HK Stock MarketDetailed Quotes

00853 MICROPORT

Watchlist
  • 5.200
  • -0.160-2.99%
Noon Break Jul 23 11:58 CST
9.54BMarket Cap-2555P/E (TTM)

MICROPORT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
17.72%414.87M
23.23%395.4M
21.56%352.43M
31.40%320.88M
20.71%289.93M
8.10%244.2M
24.89%240.19M
23.47%225.9M
9.30%192.32M
11.10%182.96M
Accounts receivable
9.06%310.65M
6.77%312.7M
-7.56%284.83M
17.49%292.88M
30.02%308.13M
9.56%249.27M
-11.17%236.98M
-9.32%227.52M
8.83%266.79M
-3.14%250.89M
Advance deposits and other receivables
270.86%225.35M
258.86%226.87M
84.75%60.77M
364.11%63.22M
5,179.29%32.89M
347.36%13.62M
-64.74%623K
49.85%3.05M
-50.04%1.77M
169.85%2.03M
Cash and equivalents
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
257.79%1B
394.13%471.27M
115.35%280.08M
-10.47%95.37M
Financial assets at fair value-current assets
4.78%40.03M
--36.87M
--38.2M
----
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
--1.41M
244.19%1.48M
----
--430K
----
----
Total current assets
3.67%2.01B
-11.78%1.82B
-18.75%1.94B
-6.80%2.06B
61.28%2.39B
137.89%2.21B
99.72%1.48B
74.71%928.16M
33.58%740.95M
0.05%531.25M
Non-current assets
Property, plant and equipment
1.16%1B
5.23%969.56M
7.60%993.01M
90.52%921.38M
91.78%922.87M
14.00%483.62M
12.22%481.2M
3.35%424.22M
27.52%428.79M
29.80%410.45M
Investment property
-4.91%6.26M
-9.82%6.32M
-11.18%6.58M
-57.99%7M
40.18%7.41M
225.12%16.67M
1.19%5.28M
-31.37%5.13M
-4.20%5.22M
30.14%7.47M
Advance payment
----
----
----
----
----
1.49%10.18M
----
-0.87%10.03M
21.36%7.55M
130.41%10.12M
Financial assets at fair value-non-current assets
-44.65%10M
-40.41%15.46M
-28.35%18.07M
--25.94M
28.65%25.22M
----
--19.61M
----
----
----
Derivative financial instruments-non-current assets
-29.69%3.57M
-11.55%4.22M
2.42%5.08M
--4.77M
--4.96M
----
----
----
----
----
Intangible assets
4.81%234.44M
-6.39%223.22M
-12.83%223.68M
66.29%238.46M
85.42%256.61M
12.91%143.4M
10.00%138.4M
7.54%127.01M
7.08%125.81M
6.53%118.1M
Goodwill
-43.16%149.39M
-5.22%265.57M
-9.55%262.83M
77.99%280.19M
82.19%290.57M
-2.39%157.42M
-0.65%159.48M
-0.51%161.28M
-1.32%160.52M
24.36%162.11M
Deferred tax assets
13.55%31.38M
30.92%27.89M
35.69%27.64M
51.00%21.31M
31.39%20.37M
31.39%14.11M
17.70%15.5M
-25.98%10.74M
-13.86%13.17M
-51.58%14.51M
Other illiquid assets
16.61%109.71M
8.57%97.71M
-8.35%94.08M
-29.83%90M
24.08%102.65M
92.92%128.26M
33.97%82.73M
60.68%66.48M
40.70%61.75M
71.61%41.37M
Special items of non-current assets
-12.09%372.64M
0.28%407.21M
16.74%423.87M
26.25%406.09M
317.06%363.1M
383.03%321.66M
60.68%87.06M
20.00%66.59M
211.56%54.18M
--55.49M
Total non-current assets
-6.47%1.92B
1.10%2.02B
3.06%2.05B
56.44%2B
101.54%1.99B
46.34%1.28B
15.43%989.27M
4.00%871.47M
19.07%857M
28.87%837.93M
Total assets
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
54.52%2.47B
31.44%1.8B
25.38%1.6B
15.92%1.37B
Liabilities
Current liabilities
Accounts payable
17.81%448.34M
9.12%367.56M
6.07%380.55M
40.70%336.84M
-3.67%358.79M
9.32%239.41M
31.25%372.47M
-1.33%218.99M
19.83%283.78M
10.50%221.94M
Tax payable
-71.47%4.99M
-50.78%8.22M
-8.65%17.47M
308.12%16.7M
-63.70%19.12M
-55.22%4.09M
301.48%52.68M
-48.99%9.14M
126.95%13.12M
61.76%17.91M
Bank loans and overdrafts
59.36%295.44M
127.98%257.37M
95.67%185.39M
93.19%112.89M
769.95%94.75M
-42.09%58.44M
-66.06%10.89M
8.80%100.91M
-68.19%32.09M
40.83%92.75M
Derivative financial instrument-current liabilities
----
560.73%5.76M
--4.17M
--871K
----
----
--9.25M
----
----
----
Financial lease liabilities-current liabilities
-9.68%46.92M
-35.20%42.46M
2.85%51.94M
322.93%65.52M
318.30%50.51M
40.39%15.49M
18.63%12.07M
12.33%11.04M
--10.18M
--9.82M
Special items of current liabilities
--456.63M
--650.59M
----
----
--23.59M
----
----
----
-4.29%83.11M
-4.87%95.46M
Total current liabilities
91.97%1.27B
144.79%1.36B
21.10%662.13M
55.29%553.97M
5.27%546.76M
2.41%356.73M
20.28%519.38M
-20.46%348.31M
-1.95%431.8M
14.86%437.89M
Net current assets
-42.11%739.36M
-69.46%459.2M
-30.59%1.28B
-18.77%1.5B
91.57%1.84B
219.27%1.85B
210.68%960.48M
521.04%579.85M
170.47%309.15M
-37.66%93.37M
Total assets less current liabilities
-20.13%2.66B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
67.20%1.95B
55.84%1.45B
39.82%1.17B
16.42%931.29M
Non-current liabilities
Long-term bank loan
50.98%508.33M
35.17%417.3M
24.87%336.69M
158.73%308.72M
48.16%269.64M
-53.73%119.32M
-36.83%181.99M
77.04%257.91M
109.03%288.11M
5.27%145.68M
Financial lease liabilities-non-current liabilities
-31.39%85.33M
-24.46%103.83M
-26.16%124.37M
169.94%137.45M
293.78%168.44M
21.67%50.92M
-3.94%42.77M
11.26%41.85M
--44.53M
--37.62M
Deferred tax liability
3.92%25.69M
-1.68%24.31M
-10.74%24.72M
501.31%24.72M
571.81%27.69M
16.49%4.11M
14.50%4.12M
-53.03%3.53M
-53.70%3.6M
-48.76%7.51M
Deferred income-non-current liabilities
11.07%42.34M
3.60%34.07M
8.62%38.12M
-1.49%32.89M
-7.26%35.1M
42.18%33.38M
52.01%37.84M
27.16%23.48M
4.14%24.9M
-27.74%18.47M
Convertible notes and bonds
-60.22%306.1M
-85.33%98.08M
16.53%769.55M
-7.23%668.38M
1,259.26%660.37M
--720.49M
--48.58M
----
----
-91.97%4.53M
Derivative financial instruments-non-current liabilities
----
----
----
-91.42%611K
-78.78%2.89M
-47.97%7.12M
6.37%13.62M
5.32%13.69M
20.34%12.8M
537.57%13M
Special items of non-current liabilities
18.18%290.53M
-43.72%258.11M
-45.63%245.84M
230.32%458.6M
94.16%452.16M
-58.28%138.83M
68.44%232.88M
166.41%332.74M
13.89%138.25M
74.21%124.9M
Total non-current liabilities
-18.25%1.26B
-42.64%935.7M
-4.76%1.54B
51.87%1.63B
187.69%1.62B
59.56%1.07B
9.69%561.81M
91.41%673.21M
67.87%512.19M
13.89%351.71M
Total liabilities
14.90%2.53B
4.87%2.29B
1.77%2.2B
52.72%2.19B
100.06%2.16B
40.08%1.43B
14.53%1.08B
29.37%1.02B
26.62%943.99M
14.43%789.59M
Total assets less total liabilities
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
112.24%1.39B
34.25%778.11M
23.64%653.97M
18.01%579.59M
Total equity and non-current liabilities
-20.13%2.66B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
67.20%1.95B
55.84%1.45B
39.82%1.17B
16.42%931.29M
Equity
Share capital
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
5.88%18K
12.50%18K
6.25%17K
0.00%16K
6.67%16K
Reserve
-33.23%757.8M
-22.23%960.18M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
117.33%1.13B
26.26%629.17M
17.22%519.01M
21.97%498.33M
Shareholders' Equity
-33.23%757.82M
-22.23%960.2M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
117.32%1.13B
26.25%629.19M
17.22%519.02M
21.97%498.35M
Non-controlling interest
-1.89%645.18M
-8.28%580.46M
-9.51%657.64M
9.13%632.88M
179.53%726.74M
289.41%579.94M
92.66%259.98M
83.31%148.93M
56.63%134.94M
-1.60%81.24M
Total equity
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
112.24%1.39B
34.25%778.11M
23.64%653.97M
18.01%579.59M
Total equity and total liabilities
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
54.52%2.47B
31.44%1.8B
25.38%1.6B
15.92%1.37B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 17.72%414.87M23.23%395.4M21.56%352.43M31.40%320.88M20.71%289.93M8.10%244.2M24.89%240.19M23.47%225.9M9.30%192.32M11.10%182.96M
Accounts receivable 9.06%310.65M6.77%312.7M-7.56%284.83M17.49%292.88M30.02%308.13M9.56%249.27M-11.17%236.98M-9.32%227.52M8.83%266.79M-3.14%250.89M
Advance deposits and other receivables 270.86%225.35M258.86%226.87M84.75%60.77M364.11%63.22M5,179.29%32.89M347.36%13.62M-64.74%623K49.85%3.05M-50.04%1.77M169.85%2.03M
Cash and equivalents -15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B257.79%1B394.13%471.27M115.35%280.08M-10.47%95.37M
Financial assets at fair value-current assets 4.78%40.03M--36.87M--38.2M----------------------------
Derivative financial instruments-current assets ------------------1.41M244.19%1.48M------430K--------
Total current assets 3.67%2.01B-11.78%1.82B-18.75%1.94B-6.80%2.06B61.28%2.39B137.89%2.21B99.72%1.48B74.71%928.16M33.58%740.95M0.05%531.25M
Non-current assets
Property, plant and equipment 1.16%1B5.23%969.56M7.60%993.01M90.52%921.38M91.78%922.87M14.00%483.62M12.22%481.2M3.35%424.22M27.52%428.79M29.80%410.45M
Investment property -4.91%6.26M-9.82%6.32M-11.18%6.58M-57.99%7M40.18%7.41M225.12%16.67M1.19%5.28M-31.37%5.13M-4.20%5.22M30.14%7.47M
Advance payment --------------------1.49%10.18M-----0.87%10.03M21.36%7.55M130.41%10.12M
Financial assets at fair value-non-current assets -44.65%10M-40.41%15.46M-28.35%18.07M--25.94M28.65%25.22M------19.61M------------
Derivative financial instruments-non-current assets -29.69%3.57M-11.55%4.22M2.42%5.08M--4.77M--4.96M--------------------
Intangible assets 4.81%234.44M-6.39%223.22M-12.83%223.68M66.29%238.46M85.42%256.61M12.91%143.4M10.00%138.4M7.54%127.01M7.08%125.81M6.53%118.1M
Goodwill -43.16%149.39M-5.22%265.57M-9.55%262.83M77.99%280.19M82.19%290.57M-2.39%157.42M-0.65%159.48M-0.51%161.28M-1.32%160.52M24.36%162.11M
Deferred tax assets 13.55%31.38M30.92%27.89M35.69%27.64M51.00%21.31M31.39%20.37M31.39%14.11M17.70%15.5M-25.98%10.74M-13.86%13.17M-51.58%14.51M
Other illiquid assets 16.61%109.71M8.57%97.71M-8.35%94.08M-29.83%90M24.08%102.65M92.92%128.26M33.97%82.73M60.68%66.48M40.70%61.75M71.61%41.37M
Special items of non-current assets -12.09%372.64M0.28%407.21M16.74%423.87M26.25%406.09M317.06%363.1M383.03%321.66M60.68%87.06M20.00%66.59M211.56%54.18M--55.49M
Total non-current assets -6.47%1.92B1.10%2.02B3.06%2.05B56.44%2B101.54%1.99B46.34%1.28B15.43%989.27M4.00%871.47M19.07%857M28.87%837.93M
Total assets -1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B54.52%2.47B31.44%1.8B25.38%1.6B15.92%1.37B
Liabilities
Current liabilities
Accounts payable 17.81%448.34M9.12%367.56M6.07%380.55M40.70%336.84M-3.67%358.79M9.32%239.41M31.25%372.47M-1.33%218.99M19.83%283.78M10.50%221.94M
Tax payable -71.47%4.99M-50.78%8.22M-8.65%17.47M308.12%16.7M-63.70%19.12M-55.22%4.09M301.48%52.68M-48.99%9.14M126.95%13.12M61.76%17.91M
Bank loans and overdrafts 59.36%295.44M127.98%257.37M95.67%185.39M93.19%112.89M769.95%94.75M-42.09%58.44M-66.06%10.89M8.80%100.91M-68.19%32.09M40.83%92.75M
Derivative financial instrument-current liabilities ----560.73%5.76M--4.17M--871K----------9.25M------------
Financial lease liabilities-current liabilities -9.68%46.92M-35.20%42.46M2.85%51.94M322.93%65.52M318.30%50.51M40.39%15.49M18.63%12.07M12.33%11.04M--10.18M--9.82M
Special items of current liabilities --456.63M--650.59M----------23.59M-------------4.29%83.11M-4.87%95.46M
Total current liabilities 91.97%1.27B144.79%1.36B21.10%662.13M55.29%553.97M5.27%546.76M2.41%356.73M20.28%519.38M-20.46%348.31M-1.95%431.8M14.86%437.89M
Net current assets -42.11%739.36M-69.46%459.2M-30.59%1.28B-18.77%1.5B91.57%1.84B219.27%1.85B210.68%960.48M521.04%579.85M170.47%309.15M-37.66%93.37M
Total assets less current liabilities -20.13%2.66B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B67.20%1.95B55.84%1.45B39.82%1.17B16.42%931.29M
Non-current liabilities
Long-term bank loan 50.98%508.33M35.17%417.3M24.87%336.69M158.73%308.72M48.16%269.64M-53.73%119.32M-36.83%181.99M77.04%257.91M109.03%288.11M5.27%145.68M
Financial lease liabilities-non-current liabilities -31.39%85.33M-24.46%103.83M-26.16%124.37M169.94%137.45M293.78%168.44M21.67%50.92M-3.94%42.77M11.26%41.85M--44.53M--37.62M
Deferred tax liability 3.92%25.69M-1.68%24.31M-10.74%24.72M501.31%24.72M571.81%27.69M16.49%4.11M14.50%4.12M-53.03%3.53M-53.70%3.6M-48.76%7.51M
Deferred income-non-current liabilities 11.07%42.34M3.60%34.07M8.62%38.12M-1.49%32.89M-7.26%35.1M42.18%33.38M52.01%37.84M27.16%23.48M4.14%24.9M-27.74%18.47M
Convertible notes and bonds -60.22%306.1M-85.33%98.08M16.53%769.55M-7.23%668.38M1,259.26%660.37M--720.49M--48.58M---------91.97%4.53M
Derivative financial instruments-non-current liabilities -------------91.42%611K-78.78%2.89M-47.97%7.12M6.37%13.62M5.32%13.69M20.34%12.8M537.57%13M
Special items of non-current liabilities 18.18%290.53M-43.72%258.11M-45.63%245.84M230.32%458.6M94.16%452.16M-58.28%138.83M68.44%232.88M166.41%332.74M13.89%138.25M74.21%124.9M
Total non-current liabilities -18.25%1.26B-42.64%935.7M-4.76%1.54B51.87%1.63B187.69%1.62B59.56%1.07B9.69%561.81M91.41%673.21M67.87%512.19M13.89%351.71M
Total liabilities 14.90%2.53B4.87%2.29B1.77%2.2B52.72%2.19B100.06%2.16B40.08%1.43B14.53%1.08B29.37%1.02B26.62%943.99M14.43%789.59M
Total assets less total liabilities -21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B112.24%1.39B34.25%778.11M23.64%653.97M18.01%579.59M
Total equity and non-current liabilities -20.13%2.66B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B67.20%1.95B55.84%1.45B39.82%1.17B16.42%931.29M
Equity
Share capital 0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K5.88%18K12.50%18K6.25%17K0.00%16K6.67%16K
Reserve -33.23%757.8M-22.23%960.18M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B117.33%1.13B26.26%629.17M17.22%519.01M21.97%498.33M
Shareholders' Equity -33.23%757.82M-22.23%960.2M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B117.32%1.13B26.25%629.19M17.22%519.02M21.97%498.35M
Non-controlling interest -1.89%645.18M-8.28%580.46M-9.51%657.64M9.13%632.88M179.53%726.74M289.41%579.94M92.66%259.98M83.31%148.93M56.63%134.94M-1.60%81.24M
Total equity -21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B112.24%1.39B34.25%778.11M23.64%653.97M18.01%579.59M
Total equity and total liabilities -1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B54.52%2.47B31.44%1.8B25.38%1.6B15.92%1.37B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg