HK Stock MarketDetailed Quotes

00848 MAOYE INT'L

Watchlist
  • 0.160
  • +0.005+3.23%
Market Closed Nov 15 16:08 CST
822.45MMarket Cap-9411P/E (TTM)

MAOYE INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-14.81%251.12M
-17.93%289.29M
3.67%294.78M
5.54%352.49M
-3.61%284.34M
26.29%333.97M
29.83%294.99M
28.81%264.45M
-1.24%227.21M
-12.59%205.3M
Developing and for sale properties
-11.81%6.64B
-0.10%7.65B
2.70%7.53B
3.01%7.66B
-11.77%7.34B
-9.49%7.43B
6.27%8.31B
4.62%8.21B
7.71%7.82B
11.23%7.85B
Accounts receivable
-6.87%27.84M
-5.37%26.81M
44.57%29.89M
100.30%28.33M
106.11%20.67M
28.41%14.14M
3.46%10.03M
28.11%11.02M
-5.53%9.7M
26.44%8.6M
Advance deposits and other receivables
-2.15%2.43B
-5.34%2.58B
-6.69%2.48B
8.35%2.72B
10.03%2.66B
-0.22%2.51B
-12.24%2.41B
-20.21%2.52B
-9.88%2.75B
-6.72%3.16B
Cash and equivalents
-30.70%715.91M
29.94%722.82M
-4.12%1.03B
-53.53%556.29M
-9.14%1.08B
14.37%1.2B
12.41%1.19B
-15.08%1.05B
-43.93%1.05B
-62.70%1.23B
Secured deposit
-51.59%178.6M
-33.41%245.52M
7.13%368.91M
150.64%368.73M
89.47%344.34M
-40.18%147.11M
-19.62%181.74M
18.08%245.92M
-24.43%226.1M
3.13%208.27M
Financial assets at fair value-current assets
-87.87%7.65M
-38.39%21.83M
41.51%63.07M
-91.51%35.43M
0.61%44.57M
1,387.99%417.05M
1,036.48%44.3M
833.96%28.03M
1,258.19%3.9M
1,984.03%3M
Total current assets
-13.15%10.25B
-1.60%11.53B
0.33%11.8B
-2.78%11.72B
-5.48%11.76B
-2.21%12.05B
2.88%12.45B
-2.66%12.33B
-5.03%12.1B
-10.75%12.66B
Non-current assets
Property, plant and equipment
2.06%7.9B
-4.72%7.55B
-4.72%7.74B
-4.45%7.93B
-1.15%8.12B
-1.13%8.3B
0.46%8.22B
0.15%8.39B
-12.08%8.18B
-15.51%8.38B
Investment property
0.22%21.82B
1.52%21.81B
1.24%21.78B
0.40%21.48B
9.23%21.51B
10.05%21.39B
-1.37%19.69B
-1.27%19.44B
13.18%19.96B
20.56%19.69B
Advance payment
-42.72%98.28M
0.92%116.1M
-18.11%171.57M
-14.20%115.04M
22.93%209.53M
-19.47%134.07M
7.13%170.45M
-73.29%166.49M
-68.73%159.11M
-87.13%623.25M
Associated company interest
-62.27%132.15M
-57.71%153.44M
-28.98%350.24M
-18.83%362.83M
-37.97%493.14M
-58.20%447.01M
-48.98%795.06M
-42.77%1.07B
-27.52%1.56B
-12.28%1.87B
Interests in Joint Venture
----
----
----
----
----
-45.74%592K
-53.83%772K
-14.36%1.09M
-21.83%1.67M
-25.19%1.27M
Secured deposits-non-current assets
--21.06M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
4.74%10.28M
-0.04%9.65M
6.94%9.81M
1.89%9.65M
-16.27%9.18M
-11.55%9.48M
853.04%10.96M
-94.80%10.71M
-79.01%1.15M
-1.00%206M
Intangible assets
-23.43%23.13M
-14.78%27.78M
-13.82%30.21M
-12.95%32.6M
-10.78%35.05M
-9.96%37.45M
-10.38%39.29M
-9.91%41.59M
-10.17%43.84M
-8.78%46.17M
Goodwill
0.00%1.26B
-0.77%1.26B
-2.32%1.26B
-3.93%1.27B
-5.19%1.29B
-2.86%1.32B
4.56%1.36B
1.59%1.36B
-3.57%1.3B
-3.96%1.34B
Deferred tax assets
