HK Stock MarketDetailed Quotes

00853 MICROPORT

Watchlist
  • 5.200
  • -0.160-2.99%
Noon Break Jul 23 11:58 CST
9.54BMarket Cap-2555P/E (TTM)

MICROPORT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-7.74%-626.52M
----
-72.39%-581.52M
----
-58.41%-337.32M
----
-436.89%-212.94M
----
91.95%63.21M
----
Profit adjustment
Interest (income) - adjustment
-936.86%-10.3M
----
8.65%-993K
----
82.65%-1.09M
----
-134.29%-6.27M
----
-162.67%-2.67M
----
Investment loss (gain)
---9.3M
----
----
----
----
----
----
----
152.73%5.66M
----
Impairment and provisions:
561.95%155.98M
--0
5,776.06%23.56M
--0
-79.43%401K
--0
333.11%1.95M
--0
-86.51%450K
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
120.18%251K
----
-74.67%114K
----
-50.00%450K
----
-Other impairments and provisions
561.95%155.98M
----
15,608.67%23.56M
----
-91.83%150K
----
--1.84M
----
----
----
Revaluation surplus:
1,631.16%13M
--0
102.92%751K
--0
-294.07%-25.71M
--0
560.65%13.25M
--0
-69.67%2.01M
--0
-Other fair value changes
1,631.16%13M
----
102.92%751K
----
-294.07%-25.71M
----
560.65%13.25M
----
-69.67%2.01M
----
Asset sale loss (gain):
75.13%-11.42M
--0
-169.78%-45.92M
--0
-3,359.55%-17.02M
--0
99.23%-492K
--0
-1,770.20%-63.7M
--0
-Loss (gain) from sale of subsidiary company
59.97%-2.85M
----
13.52%-7.11M
----
---8.22M
----
----
----
---63.11M
----
-Loss (gain) on sale of property, machinery and equipment
1,379.56%6.73M
----
10.44%455K
----
-27.72%412K
----
195.96%570K
----
-181.71%-594K
----
-Loss (gain) from selling other assets
61.01%-15.31M
----
-326.12%-39.27M
----
-767.70%-9.22M
----
---1.06M
----
----
----
Depreciation and amortization:
7.00%151.25M
--0
51.21%141.35M
--0
35.96%93.48M
--0
12.38%68.75M
--0
44.37%61.18M
--0
-Depreciation
----
----
----
----
----
----
----
----
19.21%40.32M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
143.89%20.85M
----
-Other depreciation and amortization
7.00%151.25M
----
51.21%141.35M
----
35.96%93.48M
----
--68.75M
----
----
----
Financial expense
25.46%92.73M
----
73.06%73.91M
----
13.21%42.71M
----
92.83%37.73M
----
7.88%19.57M
----
Special items
-38.48%72.7M
----
5.39%118.16M
----
143.87%112.12M
----
162.50%45.98M
----
77.09%17.51M
----
Operating profit before the change of operating capital
36.50%-171.88M
--0
-104.41%-270.7M
--0
-154.44%-132.43M
--0
-150.43%-52.05M
--0
-7.10%103.2M
--0
Change of operating capital
Inventory (increase) decrease
21.25%-62.47M
----
-53.20%-79.33M
----
-8.18%-51.78M
----
-98.84%-47.87M
----
-232.64%-24.07M
----
Accounts receivable (increase)decrease
-218.29%-27.97M
----
127.45%23.65M
----
-340.53%-86.16M
----
180.58%35.82M
----
-34.46%-44.45M
----
Accounts payable increase (decrease)
387.18%52.74M
----
-115.64%-18.36M
----
4,338.71%117.4M
----
-87.81%2.65M
----
-31.29%21.69M
----
Cash  from business operations
39.34%-206.25M
13.47%-131.47M
-70.14%-340.02M
-244.46%-151.93M
-2,065.40%-199.85M
-325.24%-44.11M
-118.22%-9.23M
-2.76%19.58M
-49.51%50.65M
-65.81%20.14M
China income tax paid
----
----
----
----
----
----
13.45%-22.52M
----
-57.75%-26.01M
----
Other taxs
-680.59%-25.62M
-211.58%-32.32M
94.31%-3.28M
83.34%-10.37M
-775.15%-57.69M
-459.26%-62.26M
371.26%8.54M
-25.37%-11.13M
518.77%1.81M
-16.34%-8.88M
Net cash from operations
32.46%-231.87M
-0.92%-163.79M
-33.31%-343.3M
-52.59%-162.3M
-1,010.04%-257.53M
-1,358.87%-106.36M
-187.71%-23.2M
-24.94%8.45M
-68.56%26.45M
-78.04%11.26M
Cash flow from investment activities
Interest received - investment
134.20%6.97M
----
15.95%2.97M
----
-39.97%2.57M
----
59.80%4.27M
----
121.36%2.67M
----
Loan receivable (increase) decrease
-53.56%-5.11M
-193.27%-2.7M
-106.47%-3.33M
-102.31%-921K
285.64%51.38M
468.30%39.83M
-391.98%-27.68M
---10.81M
233.05%9.48M
----
Decrease in deposits (increase)
-487.99%-163.9M
-437.90%-163.15M
-7.18%-27.88M
-133.73%-30.33M
-2,373.43%-26.01M
-915.41%-12.98M
-35.37%1.14M
---1.28M
163.74%1.77M
----
Sale of fixed assets
155.14%1.09M
----
-91.26%428K
----
134.42%4.9M
----
-39.75%2.09M
----
52.33%3.47M
----
Purchase of fixed assets
29.17%-166.72M
6.39%-102.05M
-6.15%-235.39M
-66.83%-109.01M
-114.22%-221.75M
-1.79%-65.35M
-6.67%-103.51M
-3.20%-64.2M
-41.48%-97.04M
-60.95%-62.2M
Purchase of intangible assets
-48.06%-32.4M
----
16.39%-21.88M
----
-55.18%-26.17M
----
6.56%-16.87M
----
16.09%-18.05M
----
Sale of subsidiaries
----
----
----
----
---2.25M
----
----
-3.31%30M
--31.03M
--31.03M
Acquisition of subsidiaries
-136.09%-17.91M
---6.54M
96.81%-7.58M
----
---237.62M
----
----
----
----
----
Recovery of cash from investments
-17.17%311.73M
-31.56%151.7M
75.82%376.33M
135.01%221.63M
-38.92%214.04M
-59.31%94.31M
1,393.09%350.41M
--231.78M
--23.47M
----
Cash on investment
37.50%-310.5M
48.20%-153.1M
-19.06%-496.79M
-9.15%-295.59M
-7.74%-417.25M
-10.51%-270.82M
-1,024.84%-387.26M
-2,984.78%-245.06M
-95.42%-34.43M
55.20%-7.94M
Other items in the investment business
-117.46%-62K
-22.08%3.97M
-85.36%355K
883.78%5.1M
-91.71%2.43M
-97.61%518K
1,359.38%29.27M
35.25%21.71M
85.93%-2.32M
271.81%16.05M
Net cash from investment operations
8.71%-376.81M
-30.01%-271.87M
37.06%-412.75M
2.50%-209.12M
-342.67%-655.74M
-466.51%-214.49M
-85.27%-148.13M
-64.12%-37.86M
74.59%-79.96M
90.76%-23.07M
Net cash before financing
19.49%-608.68M
-17.30%-435.66M
17.21%-756.06M
-15.76%-371.42M
-433.04%-913.27M
-990.87%-320.85M
-220.22%-171.33M
-149.00%-29.41M
76.79%-53.51M
94.05%-11.81M
Cash flow from financing activities
New borrowing
49.33%560.34M
86.48%255.55M
20.66%375.24M
111.73%137.04M
108.35%311.01M
-30.54%64.72M
-8.99%149.27M
210.75%93.18M
-15.46%164.01M
-78.09%29.99M
Refund
-46.80%-274.12M
-37.80%-83.56M
-41.03%-186.72M
12.56%-60.64M
53.53%-132.4M
-28.43%-69.35M
-271.82%-284.9M
-102.21%-54M
-24.51%-76.62M
33.78%-26.7M
Issuing shares
-91.61%7.9M
----
-34.03%94.17M
----
-62.99%142.74M
257.07%357.07M
723.10%385.66M
--100M
1,486.12%46.85M
----
Issuance of bonds
----
----
----
----
----
----
--50M
----
----
----
Interest paid - financing
-79.06%-42.36M
-78.68%-8.72M
-64.45%-23.66M
-277.63%-4.88M
-6.75%-14.39M
-6.34%-1.29M
29.89%-13.48M
-15.82%-1.22M
-30.70%-19.22M
---1.05M
Dividends paid - financing
-3.80%-12.54M
---12.54M
-1.76%-12.09M
----
-16.35%-11.88M
----
-116.85%-10.21M
----
41.24%-4.71M
----
Absorb investment income
131.03%254.22M
-72.87%8.53M
-82.69%110.04M
9.19%31.42M
73.54%635.87M
-67.24%28.78M
193.78%366.42M
2,774.41%87.84M
27.18%124.72M
-94.57%3.06M
Issuance expenses and redemption of securities expenses
-42.49%-33.06M
-42.49%-33.06M
48.73%-23.2M
10.88%-23.2M
-1,194.62%-45.26M
---26.04M
80.17%-3.5M
----
-182.70%-17.63M
-2,117.86%-17.63M
Other items of the financing business
58.08%-25.48M
22.88%-31.05M
-107.85%-60.78M
-106.08%-40.26M
273.07%774.58M
13,692.79%662.11M
2,167.55%207.62M
58.26%-4.87M
---10.04M
-95.12%-11.67M
Net cash from financing operations
59.31%434.9M
140.97%95.14M
-83.56%273M
-96.11%39.48M
96.04%1.66B
359.85%1.02B
308.41%846.89M
1,020.13%220.94M
1.38%207.36M
-116.44%-24.01M
Effect of rate
85.85%-9.67M
54.27%-19.06M
-1,379.45%-68.35M
-2,010.13%-41.68M
-88.50%5.34M
753.29%2.18M
1,311.61%46.44M
-129.20%-334K
8.13%-3.83M
191.67%1.14M
Net Cash
64.02%-173.78M
-2.59%-340.52M
-164.67%-483.06M
-147.75%-331.94M
10.57%747M
262.95%695.15M
339.09%675.56M
634.64%191.53M
691.69%153.86M
31.71%-35.82M
Begining period cash
-31.43%1.2B
-31.43%1.2B
75.08%1.75B
75.08%1.75B
257.79%1B
257.79%1B
115.35%280.08M
115.35%280.08M
-18.83%130.05M
-18.83%130.05M
Cash at the end
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
257.79%1B
394.13%471.27M
115.35%280.08M
-10.47%95.37M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -7.74%-626.52M-----72.39%-581.52M-----58.41%-337.32M-----436.89%-212.94M----91.95%63.21M----
Profit adjustment
Interest (income) - adjustment -936.86%-10.3M----8.65%-993K----82.65%-1.09M-----134.29%-6.27M-----162.67%-2.67M----
Investment loss (gain) ---9.3M----------------------------152.73%5.66M----
Impairment and provisions: 561.95%155.98M--05,776.06%23.56M--0-79.43%401K--0333.11%1.95M--0-86.51%450K--0
-Impairment of property, plant and equipment (reversal) ----------------120.18%251K-----74.67%114K-----50.00%450K----
-Other impairments and provisions 561.95%155.98M----15,608.67%23.56M-----91.83%150K------1.84M------------
Revaluation surplus: 1,631.16%13M--0102.92%751K--0-294.07%-25.71M--0560.65%13.25M--0-69.67%2.01M--0
-Other fair value changes 1,631.16%13M----102.92%751K-----294.07%-25.71M----560.65%13.25M-----69.67%2.01M----
Asset sale loss (gain): 75.13%-11.42M--0-169.78%-45.92M--0-3,359.55%-17.02M--099.23%-492K--0-1,770.20%-63.7M--0
-Loss (gain) from sale of subsidiary company 59.97%-2.85M----13.52%-7.11M-------8.22M---------------63.11M----
-Loss (gain) on sale of property, machinery and equipment 1,379.56%6.73M----10.44%455K-----27.72%412K----195.96%570K-----181.71%-594K----
-Loss (gain) from selling other assets 61.01%-15.31M-----326.12%-39.27M-----767.70%-9.22M-------1.06M------------
Depreciation and amortization: 7.00%151.25M--051.21%141.35M--035.96%93.48M--012.38%68.75M--044.37%61.18M--0
-Depreciation --------------------------------19.21%40.32M----
-Amortization of intangible assets --------------------------------143.89%20.85M----
-Other depreciation and amortization 7.00%151.25M----51.21%141.35M----35.96%93.48M------68.75M------------
Financial expense 25.46%92.73M----73.06%73.91M----13.21%42.71M----92.83%37.73M----7.88%19.57M----
Special items -38.48%72.7M----5.39%118.16M----143.87%112.12M----162.50%45.98M----77.09%17.51M----
Operating profit before the change of operating capital 36.50%-171.88M--0-104.41%-270.7M--0-154.44%-132.43M--0-150.43%-52.05M--0-7.10%103.2M--0
Change of operating capital
Inventory (increase) decrease 21.25%-62.47M-----53.20%-79.33M-----8.18%-51.78M-----98.84%-47.87M-----232.64%-24.07M----
Accounts receivable (increase)decrease -218.29%-27.97M----127.45%23.65M-----340.53%-86.16M----180.58%35.82M-----34.46%-44.45M----
Accounts payable increase (decrease) 387.18%52.74M-----115.64%-18.36M----4,338.71%117.4M-----87.81%2.65M-----31.29%21.69M----
Cash  from business operations 39.34%-206.25M13.47%-131.47M-70.14%-340.02M-244.46%-151.93M-2,065.40%-199.85M-325.24%-44.11M-118.22%-9.23M-2.76%19.58M-49.51%50.65M-65.81%20.14M
China income tax paid ------------------------13.45%-22.52M-----57.75%-26.01M----
Other taxs -680.59%-25.62M-211.58%-32.32M94.31%-3.28M83.34%-10.37M-775.15%-57.69M-459.26%-62.26M371.26%8.54M-25.37%-11.13M518.77%1.81M-16.34%-8.88M
Net cash from operations 32.46%-231.87M-0.92%-163.79M-33.31%-343.3M-52.59%-162.3M-1,010.04%-257.53M-1,358.87%-106.36M-187.71%-23.2M-24.94%8.45M-68.56%26.45M-78.04%11.26M
Cash flow from investment activities
Interest received - investment 134.20%6.97M----15.95%2.97M-----39.97%2.57M----59.80%4.27M----121.36%2.67M----
Loan receivable (increase) decrease -53.56%-5.11M-193.27%-2.7M-106.47%-3.33M-102.31%-921K285.64%51.38M468.30%39.83M-391.98%-27.68M---10.81M233.05%9.48M----
Decrease in deposits (increase) -487.99%-163.9M-437.90%-163.15M-7.18%-27.88M-133.73%-30.33M-2,373.43%-26.01M-915.41%-12.98M-35.37%1.14M---1.28M163.74%1.77M----
Sale of fixed assets 155.14%1.09M-----91.26%428K----134.42%4.9M-----39.75%2.09M----52.33%3.47M----
Purchase of fixed assets 29.17%-166.72M6.39%-102.05M-6.15%-235.39M-66.83%-109.01M-114.22%-221.75M-1.79%-65.35M-6.67%-103.51M-3.20%-64.2M-41.48%-97.04M-60.95%-62.2M
Purchase of intangible assets -48.06%-32.4M----16.39%-21.88M-----55.18%-26.17M----6.56%-16.87M----16.09%-18.05M----
Sale of subsidiaries -------------------2.25M---------3.31%30M--31.03M--31.03M
Acquisition of subsidiaries -136.09%-17.91M---6.54M96.81%-7.58M-------237.62M--------------------
Recovery of cash from investments -17.17%311.73M-31.56%151.7M75.82%376.33M135.01%221.63M-38.92%214.04M-59.31%94.31M1,393.09%350.41M--231.78M--23.47M----
Cash on investment 37.50%-310.5M48.20%-153.1M-19.06%-496.79M-9.15%-295.59M-7.74%-417.25M-10.51%-270.82M-1,024.84%-387.26M-2,984.78%-245.06M-95.42%-34.43M55.20%-7.94M
Other items in the investment business -117.46%-62K-22.08%3.97M-85.36%355K883.78%5.1M-91.71%2.43M-97.61%518K1,359.38%29.27M35.25%21.71M85.93%-2.32M271.81%16.05M
Net cash from investment operations 8.71%-376.81M-30.01%-271.87M37.06%-412.75M2.50%-209.12M-342.67%-655.74M-466.51%-214.49M-85.27%-148.13M-64.12%-37.86M74.59%-79.96M90.76%-23.07M
Net cash before financing 19.49%-608.68M-17.30%-435.66M17.21%-756.06M-15.76%-371.42M-433.04%-913.27M-990.87%-320.85M-220.22%-171.33M-149.00%-29.41M76.79%-53.51M94.05%-11.81M
Cash flow from financing activities
New borrowing 49.33%560.34M86.48%255.55M20.66%375.24M111.73%137.04M108.35%311.01M-30.54%64.72M-8.99%149.27M210.75%93.18M-15.46%164.01M-78.09%29.99M
Refund -46.80%-274.12M-37.80%-83.56M-41.03%-186.72M12.56%-60.64M53.53%-132.4M-28.43%-69.35M-271.82%-284.9M-102.21%-54M-24.51%-76.62M33.78%-26.7M
Issuing shares -91.61%7.9M-----34.03%94.17M-----62.99%142.74M257.07%357.07M723.10%385.66M--100M1,486.12%46.85M----
Issuance of bonds --------------------------50M------------
Interest paid - financing -79.06%-42.36M-78.68%-8.72M-64.45%-23.66M-277.63%-4.88M-6.75%-14.39M-6.34%-1.29M29.89%-13.48M-15.82%-1.22M-30.70%-19.22M---1.05M
Dividends paid - financing -3.80%-12.54M---12.54M-1.76%-12.09M-----16.35%-11.88M-----116.85%-10.21M----41.24%-4.71M----
Absorb investment income 131.03%254.22M-72.87%8.53M-82.69%110.04M9.19%31.42M73.54%635.87M-67.24%28.78M193.78%366.42M2,774.41%87.84M27.18%124.72M-94.57%3.06M
Issuance expenses and redemption of securities expenses -42.49%-33.06M-42.49%-33.06M48.73%-23.2M10.88%-23.2M-1,194.62%-45.26M---26.04M80.17%-3.5M-----182.70%-17.63M-2,117.86%-17.63M
Other items of the financing business 58.08%-25.48M22.88%-31.05M-107.85%-60.78M-106.08%-40.26M273.07%774.58M13,692.79%662.11M2,167.55%207.62M58.26%-4.87M---10.04M-95.12%-11.67M
Net cash from financing operations 59.31%434.9M140.97%95.14M-83.56%273M-96.11%39.48M96.04%1.66B359.85%1.02B308.41%846.89M1,020.13%220.94M1.38%207.36M-116.44%-24.01M
Effect of rate 85.85%-9.67M54.27%-19.06M-1,379.45%-68.35M-2,010.13%-41.68M-88.50%5.34M753.29%2.18M1,311.61%46.44M-129.20%-334K8.13%-3.83M191.67%1.14M
Net Cash 64.02%-173.78M-2.59%-340.52M-164.67%-483.06M-147.75%-331.94M10.57%747M262.95%695.15M339.09%675.56M634.64%191.53M691.69%153.86M31.71%-35.82M
Begining period cash -31.43%1.2B-31.43%1.2B75.08%1.75B75.08%1.75B257.79%1B257.79%1B115.35%280.08M115.35%280.08M-18.83%130.05M-18.83%130.05M
Cash at the end -15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B257.79%1B394.13%471.27M115.35%280.08M-10.47%95.37M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg