(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.52%60.61M | -18.00%49.92M | -18.00%49.92M | 11.59%52.4M | 0.75%57.08M | -15.51%47.16M | -9.09%60.88M | -9.09%60.88M | -31.05%46.96M | -29.04%56.65M |
-Cash and cash equivalents | 51.83%60.61M | -16.51%49.92M | -16.51%49.92M | 11.50%44.6M | -1.37%49.49M | -19.51%39.92M | 45.34%59.79M | 45.34%59.79M | -41.27%40M | -37.14%50.18M |
-Including:Cash | ---- | -16.51%49.92M | -16.51%49.92M | ---- | -1.37%49.49M | --39.92M | 45.34%59.79M | 45.34%59.79M | --40M | --50.18M |
-Short term investments | ---- | ---- | ---- | 12.08%7.8M | 17.19%7.59M | 16.40%7.24M | -95.78%1.09M | -95.78%1.09M | --6.96M | --6.47M |
Receivables | 1.82%28.56M | 90.81%24.09M | 90.81%24.09M | -19.41%24.6M | 0.05%22.9M | -7.28%28.05M | -26.11%12.62M | -26.11%12.62M | 83.82%30.52M | 109.49%22.89M |
-Accounts receivable | 15.51%28.51M | 99.37%23.41M | 99.37%23.41M | -14.86%21.79M | 7.54%20.13M | -5.16%24.69M | -22.32%11.74M | -22.32%11.74M | 112.55%25.59M | 271.54%18.72M |
-Gross accounts receivable | --33.38M | 87.60%28.27M | 87.60%28.27M | --25.11M | ---- | ---- | -13.29%15.07M | -13.29%15.07M | ---- | ---- |
-Bad debt provision | ---4.86M | -46.10%-4.86M | -46.10%-4.86M | ---3.33M | ---- | ---- | -47.03%-3.33M | -47.03%-3.33M | ---- | ---- |
-Other receivables | -98.68%44.4K | -22.79%682.62K | -22.79%682.62K | -43.03%2.81M | -33.58%2.77M | -20.31%3.36M | -55.13%884.14K | -55.13%884.14K | 8.04%4.93M | -29.19%4.17M |
Finance lease receivables-current | 7.18%1.09M | 22.13%1.17M | 22.13%1.17M | --1.13M | --1.08M | --1.02M | --958.57K | --958.57K | ---- | ---- |
Inventory | 20.88%2.33M | 27.32%1.91M | 27.32%1.91M | 253.30%2.57M | 133.10%1.68M | 205.07%1.93M | 142.64%1.5M | 142.64%1.5M | -5.58%728K | -23.51%719K |
Prepaid assets | ---- | 278.18%8.96M | 278.18%8.96M | ---- | ---- | ---- | -2.74%2.37M | -2.74%2.37M | ---- | ---- |
Tax assets-Current | -16.67%5K | --5.45K | --5.45K | 2.38%43K | -42.86%24K | -85.71%6K | --0 | --0 | 0.00%42K | 0.00%42K |
Other current assets | ---92.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -99.87%100.98K | 9.86%86.06M | 9.86%86.06M | 3.19%80.75M | 3.05%82.75M | -9.89%78.16M | -10.11%78.34M | -10.11%78.34M | -8.50%78.25M | -12.47%80.3M |
Non current assets | ||||||||||
Net PPE | -36.25%9.61M | -35.91%10.53M | -35.91%10.53M | -36.87%11.33M | -26.46%14.04M | -0.55%15.08M | -37.84%16.43M | -37.84%16.43M | 63.31%17.94M | 78.69%19.09M |
-Gross PP&E | -36.25%9.61M | -13.63%19.15M | -13.63%19.15M | -36.87%11.33M | -26.46%14.04M | -0.55%15.08M | -26.81%22.17M | -26.81%22.17M | 63.31%17.94M | 78.69%19.09M |
-Accumulated depreciation | ---- | -50.16%-8.62M | -50.16%-8.62M | ---- | ---- | ---- | -48.69%-5.74M | -48.69%-5.74M | ---- | ---- |
Investment properties | -0.63%18.38M | 0.01%18.43M | 0.01%18.43M | -0.70%18.4M | -0.67%18.45M | -0.65%18.49M | -1.25%18.42M | -1.25%18.42M | 0.09%18.53M | 0.09%18.57M |
Total investment | 18.42%6.75M | 12.70%5.33M | 12.70%5.33M | -26.12%5.7M | -18.11%5.78M | 48.44%5.7M | -0.31%4.73M | -0.31%4.73M | -47.05%7.72M | -44.03%7.05M |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --12K |
-Financial asset investment | ---- | 12.70%5.33M | 12.70%5.33M | ---- | ---- | ---- | -0.31%4.73M | -0.31%4.73M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | 12.70%5.33M | 12.70%5.33M | ---- | ---- | ---- | 0.00%4.73M | 0.00%4.73M | ---- | ---- |
-Other investment | 18.42%6.75M | ---- | ---- | -26.12%5.7M | -17.97%5.78M | 48.44%5.7M | ---- | ---- | -47.05%7.72M | -44.13%7.04M |
Long-term accounts receivable and other receivables | ---- | -27.36%173.91K | -27.36%173.91K | ---- | -96.90%69K | -89.48%270K | --239.41K | --239.41K | -79.59%2.39M | 3,329.23%2.23M |
Finance lease receivables-Non current | --0 | -85.90%195.62K | -85.90%195.62K | --516K | --821K | --1.11M | --1.39M | --1.39M | ---- | ---- |
Goodwill and other intangible assets | -25.80%11.22M | -28.80%11.22M | -28.80%11.22M | -14.42%13.81M | -14.01%14.38M | -14.52%15.12M | 132.50%15.75M | 132.50%15.75M | 63.08%16.13M | -20.87%16.73M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | -25.80%11.22M | -28.80%11.22M | -28.80%11.22M | -14.42%13.81M | -14.01%14.38M | -14.52%15.12M | 132.50%15.75M | 132.50%15.75M | --16.13M | -20.87%16.73M |
Total non current assets | -17.59%45.95M | -19.47%45.86M | -19.47%45.86M | -20.67%49.75M | -15.92%53.53M | -3.62%55.77M | 0.63%56.95M | 0.63%56.95M | -4.52%62.71M | 1.00%63.67M |
Total assets | 9.72%146.93M | -2.49%131.92M | -2.49%131.92M | -7.42%130.5M | -5.34%136.29M | -7.38%133.92M | -5.88%135.29M | -5.88%135.29M | -6.77%140.96M | -6.98%143.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -52.57%461K | -51.81%454.8K | -51.81%454.8K | -58.21%440K | 17.41%1.03M | -9.33%972K | -13.51%943.71K | -13.51%943.71K | 291.45%1.05M | 212.81%879K |
-Current debt and capital lease obligation | -52.57%461K | -51.81%454.8K | -51.81%454.8K | -58.21%440K | 17.41%1.03M | -9.33%972K | -13.51%943.71K | -13.51%943.71K | 291.45%1.05M | 212.81%879K |
-Including:Current capital Lease obligation | -52.57%461K | -51.81%454.8K | -51.81%454.8K | -58.21%440K | 17.41%1.03M | -9.33%972K | -13.51%943.71K | -13.51%943.71K | 291.45%1.05M | 212.81%879K |
Payables | 18.19%8.77M | 450.41%19.11M | 450.41%19.11M | 125.71%10.15M | 152.18%12.18M | -22.69%7.42M | -42.52%3.47M | -42.52%3.47M | -63.55%4.5M | -59.52%4.83M |
-accounts payable | 186.67%3.44M | 544.92%6.66M | 544.92%6.66M | 908.49%4.75M | 675.88%3.76M | 98.68%1.2M | 15.27%1.03M | 15.27%1.03M | 371.00%471K | 80.30%485K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | 756.25%137K | ---- | ---- | -98.51%8K | 100.00%16K |
-Other payable | -12.38%5.33M | 410.40%12.45M | 410.40%12.45M | 34.40%5.4M | 94.46%8.42M | -32.25%6.08M | -51.10%2.44M | -51.10%2.44M | -65.66%4.02M | -62.86%4.33M |
Current deferred liabilities | --70K | -68.85%65.75K | -68.85%65.75K | --101K | --298K | ---- | --211.09K | --211.09K | ---- | ---- |
Accrued and deferred income | 337.21%188K | 56.55%1.12M | 56.55%1.12M | -55.54%968K | -92.11%187K | -84.81%43K | -62.59%715.71K | -62.59%715.71K | 674.73%2.18M | 3,848.33%2.37M |
Other current liabilities | ---- | ---- | ---- | ---- | 101.11%1K | ---- | ---- | ---- | ---- | ---90K |
Current liabilities | 12.50%9.49M | 288.44%20.76M | 288.44%20.76M | 50.89%11.66M | 71.50%13.7M | -22.99%8.44M | -40.93%5.34M | -40.93%5.34M | -40.05%7.73M | -34.92%7.99M |
Non current liabilities | ||||||||||
Non current financial liabilities | -35.58%992K | -43.95%1.03M | -43.95%1.03M | -42.55%1.1M | -32.37%1.45M | -34.61%1.54M | -30.08%1.84M | -30.08%1.84M | 1,041.32%1.91M | 723.46%2.14M |
-Long term debt and capital lease obligation | -35.58%992K | -43.95%1.03M | -43.95%1.03M | -42.55%1.1M | -32.37%1.45M | -34.61%1.54M | -30.08%1.84M | -30.08%1.84M | 1,041.32%1.91M | 723.46%2.14M |
-Including:Long term capital lease obligation | -35.58%992K | -43.95%1.03M | -43.95%1.03M | -42.55%1.1M | -32.37%1.45M | -34.61%1.54M | -30.08%1.84M | -30.08%1.84M | 1,041.32%1.91M | 723.46%2.14M |
Non current deferred liabilities | -69.19%61K | -69.04%61.16K | -69.04%61.16K | --198K | --198K | --198K | --197.52K | --197.52K | ---- | ---- |
Total non current liabilities | -39.41%1.05M | -46.38%1.09M | -46.38%1.09M | -32.16%1.29M | -23.12%1.65M | -26.20%1.74M | -22.59%2.04M | -22.59%2.04M | 1,041.32%1.91M | 723.46%2.14M |
Total liabilities | 3.63%10.54M | 195.90%21.85M | 195.90%21.85M | 34.45%12.95M | 51.50%15.35M | -23.56%10.17M | -36.79%7.38M | -36.79%7.38M | -26.21%9.63M | -19.19%10.13M |
Shareholders'equity | ||||||||||
Share capital | 30.87%144.03M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M |
-common stock | 30.87%144.03M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M | 0.00%110.05M |
Retained earnings | 49.94%-17.78M | 93.87%-1.96M | 93.87%-1.96M | 114.80%3.9M | 130.73%7.79M | -30.92%-35.52M | -29.47%-32M | -29.47%-32M | -46.52%-26.33M | ---25.34M |
Other reserves | -156.46%-2.13M | 14.04%4.1M | 14.04%4.1M | 236.93%4.09M | 28.88%2.65M | 17.12%3.77M | 157.41%3.59M | 157.41%3.59M | 1,012.03%1.21M | -93.26%2.05M |
Other equity interest | -67.64%14.5M | ---- | ---- | ---- | ---- | 0.00%44.8M | 0.00%44.8M | 0.00%44.8M | 0.00%44.8M | --44.8M |
Total stockholders'equity | 12.60%138.61M | -11.27%112.18M | -11.27%112.18M | -9.02%118.03M | -8.42%120.48M | -5.99%123.1M | -3.87%126.43M | -3.87%126.43M | -5.13%129.73M | -6.36%131.56M |
Noncontrolling interests | -440.34%-2.22M | -243.63%-2.11M | -243.63%-2.11M | -130.40%-487K | -79.94%458K | 82.12%652K | 172.04%1.47M | 172.04%1.47M | 13.86%1.6M | 30.68%2.28M |
Total equity | 10.22%136.39M | -13.94%110.07M | -13.94%110.07M | -10.50%117.55M | -9.64%120.94M | -5.75%123.75M | -3.15%127.9M | -3.15%127.9M | -4.94%131.33M | -5.91%133.84M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data