27.69%933.2M
20.46%852.98M
-0.70%730.85M
-5.07%708.08M
13.84%735.98M
16.48%745.93M
2.64%646.5M
0.49%640.4M
-2.75%629.9M
8.48%637.27M
Total non-current assets
-2.84%37.29B
-2.61%37.51B
-2.12%38.38B
-2.96%38.52B
1.75%39.21B
1.82%39.69B
-3.56%38.53B
-5.31%38.98B
-0.90%39.96B
11.93%41.17B
Total assets
-5.26%47.54B
-2.38%49.04B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
-1.89%52.05B
5.61%53.83B
Liabilities
Current liabilities
Accounts payable
-12.41%1.45B
-8.90%1.46B
-10.31%1.66B
-15.44%1.6B
-2.84%1.85B
-23.25%1.89B
-17.27%1.9B
-6.36%2.47B
-24.53%2.3B
-29.91%2.63B
Tax payable
20.75%419.47M
23.60%435M
-8.40%347.38M
-8.21%351.94M
-1.19%379.24M
-27.65%383.43M
8.49%383.79M
21.79%529.97M
14.05%353.75M
-17.89%435.17M
Dividend payable
-98.21%467K
-98.22%465K
0.01%26.08M
0.01%26.08M
2.16%26.08M
2.15%26.08M
-38.63%25.53M
32.15%25.53M
9,506.24%41.6M
4,361.20%19.32M
Other payables and accrued expenses
----
----
----
----
----
----
2.06%11.81B
4.89%11.77B
22.29%11.57B
21.29%11.22B
Bank loans and overdrafts
-12.66%5.55B
0.52%6.94B
-9.61%6.35B
7.64%6.9B
13.68%7.02B
28.58%6.41B
-14.57%6.18B
-46.22%4.99B
-6.32%7.23B
30.93%9.27B
Financial lease liabilities-current liabilities
-6.44%302.46M
-6.69%296.82M
7.96%323.28M
14.98%318.12M
4.84%299.43M
5.22%276.67M
5.90%285.62M
1.14%262.93M
10.99%269.71M
--259.98M
Special items of current liabilities
50.66%12.96B
1.98%8.64B
3.48%8.6B
1.81%8.47B
--8.32B
--8.32B
----
----
----
----
Total current liabilities
19.50%20.68B
0.55%17.76B
-3.27%17.31B
2.07%17.67B
-13.07%17.89B
-13.65%17.31B
-5.44%20.59B
-15.94%20.05B
4.74%21.77B
15.62%23.85B
Net current assets
-89.47%-10.43B
-4.80%-6.23B
10.17%-5.51B
-13.19%-5.95B
24.69%-6.13B
31.93%-5.25B
15.84%-8.14B
30.98%-7.72B
-20.20%-9.67B
-73.76%-11.18B
Total assets less current liabilities
-18.30%26.86B
-3.96%31.28B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
-6.16%30.28B
-1.19%29.98B
Non-current liabilities
Long-term bank loan
-7.39%5.61B
-18.50%4.86B
-10.41%6.05B
-24.56%5.96B
-20.47%6.76B
-15.53%7.9B
6.86%8.5B
36.66%9.36B
-19.18%7.95B
-38.65%6.85B
Long-term accounts payable
----
14.68%4.72B
----
6.67%4.12B
----
--3.86B
----
----
----
----
Financial lease liabilities-non-current liabilities
-22.86%1.34B
-18.63%1.47B
-16.57%1.73B
-13.94%1.81B
-9.07%2.08B
-9.98%2.1B
-7.19%2.29B
-10.17%2.33B
-11.71%2.46B
--2.6B
Deferred tax liability
-2.60%4.26B
-0.87%4.3B
1.66%4.37B
0.91%4.34B
4.71%4.3B
4.64%4.3B
-2.66%4.1B
-3.02%4.11B
5.31%4.22B
9.17%4.24B
Retirement benefit responsibility
-34.15%4.12M
-34.15%4.12M
-7.78%6.26M
-7.78%6.26M
-0.96%6.79M
-0.96%6.79M
-15.22%6.86M
-15.22%6.86M
-1.96%8.09M
-1.96%8.09M
Other non-current liabilities
----
----
17.25%4.42B
----
72,555.21%3.77B
----
2,951.18%5.19M
-99.89%158K
-12.37%170K
67,783.82%138.48M
Special items of non-current liabilities
--107K
----
----
----
----
----
----
----
----
----
Total non-current liabilities
-32.43%11.21B
-5.39%15.36B
-1.93%16.58B
-10.66%16.23B
13.49%16.91B
14.95%18.17B
1.78%14.9B
14.30%15.81B
-12.02%14.64B
-8.12%13.83B
Total liabilities
-5.91%31.89B
-2.29%33.12B
-2.62%33.89B
-4.45%33.9B
-1.92%34.81B
-1.04%35.48B
-2.54%35.49B
-4.84%35.85B
-2.72%36.41B
5.61%37.68B
Total assets less total liabilities
-3.91%15.65B
-2.54%15.92B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
0.08%15.64B
5.62%16.16B
Total equity and non-current liabilities
-18.30%26.86B
-3.96%31.28B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
-6.16%30.28B
-1.19%29.98B
Equity
Share capital
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
Other equity instruments
----
----
----
----
----
----
----
----
0.00%55.54M
0.00%55.54M
Reserve
--12.71B
----
----
----
----
----
----
----
----
----
Other reserves
----
-2.85%12.98B
1.04%13.35B
0.82%13.36B
5.28%13.21B
5.97%13.26B
-0.28%12.55B
-0.05%12.51B
4.57%12.58B
6.20%12.51B
Shareholders' Equity
-4.65%13.17B
-2.76%13.44B
1.00%13.81B
0.79%13.82B
5.10%13.67B
5.76%13.72B
-0.69%13.01B
-0.48%12.97B
4.38%13.1B
5.94%13.03B
Non-controlling interest
0.24%2.49B
-1.37%2.48B
-0.70%2.48B
-1.48%2.51B
0.52%2.5B
2.58%2.55B
-2.31%2.49B
-20.39%2.49B
-17.44%2.54B
4.33%3.12B
Total equity
-3.91%15.65B
-2.54%15.92B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
0.08%15.64B
5.62%16.16B
Total equity and total liabilities
-5.26%47.54B
-2.38%49.04B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
-1.89%52.05B
5.61%53.83B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -14.81%251.12M-17.93%289.29M3.67%294.78M5.54%352.49M-3.61%284.34M26.29%333.97M29.83%294.99M28.81%264.45M-1.24%227.21M-12.59%205.3M
Developing and for sale properties -11.81%6.64B-0.10%7.65B2.70%7.53B3.01%7.66B-11.77%7.34B-9.49%7.43B6.27%8.31B4.62%8.21B7.71%7.82B11.23%7.85B
Accounts receivable -6.87%27.84M-5.37%26.81M44.57%29.89M100.30%28.33M106.11%20.67M28.41%14.14M3.46%10.03M28.11%11.02M-5.53%9.7M26.44%8.6M
Advance deposits and other receivables -2.15%2.43B-5.34%2.58B-6.69%2.48B8.35%2.72B10.03%2.66B-0.22%2.51B-12.24%2.41B-20.21%2.52B-9.88%2.75B-6.72%3.16B
Cash and equivalents -30.70%715.91M29.94%722.82M-4.12%1.03B-53.53%556.29M-9.14%1.08B14.37%1.2B12.41%1.19B-15.08%1.05B-43.93%1.05B-62.70%1.23B
Secured deposit -51.59%178.6M-33.41%245.52M7.13%368.91M150.64%368.73M89.47%344.34M-40.18%147.11M-19.62%181.74M18.08%245.92M-24.43%226.1M3.13%208.27M
Financial assets at fair value-current assets -87.87%7.65M-38.39%21.83M41.51%63.07M-91.51%35.43M0.61%44.57M1,387.99%417.05M1,036.48%44.3M833.96%28.03M1,258.19%3.9M1,984.03%3M
Total current assets -13.15%10.25B-1.60%11.53B0.33%11.8B-2.78%11.72B-5.48%11.76B-2.21%12.05B2.88%12.45B-2.66%12.33B-5.03%12.1B-10.75%12.66B
Non-current assets
Property, plant and equipment 2.06%7.9B-4.72%7.55B-4.72%7.74B-4.45%7.93B-1.15%8.12B-1.13%8.3B0.46%8.22B0.15%8.39B-12.08%8.18B-15.51%8.38B
Investment property 0.22%21.82B1.52%21.81B1.24%21.78B0.40%21.48B9.23%21.51B10.05%21.39B-1.37%19.69B-1.27%19.44B13.18%19.96B20.56%19.69B
Advance payment -42.72%98.28M0.92%116.1M-18.11%171.57M-14.20%115.04M22.93%209.53M-19.47%134.07M7.13%170.45M-73.29%166.49M-68.73%159.11M-87.13%623.25M
Associated company interest -62.27%132.15M-57.71%153.44M-28.98%350.24M-18.83%362.83M-37.97%493.14M-58.20%447.01M-48.98%795.06M-42.77%1.07B-27.52%1.56B-12.28%1.87B
Interests in Joint Venture ---------------------45.74%592K-53.83%772K-14.36%1.09M-21.83%1.67M-25.19%1.27M
Secured deposits-non-current assets --21.06M------------------------------------
Financial assets at fair value-non-current assets 4.74%10.28M-0.04%9.65M6.94%9.81M1.89%9.65M-16.27%9.18M-11.55%9.48M853.04%10.96M-94.80%10.71M-79.01%1.15M-1.00%206M
Intangible assets -23.43%23.13M-14.78%27.78M-13.82%30.21M-12.95%32.6M-10.78%35.05M-9.96%37.45M-10.38%39.29M-9.91%41.59M-10.17%43.84M-8.78%46.17M
Goodwill 0.00%1.26B-0.77%1.26B-2.32%1.26B-3.93%1.27B-5.19%1.29B-2.86%1.32B4.56%1.36B1.59%1.36B-3.57%1.3B-3.96%1.34B
Deferred tax assets 27.69%933.2M20.46%852.98M-0.70%730.85M-5.07%708.08M13.84%735.98M16.48%745.93M2.64%646.5M0.49%640.4M-2.75%629.9M8.48%637.27M
Total non-current assets -2.84%37.29B-2.61%37.51B-2.12%38.38B-2.96%38.52B1.75%39.21B1.82%39.69B-3.56%38.53B-5.31%38.98B-0.90%39.96B11.93%41.17B
Total assets -5.26%47.54B-2.38%49.04B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B-1.89%52.05B5.61%53.83B
Liabilities
Current liabilities
Accounts payable -12.41%1.45B-8.90%1.46B-10.31%1.66B-15.44%1.6B-2.84%1.85B-23.25%1.89B-17.27%1.9B-6.36%2.47B-24.53%2.3B-29.91%2.63B
Tax payable 20.75%419.47M23.60%435M-8.40%347.38M-8.21%351.94M-1.19%379.24M-27.65%383.43M8.49%383.79M21.79%529.97M14.05%353.75M-17.89%435.17M
Dividend payable -98.21%467K-98.22%465K0.01%26.08M0.01%26.08M2.16%26.08M2.15%26.08M-38.63%25.53M32.15%25.53M9,506.24%41.6M4,361.20%19.32M
Other payables and accrued expenses ------------------------2.06%11.81B4.89%11.77B22.29%11.57B21.29%11.22B
Bank loans and overdrafts -12.66%5.55B0.52%6.94B-9.61%6.35B7.64%6.9B13.68%7.02B28.58%6.41B-14.57%6.18B-46.22%4.99B-6.32%7.23B30.93%9.27B
Financial lease liabilities-current liabilities -6.44%302.46M-6.69%296.82M7.96%323.28M14.98%318.12M4.84%299.43M5.22%276.67M5.90%285.62M1.14%262.93M10.99%269.71M--259.98M
Special items of current liabilities 50.66%12.96B1.98%8.64B3.48%8.6B1.81%8.47B--8.32B--8.32B----------------
Total current liabilities 19.50%20.68B0.55%17.76B-3.27%17.31B2.07%17.67B-13.07%17.89B-13.65%17.31B-5.44%20.59B-15.94%20.05B4.74%21.77B15.62%23.85B
Net current assets -89.47%-10.43B-4.80%-6.23B10.17%-5.51B-13.19%-5.95B24.69%-6.13B31.93%-5.25B15.84%-8.14B30.98%-7.72B-20.20%-9.67B-73.76%-11.18B
Total assets less current liabilities -18.30%26.86B-3.96%31.28B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B-6.16%30.28B-1.19%29.98B
Non-current liabilities
Long-term bank loan -7.39%5.61B-18.50%4.86B-10.41%6.05B-24.56%5.96B-20.47%6.76B-15.53%7.9B6.86%8.5B36.66%9.36B-19.18%7.95B-38.65%6.85B
Long-term accounts payable ----14.68%4.72B----6.67%4.12B------3.86B----------------
Financial lease liabilities-non-current liabilities -22.86%1.34B-18.63%1.47B-16.57%1.73B-13.94%1.81B-9.07%2.08B-9.98%2.1B-7.19%2.29B-10.17%2.33B-11.71%2.46B--2.6B
Deferred tax liability -2.60%4.26B-0.87%4.3B1.66%4.37B0.91%4.34B4.71%4.3B4.64%4.3B-2.66%4.1B-3.02%4.11B5.31%4.22B9.17%4.24B
Retirement benefit responsibility -34.15%4.12M-34.15%4.12M-7.78%6.26M-7.78%6.26M-0.96%6.79M-0.96%6.79M-15.22%6.86M-15.22%6.86M-1.96%8.09M-1.96%8.09M
Other non-current liabilities --------17.25%4.42B----72,555.21%3.77B----2,951.18%5.19M-99.89%158K-12.37%170K67,783.82%138.48M
Special items of non-current liabilities --107K------------------------------------
Total non-current liabilities -32.43%11.21B-5.39%15.36B-1.93%16.58B-10.66%16.23B13.49%16.91B14.95%18.17B1.78%14.9B14.30%15.81B-12.02%14.64B-8.12%13.83B
Total liabilities -5.91%31.89B-2.29%33.12B-2.62%33.89B-4.45%33.9B-1.92%34.81B-1.04%35.48B-2.54%35.49B-4.84%35.85B-2.72%36.41B5.61%37.68B
Total assets less total liabilities -3.91%15.65B-2.54%15.92B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B0.08%15.64B5.62%16.16B
Total equity and non-current liabilities -18.30%26.86B-3.96%31.28B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B-6.16%30.28B-1.19%29.98B
Equity
Share capital 0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M
Other equity instruments --------------------------------0.00%55.54M0.00%55.54M
Reserve --12.71B------------------------------------
Other reserves -----2.85%12.98B1.04%13.35B0.82%13.36B5.28%13.21B5.97%13.26B-0.28%12.55B-0.05%12.51B4.57%12.58B6.20%12.51B
Shareholders' Equity -4.65%13.17B-2.76%13.44B1.00%13.81B0.79%13.82B5.10%13.67B5.76%13.72B-0.69%13.01B-0.48%12.97B4.38%13.1B5.94%13.03B
Non-controlling interest 0.24%2.49B-1.37%2.48B-0.70%2.48B-1.48%2.51B0.52%2.5B2.58%2.55B-2.31%2.49B-20.39%2.49B-17.44%2.54B4.33%3.12B
Total equity -3.91%15.65B-2.54%15.92B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B0.08%15.64B5.62%16.16B
Total equity and total liabilities -5.26%47.54B-2.38%49.04B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B-1.89%52.05B5.61%53.83B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data