69B-3.56%38.53B-5.31%38.98B-0.90%39.96B11.93%41.17B11.90%40.32B
Total assets -2.38%49.04B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B-1.89%52.05B5.61%53.83B8.70%53.06B
Liabilities
Current liabilities
Accounts payable -8.90%1.46B-10.31%1.66B-15.44%1.6B-2.84%1.85B-23.25%1.89B-17.27%1.9B-6.36%2.47B-24.53%2.3B-29.91%2.63B19.38%3.05B
Tax payable 23.60%435M-8.40%347.38M-8.21%351.94M-1.19%379.24M-27.65%383.43M8.49%383.79M21.79%529.97M14.05%353.75M-17.89%435.17M-1.70%310.17M
Dividend payable -98.22%465K0.01%26.08M0.01%26.08M2.16%26.08M2.15%26.08M-38.63%25.53M32.15%25.53M9,506.24%41.6M4,361.20%19.32M0.00%433K
Other payables and accrued expenses --------------------2.06%11.81B4.89%11.77B22.29%11.57B21.29%11.22B94.13%9.46B
Bank loans and overdrafts 0.52%6.94B-9.61%6.35B7.64%6.9B13.68%7.02B28.58%6.41B-14.57%6.18B-46.22%4.99B-6.32%7.23B30.93%9.27B-10.69%7.72B
Financial lease liabilities-current liabilities -6.69%296.82M7.96%323.28M14.98%318.12M4.84%299.43M5.22%276.67M5.90%285.62M1.14%262.93M10.99%269.71M--259.98M--243.01M
Special items of current liabilities 1.98%8.64B3.48%8.6B1.81%8.47B--8.32B--8.32B--------------------
Total current liabilities 0.55%17.76B-3.27%17.31B2.07%17.67B-13.07%17.89B-13.65%17.31B-5.44%20.59B-15.94%20.05B4.74%21.77B15.62%23.85B3.83%20.78B
Net current assets -4.80%-6.23B10.17%-5.51B-13.19%-5.95B24.69%-6.13B31.93%-5.25B15.84%-8.14B30.98%-7.72B-20.20%-9.67B-73.76%-11.18B-11.13%-8.05B
Total assets less current liabilities -3.96%31.28B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B-6.16%30.28B-1.19%29.98B12.09%32.27B
Non-current liabilities
Long-term bank loan -18.50%4.86B-10.41%6.05B-24.56%5.96B-20.47%6.76B-15.53%7.9B6.86%8.5B36.66%9.36B-19.18%7.95B-38.65%6.85B-4.43%9.84B
Long-term accounts payable 14.68%4.72B----6.67%4.12B------3.86B--------------------
Financial lease liabilities-non-current liabilities -18.63%1.47B-16.57%1.73B-13.94%1.81B-9.07%2.08B-9.98%2.1B-7.19%2.29B-10.17%2.33B-11.71%2.46B--2.6B--2.79B
Deferred tax liability -0.87%4.3B1.66%4.37B0.91%4.34B4.71%4.3B4.64%4.3B-2.66%4.1B-3.02%4.11B5.31%4.22B9.17%4.24B9.35%4B
Retirement benefit responsibility -34.15%4.12M-7.78%6.26M-7.78%6.26M-0.96%6.79M-0.96%6.79M-15.22%6.86M-15.22%6.86M-1.96%8.09M-1.96%8.09M1.41%8.25M
Other non-current liabilities ----17.25%4.42B----72,555.21%3.77B----2,951.18%5.19M-99.89%158K-12.37%170K67,783.82%138.48M-97.90%194K
Total non-current liabilities -5.39%15.36B-1.93%16.58B-10.66%16.23B13.49%16.91B14.95%18.17B1.78%14.9B14.30%15.81B-12.02%14.64B-8.12%13.83B19.09%16.64B
Total liabilities -2.29%33.12B-2.62%33.89B-4.45%33.9B-1.92%34.81B-1.04%35.48B-2.54%35.49B-4.84%35.85B-2.72%36.41B5.61%37.68B10.11%37.43B
Total assets less total liabilities -2.54%15.92B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B0.08%15.64B5.62%16.16B5.49%15.63B
Total equity and non-current liabilities -3.96%31.28B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B-6.16%30.28B-1.19%29.98B12.09%32.27B
Equity
Share capital 0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M
Other equity instruments ----------------------------0.00%55.54M0.00%55.54M0.00%55.54M
Other reserves -2.85%12.98B1.04%13.35B0.82%13.36B5.28%13.21B5.97%13.26B-0.28%12.55B-0.05%12.51B4.57%12.58B6.20%12.51B5.12%12.04B
Shareholders' Equity -2.76%13.44B1.00%13.81B0.79%13.82B5.10%13.67B5.76%13.72B-0.69%13.01B-0.48%12.97B4.38%13.1B5.94%13.03B4.90%12.55B
Non-controlling interest -1.37%2.48B-0.70%2.48B-1.48%2.51B0.52%2.5B2.58%2.55B-2.31%2.49B-20.39%2.49B-17.44%2.54B4.33%3.12B7.96%3.08B
Total equity -2.54%15.92B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B0.08%15.64B5.62%16.16B5.49%15.63B
Total equity and total liabilities -2.38%49.04B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B-1.89%52.05B5.61%53.83B8.70%53.06B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg