(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.18%127.58M | 587.88%129.61M | 678.51%129.11M | -17.95%18.84M | -42.58%16.58M | -79.25%22.97M | -55.19%28.88M | 802.57%110.7M | 203.34%64.46M | -4.77%12.27M |
Accounts receivable | -1.79%970.18M | 29.02%1.14B | 17.27%987.86M | 27.87%880.3M | 49.47%842.36M | 94.61%688.41M | 102.23%563.57M | 22.57%353.74M | 17.56%278.68M | 205.89%288.6M |
Cash and equivalents | -23.23%11.54M | -17.70%7.65M | -53.60%15.03M | -93.49%9.3M | -67.79%32.4M | 121.13%142.84M | 77.66%100.59M | 73.34%64.6M | 4,289.22%56.62M | 670.94%37.27M |
Secured deposit | -98.63%354K | -96.60%2.19M | -45.73%25.88M | -17.00%64.54M | -37.57%47.69M | --77.76M | --76.39M | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | 9.71%323.59M | 24.77%302.45M | 24.77%294.97M | 9.19%242.4M | 13.65%236.4M | -20.40%222M |
Total current assets | -4.16%1.11B | 31.06%1.28B | -8.30%1.16B | -21.18%972.98M | 18.62%1.26B | 60.02%1.23B | 67.32%1.06B | 37.73%771.44M | 36.05%636.16M | 43.27%560.13M |
Non-current assets | ||||||||||
Property, plant and equipment | 7.33%31.63M | -14.60%30.44M | -21.77%29.47M | -32.50%35.65M | -1.36%37.67M | 28.49%52.81M | -6.36%38.19M | -7.95%41.1M | -12.00%40.78M | -5.60%44.65M |
Advance payment | ---- | ---- | --57.84M | --115.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -5.25%289K | -2.95%296K | --305K | --305K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 437.64%1.46M | --1.46M | -98.28%271K | ---- |
Other illiquid assets | ---- | ---- | ---- | ---- | 0.00%730K | 6.16%775K | 0.00%730K | 0.00%730K | --730K | --730K |
Total non-current assets | -39.46%57.31M | -68.23%51.08M | 69.34%94.66M | 86.72%160.77M | -26.62%55.9M | 19.00%86.1M | 8.98%76.19M | -7.87%72.35M | -29.59%69.91M | 24.50%78.53M |
Total assets | -6.83%1.17B | 16.98%1.33B | -5.00%1.25B | -14.14%1.13B | 15.60%1.32B | 56.50%1.32B | 61.54%1.14B | 32.12%843.79M | 24.55%706.07M | 40.66%638.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.68%256.23M | 16.35%419.04M | -20.92%315.08M | -28.31%360.15M | -8.81%398.45M | 152.63%502.39M | 165.61%436.94M | 42.57%198.87M | 44.31%164.51M | 155.65%139.48M |
Notes payable | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | -40.04%16.34M | -40.04%16.34M | 0.00%27.25M | 0.00%27.25M | 0.00%27.25M | --27.25M |
Tax payable | 34.72%8.76M | 49.49%10.17M | -76.56%6.5M | -73.65%6.81M | 22.97%27.73M | 30.45%25.83M | 39.49%22.55M | 41.61%19.8M | 38.47%16.16M | 33.74%13.98M |
Bank loans and overdrafts | -17.29%332.06M | 39.52%339.56M | -3.82%401.48M | -17.38%243.39M | 96.63%417.42M | 52.98%294.59M | 108.02%212.28M | 32.04%192.56M | 92.29%102.05M | 82.70%145.84M |
Financial lease liabilities-current liabilities | -0.42%4.3M | -46.54%2.66M | -40.21%4.32M | -57.90%4.97M | -38.43%7.22M | 19.28%11.82M | 40.00%11.73M | -0.11%9.91M | -3.18%8.38M | 5,698.83%9.92M |
Deferred income-current liabilities | -87.04%1.26M | -26.99%1.3M | 561.99%9.72M | 83.52%1.78M | 49.19%1.47M | -6.72%971K | 1.34%984K | 0.77%1.04M | -10.01%971K | -4.44%1.03M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.87%36.12M | -68.02%31.97M | -23.32%72.05M |
Total current liabilities | -17.85%618.94M | 24.57%789.08M | -13.26%753.44M | -25.65%633.44M | 22.04%868.63M | 75.46%851.94M | 102.60%711.73M | 18.55%485.54M | 11.27%351.29M | 70.61%409.55M |
Net current assets | 21.33%490.72M | 43.17%486.13M | 2.65%404.44M | -11.23%339.54M | 11.72%394M | 33.79%382.49M | 23.80%352.67M | 89.87%285.9M | 87.55%284.87M | -0.22%150.58M |
Total assets less current liabilities | 9.80%548.03M | 7.38%537.21M | 10.94%499.1M | 6.77%500.31M | 4.91%449.9M | 30.80%468.59M | 20.88%428.85M | 56.37%358.25M | 41.24%354.78M | 7.07%229.11M |
Non-current liabilities | ||||||||||
Long-term bank loan | 163.98%17.87M | 29.56%8.77M | --6.77M | --6.77M | ---- | ---- | 9.75%16.24M | 139.99%16.09M | --14.8M | --6.71M |
Financial lease liabilities-non-current liabilities | 311.35%23.52M | 141.65%19.18M | -68.57%5.72M | -74.17%7.94M | -49.43%18.19M | -2.14%30.73M | 14.61%35.97M | -11.69%31.4M | -27.72%31.39M | 48,608.22%35.56M |
Deferred income-non-current liabilities | 513.27%8.27M | -12.88%9.12M | -81.65%1.35M | 466.14%10.47M | 276.25%7.35M | -22.67%1.85M | -27.04%1.95M | -25.70%2.39M | -29.21%2.68M | -25.70%3.22M |
Total non-current liabilities | 258.94%49.66M | 47.26%37.07M | -45.83%13.84M | -22.72%25.17M | -52.84%25.54M | -34.69%32.58M | 10.86%54.17M | 9.68%49.88M | 3.51%48.86M | 43.68%45.48M |
Total liabilities | -12.86%668.61M | 25.44%826.15M | -14.19%767.28M | -25.54%658.61M | 16.75%894.17M | 65.20%884.51M | 91.40%765.9M | 17.67%535.42M | 10.26%400.16M | 67.47%455.03M |
Total assets less total liabilities | 2.70%498.36M | 5.26%500.14M | 14.35%485.27M | 8.97%475.13M | 13.26%424.36M | 41.40%436.02M | 22.48%374.68M | 67.93%308.37M | 49.98%305.91M | 0.71%183.63M |
Total equity and non-current liabilities | 9.80%548.03M | 7.38%537.21M | 10.94%499.1M | 6.77%500.31M | 4.91%449.9M | 30.80%468.59M | 20.88%428.85M | 56.37%358.25M | 41.24%354.78M | 7.07%229.11M |
Equity | ||||||||||
Share capital | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 4.60%3.82M | 25.30%3.82M | 19.80%3.66M | 196.21%3.05M | 212.60%3.05M | -91.66%1.03M |
Reserve | 1.60%493.28M | 4.38%496.03M | 14.63%485.5M | 9.21%475.21M | 14.12%423.53M | 42.05%435.13M | 22.77%371.12M | 68.28%306.32M | 49.34%302.29M | 7.09%182.03M |
Shareholders' Equity | 1.59%497.1M | 4.35%499.86M | 14.50%489.32M | 9.13%479.04M | 14.03%427.35M | 41.89%438.95M | 22.74%374.77M | 69.00%309.37M | 50.12%305.34M | 0.40%183.06M |
Non-controlling interest | 131.14%1.26M | 107.23%282K | -35.18%-4.05M | -32.98%-3.9M | -3,156.52%-3M | -192.33%-2.94M | -116.20%-92K | -276.76%-1M | -0.18%568K | --568K |
Total equity | 2.70%498.36M | 5.26%500.14M | 14.35%485.27M | 8.97%475.13M | 13.26%424.36M | 41.40%436.02M | 22.48%374.68M | 67.93%308.37M | 49.98%305.91M | 0.71%183.63M |
Total equity and total liabilities | -6.83%1.17B | 16.98%1.33B | -5.00%1.25B | -14.14%1.13B | 15.60%1.32B | 56.50%1.32B | 61.54%1.14B | 32.12%843.79M | 24.55%706.07M | 40.66%638.66M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data