HK Stock MarketDetailed Quotes

00853 MICROPORT

Watchlist
  • 5.110
  • +0.510+11.09%
Market Closed Sep 13 16:08 CST
9.38BMarket Cap-2915P/E (TTM)

MICROPORT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
3.16%407.91M
17.72%414.87M
23.23%395.4M
21.56%352.43M
31.40%320.88M
20.71%289.93M
8.10%244.2M
24.89%240.19M
23.47%225.9M
9.30%192.32M
Accounts receivable
24.88%390.5M
9.06%310.65M
6.77%312.7M
-7.56%284.83M
17.49%292.88M
30.02%308.13M
9.56%249.27M
-11.17%236.98M
-9.32%227.52M
8.83%266.79M
Advance deposits and other receivables
-24.65%170.95M
270.86%225.35M
258.86%226.87M
84.75%60.77M
364.11%63.22M
5,179.29%32.89M
347.36%13.62M
-64.74%623K
49.85%3.05M
-50.04%1.77M
Cash and equivalents
-12.25%740.1M
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
257.79%1B
394.13%471.27M
115.35%280.08M
Financial assets at fair value-current assets
431.87%196.12M
4.78%40.03M
--36.87M
--38.2M
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
----
--1.41M
244.19%1.48M
----
--430K
----
Total current assets
4.97%1.91B
3.67%2.01B
-11.78%1.82B
-18.75%1.94B
-6.80%2.06B
61.28%2.39B
137.89%2.21B
99.72%1.48B
74.71%928.16M
33.58%740.95M
Non-current assets
Property, plant and equipment
0.94%978.66M
1.16%1B
5.23%969.56M
7.60%993.01M
90.52%921.38M
91.78%922.87M
14.00%483.62M
12.22%481.2M
3.35%424.22M
27.52%428.79M
Investment property
-3.61%6.09M
-4.91%6.26M
-9.82%6.32M
-11.18%6.58M
-57.99%7M
40.18%7.41M
225.12%16.67M
1.19%5.28M
-31.37%5.13M
-4.20%5.22M
Advance payment
----
----
----
----
----
----
1.49%10.18M
----
-0.87%10.03M
21.36%7.55M
Financial assets at fair value-non-current assets
-45.15%8.48M
-44.65%10M
-40.41%15.46M
-28.35%18.07M
--25.94M
28.65%25.22M
----
--19.61M
----
----
Derivative financial instruments-non-current assets
----
-29.69%3.57M
-11.55%4.22M
2.42%5.08M
--4.77M
--4.96M
----
----
----
----
Intangible assets
6.04%236.7M
4.81%234.44M
-6.39%223.22M
-12.83%223.68M
66.29%238.46M
85.42%256.61M
12.91%143.4M
10.00%138.4M
7.54%127.01M
7.08%125.81M
Goodwill
-44.55%147.27M
-43.16%149.39M
-5.22%265.57M
-9.55%262.83M
77.99%280.19M
82.19%290.57M
-2.39%157.42M
-0.65%159.48M
-0.51%161.28M
-1.32%160.52M
Deferred tax assets
8.87%30.37M
13.55%31.38M
30.92%27.89M
35.69%27.64M
51.00%21.31M
31.39%20.37M
31.39%14.11M
17.70%15.5M
-25.98%10.74M
-13.86%13.17M
Other illiquid assets
11.58%109.02M
16.61%109.71M
8.57%97.71M
-8.35%94.08M
-11.45%90M
24.08%102.65M
120.64%101.63M
98.74%82.73M
11.33%46.06M
30.17%41.63M
Special items of non-current assets
-7.89%375.09M
-12.09%372.64M
0.28%407.21M
16.74%423.87M
26.25%406.09M
317.06%363.1M
383.03%321.66M
60.68%87.06M
20.00%66.59M
211.56%54.18M
Total non-current assets
-6.22%1.89B
-6.47%1.92B
1.10%2.02B
3.06%2.05B
56.44%2B
101.54%1.99B
46.34%1.28B
15.43%989.27M
4.00%871.47M
19.07%857M
Total assets
-0.92%3.8B
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
54.52%2.47B
31.44%1.8B
25.38%1.6B
Liabilities
Current liabilities
Accounts payable
12.01%411.69M
17.81%448.34M
9.12%367.56M
6.07%380.55M
40.70%336.84M
-3.67%358.79M
9.32%239.41M
31.25%372.47M
-1.33%218.99M
19.83%283.78M
Tax payable
41.75%11.65M
-71.47%4.99M
-50.78%8.22M
-8.65%17.47M
308.12%16.7M
-63.70%19.12M
-55.22%4.09M
301.48%52.68M
-48.99%9.14M
126.95%13.12M
Bank loans and overdrafts
23.52%317.89M
59.36%295.44M
127.98%257.37M
95.67%185.39M
93.19%112.89M
769.95%94.75M
-42.09%58.44M
-66.06%10.89M
8.80%100.91M
-68.19%32.09M
Derivative financial instrument-current liabilities
----
----
560.73%5.76M
--4.17M
--871K
----
----
--9.25M
----
----
Financial lease liabilities-current liabilities
11.81%47.47M
-9.68%46.92M
-35.20%42.46M
2.85%51.94M
322.93%65.52M
318.30%50.51M
40.39%15.49M
18.63%12.07M
12.33%11.04M
--10.18M
Special items of current liabilities
-84.14%103.15M
--456.63M
--650.59M
----
----
----
----
----
----
-4.29%83.11M
Total current liabilities
-32.87%910.32M
91.97%1.27B
144.79%1.36B
21.10%662.13M
55.29%553.97M
5.27%546.76M
2.41%356.73M
20.28%519.38M
-20.46%348.31M
-1.95%431.8M
Net current assets
116.74%995.26M
-42.11%739.36M
-69.46%459.2M
-30.59%1.28B
-18.77%1.5B
91.57%1.84B
219.27%1.85B
210.68%960.48M
521.04%579.85M
170.47%309.15M
Total assets less current liabilities
16.58%2.89B
-20.13%2.66B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
67.20%1.95B
55.84%1.45B
39.82%1.17B
Non-current liabilities
Long-term bank loan
92.07%801.52M
50.98%508.33M
35.17%417.3M
24.87%336.69M
158.73%308.72M
48.16%269.64M
-53.73%119.32M
-36.83%181.99M
77.04%257.91M
109.03%288.11M
Financial lease liabilities-non-current liabilities
-28.63%74.11M
-31.39%85.33M
-24.46%103.83M
-26.16%124.37M
169.94%137.45M
293.78%168.44M
21.67%50.92M
-3.94%42.77M
11.26%41.85M
--44.53M
Deferred tax liability
0.16%24.34M
3.92%25.69M
-1.68%24.31M
-10.74%24.72M
501.31%24.72M
571.81%27.69M
16.49%4.11M
14.50%4.12M
-53.03%3.53M
-53.70%3.6M
Deferred income-non-current liabilities
47.09%50.11M
11.07%42.34M
3.60%34.07M
8.62%38.12M
-1.49%32.89M
-7.26%35.1M
42.18%33.38M
52.01%37.84M
27.16%23.48M
4.14%24.9M
Convertible notes and bonds
248.52%341.84M
-60.22%306.1M
-85.33%98.08M
16.53%769.55M
-7.23%668.38M
1,259.26%660.37M
--720.49M
--48.58M
----
----
Derivative financial instruments-non-current liabilities
--5.12M
----
----
----
-91.42%611K
-78.78%2.89M
-47.97%7.12M
6.37%13.62M
5.32%13.69M
20.34%12.8M
Special items of non-current liabilities
16.98%301.94M
18.18%290.53M
-43.72%258.11M
-45.63%245.84M
230.32%458.6M
94.16%452.16M
-58.28%138.83M
68.44%232.88M
166.41%332.74M
13.89%138.25M
Total non-current liabilities
70.89%1.6B
-18.25%1.26B
-42.64%935.7M
-4.76%1.54B
51.87%1.63B
187.69%1.62B
59.56%1.07B
9.69%561.81M
91.41%673.21M
67.87%512.19M
Total liabilities
9.49%2.51B
14.90%2.53B
4.87%2.29B
1.77%2.2B
52.72%2.19B
100.06%2.16B
40.08%1.43B
14.53%1.08B
29.37%1.02B
26.62%943.99M
Total assets less total liabilities
-16.40%1.29B
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
112.24%1.39B
34.25%778.11M
23.64%653.97M
Total equity and non-current liabilities
16.58%2.89B
-20.13%2.66B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
67.20%1.95B
55.84%1.45B
39.82%1.17B
Equity
Share capital
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
5.88%18K
12.50%18K
6.25%17K
0.00%16K
Reserve
-27.12%699.8M
-33.23%757.8M
-22.23%960.18M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
117.33%1.13B
26.26%629.17M
17.22%519.01M
Shareholders' Equity
-27.12%699.81M
-33.23%757.82M
-22.23%960.2M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
117.32%1.13B
26.25%629.19M
17.22%519.02M
Non-controlling interest
1.32%588.14M
-1.89%645.18M
-8.28%580.46M
-9.51%657.64M
9.13%632.88M
179.53%726.74M
289.41%579.94M
92.66%259.98M
83.31%148.93M
56.63%134.94M
Total equity
-16.40%1.29B
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
112.24%1.39B
34.25%778.11M
23.64%653.97M
Total equity and total liabilities
-0.92%3.8B
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
54.52%2.47B
31.44%1.8B
25.38%1.6B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 3.16%407.91M17.72%414.87M23.23%395.4M21.56%352.43M31.40%320.88M20.71%289.93M8.10%244.2M24.89%240.19M23.47%225.9M9.30%192.32M
Accounts receivable 24.88%390.5M9.06%310.65M6.77%312.7M-7.56%284.83M17.49%292.88M30.02%308.13M9.56%249.27M-11.17%236.98M-9.32%227.52M8.83%266.79M
Advance deposits and other receivables -24.65%170.95M270.86%225.35M258.86%226.87M84.75%60.77M364.11%63.22M5,179.29%32.89M347.36%13.62M-64.74%623K49.85%3.05M-50.04%1.77M
Cash and equivalents -12.25%740.1M-15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B257.79%1B394.13%471.27M115.35%280.08M
Financial assets at fair value-current assets 431.87%196.12M4.78%40.03M--36.87M--38.2M------------------------
Derivative financial instruments-current assets ----------------------1.41M244.19%1.48M------430K----
Total current assets 4.97%1.91B3.67%2.01B-11.78%1.82B-18.75%1.94B-6.80%2.06B61.28%2.39B137.89%2.21B99.72%1.48B74.71%928.16M33.58%740.95M
Non-current assets
Property, plant and equipment 0.94%978.66M1.16%1B5.23%969.56M7.60%993.01M90.52%921.38M91.78%922.87M14.00%483.62M12.22%481.2M3.35%424.22M27.52%428.79M
Investment property -3.61%6.09M-4.91%6.26M-9.82%6.32M-11.18%6.58M-57.99%7M40.18%7.41M225.12%16.67M1.19%5.28M-31.37%5.13M-4.20%5.22M
Advance payment ------------------------1.49%10.18M-----0.87%10.03M21.36%7.55M
Financial assets at fair value-non-current assets -45.15%8.48M-44.65%10M-40.41%15.46M-28.35%18.07M--25.94M28.65%25.22M------19.61M--------
Derivative financial instruments-non-current assets -----29.69%3.57M-11.55%4.22M2.42%5.08M--4.77M--4.96M----------------
Intangible assets 6.04%236.7M4.81%234.44M-6.39%223.22M-12.83%223.68M66.29%238.46M85.42%256.61M12.91%143.4M10.00%138.4M7.54%127.01M7.08%125.81M
Goodwill -44.55%147.27M-43.16%149.39M-5.22%265.57M-9.55%262.83M77.99%280.19M82.19%290.57M-2.39%157.42M-0.65%159.48M-0.51%161.28M-1.32%160.52M
Deferred tax assets 8.87%30.37M13.55%31.38M30.92%27.89M35.69%27.64M51.00%21.31M31.39%20.37M31.39%14.11M17.70%15.5M-25.98%10.74M-13.86%13.17M
Other illiquid assets 11.58%109.02M16.61%109.71M8.57%97.71M-8.35%94.08M-11.45%90M24.08%102.65M120.64%101.63M98.74%82.73M11.33%46.06M30.17%41.63M
Special items of non-current assets -7.89%375.09M-12.09%372.64M0.28%407.21M16.74%423.87M26.25%406.09M317.06%363.1M383.03%321.66M60.68%87.06M20.00%66.59M211.56%54.18M
Total non-current assets -6.22%1.89B-6.47%1.92B1.10%2.02B3.06%2.05B56.44%2B101.54%1.99B46.34%1.28B15.43%989.27M4.00%871.47M19.07%857M
Total assets -0.92%3.8B-1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B54.52%2.47B31.44%1.8B25.38%1.6B
Liabilities
Current liabilities
Accounts payable 12.01%411.69M17.81%448.34M9.12%367.56M6.07%380.55M40.70%336.84M-3.67%358.79M9.32%239.41M31.25%372.47M-1.33%218.99M19.83%283.78M
Tax payable 41.75%11.65M-71.47%4.99M-50.78%8.22M-8.65%17.47M308.12%16.7M-63.70%19.12M-55.22%4.09M301.48%52.68M-48.99%9.14M126.95%13.12M
Bank loans and overdrafts 23.52%317.89M59.36%295.44M127.98%257.37M95.67%185.39M93.19%112.89M769.95%94.75M-42.09%58.44M-66.06%10.89M8.80%100.91M-68.19%32.09M
Derivative financial instrument-current liabilities --------560.73%5.76M--4.17M--871K----------9.25M--------
Financial lease liabilities-current liabilities 11.81%47.47M-9.68%46.92M-35.20%42.46M2.85%51.94M322.93%65.52M318.30%50.51M40.39%15.49M18.63%12.07M12.33%11.04M--10.18M
Special items of current liabilities -84.14%103.15M--456.63M--650.59M-------------------------4.29%83.11M
Total current liabilities -32.87%910.32M91.97%1.27B144.79%1.36B21.10%662.13M55.29%553.97M5.27%546.76M2.41%356.73M20.28%519.38M-20.46%348.31M-1.95%431.8M
Net current assets 116.74%995.26M-42.11%739.36M-69.46%459.2M-30.59%1.28B-18.77%1.5B91.57%1.84B219.27%1.85B210.68%960.48M521.04%579.85M170.47%309.15M
Total assets less current liabilities 16.58%2.89B-20.13%2.66B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B67.20%1.95B55.84%1.45B39.82%1.17B
Non-current liabilities
Long-term bank loan 92.07%801.52M50.98%508.33M35.17%417.3M24.87%336.69M158.73%308.72M48.16%269.64M-53.73%119.32M-36.83%181.99M77.04%257.91M109.03%288.11M
Financial lease liabilities-non-current liabilities -28.63%74.11M-31.39%85.33M-24.46%103.83M-26.16%124.37M169.94%137.45M293.78%168.44M21.67%50.92M-3.94%42.77M11.26%41.85M--44.53M
Deferred tax liability 0.16%24.34M3.92%25.69M-1.68%24.31M-10.74%24.72M501.31%24.72M571.81%27.69M16.49%4.11M14.50%4.12M-53.03%3.53M-53.70%3.6M
Deferred income-non-current liabilities 47.09%50.11M11.07%42.34M3.60%34.07M8.62%38.12M-1.49%32.89M-7.26%35.1M42.18%33.38M52.01%37.84M27.16%23.48M4.14%24.9M
Convertible notes and bonds 248.52%341.84M-60.22%306.1M-85.33%98.08M16.53%769.55M-7.23%668.38M1,259.26%660.37M--720.49M--48.58M--------
Derivative financial instruments-non-current liabilities --5.12M-------------91.42%611K-78.78%2.89M-47.97%7.12M6.37%13.62M5.32%13.69M20.34%12.8M
Special items of non-current liabilities 16.98%301.94M18.18%290.53M-43.72%258.11M-45.63%245.84M230.32%458.6M94.16%452.16M-58.28%138.83M68.44%232.88M166.41%332.74M13.89%138.25M
Total non-current liabilities 70.89%1.6B-18.25%1.26B-42.64%935.7M-4.76%1.54B51.87%1.63B187.69%1.62B59.56%1.07B9.69%561.81M91.41%673.21M67.87%512.19M
Total liabilities 9.49%2.51B14.90%2.53B4.87%2.29B1.77%2.2B52.72%2.19B100.06%2.16B40.08%1.43B14.53%1.08B29.37%1.02B26.62%943.99M
Total assets less total liabilities -16.40%1.29B-21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B112.24%1.39B34.25%778.11M23.64%653.97M
Total equity and non-current liabilities 16.58%2.89B-20.13%2.66B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B67.20%1.95B55.84%1.45B39.82%1.17B
Equity
Share capital 0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K5.88%18K12.50%18K6.25%17K0.00%16K
Reserve -27.12%699.8M-33.23%757.8M-22.23%960.18M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B117.33%1.13B26.26%629.17M17.22%519.01M
Shareholders' Equity -27.12%699.81M-33.23%757.82M-22.23%960.2M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B117.32%1.13B26.25%629.19M17.22%519.02M
Non-controlling interest 1.32%588.14M-1.89%645.18M-8.28%580.46M-9.51%657.64M9.13%632.88M179.53%726.74M289.41%579.94M92.66%259.98M83.31%148.93M56.63%134.94M
Total equity -16.40%1.29B-21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B112.24%1.39B34.25%778.11M23.64%653.97M
Total equity and total liabilities -0.92%3.8B-1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B54.52%2.47B31.44%1.8B25.38%1.6B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data