(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 5.54%55.55M | ---- | 46.12%52.64M | ---- | 156.74%36.02M | ---- | -14.67%-63.49M | ---- | 63.99%-55.37M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -365.25%-11.86M | ---- | -1,831.82%-2.55M | ---- | 46.12%-132K | ---- | -1,013.64%-245K | ---- | 35.29%-22K | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---5.71M | ---- | ---- | ---- |
Impairment and provisions: | 27.11%35.39M | ---- | 202.99%27.85M | ---- | -168.56%-27.04M | ---- | 419.55%39.43M | ---- | -130.51%-12.34M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 783.33%410K | ---- |
-Impairment of trade receivables (reversal) | -120.78%-6.68M | ---- | 2,302.81%32.16M | ---- | -111.73%-1.46M | ---- | 169.23%12.44M | ---- | 355.64%4.62M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.86%15.78M | ---- |
-Other impairments and provisions | 1,074.88%42.08M | ---- | 83.12%-4.32M | ---- | -194.76%-25.58M | ---- | 181.42%26.99M | ---- | -550.15%-33.15M | ---- |
Asset sale loss (gain): | 15.63%-69.65M | ---- | ---82.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | 15.36%-69.65M | ---- | ---82.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -12.13%14.3M | ---- | -0.02%16.27M | ---- | 11.63%16.28M | ---- | -0.94%14.58M | ---- | 92.30%14.72M | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | -5.91%-1.83M | ---- | -14.99%-1.73M | ---- | 36.83%-1.5M | ---- |
Financial expense | 41.83%19.1M | ---- | 24.26%13.47M | ---- | 34.12%10.84M | ---- | -46.44%8.08M | ---- | -31.58%15.09M | ---- |
Special items | -204.66%-34.73M | ---- | 3,991.12%33.18M | ---- | -97.48%811K | ---- | 466.12%32.24M | ---- | 44.26%5.69M | ---- |
Operating profit before the change of operating capital | -86.09%8.11M | ---- | 58.52%58.31M | ---- | 47.82%36.78M | ---- | 177.21%24.88M | ---- | 16.93%-32.23M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -4,560.85%-112.68M | ---- | -97.21%2.53M | ---- | 196.64%90.55M | ---- | -45,805.85%-93.7M | ---- | 101.75%205K | ---- |
Accounts receivable (increase)decrease | -115.16%-198.38M | ---- | 68.87%-92.2M | ---- | -300.01%-296.22M | ---- | 62.31%-74.05M | ---- | -166.19%-196.48M | ---- |
Accounts payable increase (decrease) | -69.23%128.37M | ---- | 41.81%417.21M | ---- | 555.07%294.21M | ---- | -39.03%44.91M | ---- | 361.69%73.66M | ---- |
Special items for working capital changes | ---- | ---- | -165.40%-441.59M | ---- | -1,779.89%-166.39M | ---- | -113.04%-8.85M | ---- | 1,715.11%67.89M | ---- |
Cash from business operations | -213.16%-174.58M | ---- | -35.75%-55.75M | ---- | 61.55%-41.07M | ---- | -22.83%-106.81M | ---- | 16.91%-86.95M | ---- |
Other taxs | ---570K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -194.12%-50K | ---- |
Interest received - operating | 223.93%6.28M | ---- | 1,368.94%1.94M | ---- | -46.12%132K | ---- | 2,127.27%245K | ---- | 120.00%11K | ---- |
Interest paid - operating | ---- | ---- | 61.83%-1.57M | ---- | 1.39%-4.11M | ---- | 15.33%-4.17M | ---- | ---4.92M | ---- |
Special items of business | ---- | 37.10%-146.22M | ---- | -33,347.91%-232.46M | ---- | 97.92%-695K | ---- | -26.88%-33.46M | ---- | 71.92%-26.37M |
Net cash from operations | -204.95%-168.87M | 37.10%-146.22M | -22.94%-55.38M | -33,347.91%-232.46M | 59.32%-45.04M | 97.92%-695K | -20.47%-110.73M | -26.88%-33.46M | 12.19%-91.91M | 71.92%-26.37M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 731.77%60.92M | ---- | 109.42%7.32M | ---- | ---77.76M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | --265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 33.67%-7.91M | ---- | 33.79%-11.93M | ---- | -1,852.33%-18.02M | ---- | 82.81%-923K | ---- | 66.68%-5.37M | ---- |
Sale of subsidiaries | -100.01%-5K | ---- | --89.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---305K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---45K | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | 3,285.96%7.26M | 65.69%1.14M | -35.71%-228K | 61.56%685K | 93.32%-168K | -65.13%424K | 84.46%-2.52M |
Net cash from investment operations | -37.74%53M | ---- | 189.91%85.13M | 3,285.96%7.26M | -39,684.03%-94.69M | -35.71%-228K | 95.19%-238K | 93.32%-168K | 59.36%-4.95M | 84.46%-2.52M |
Net cash before financing | -489.45%-115.87M | 35.07%-146.22M | 121.29%29.75M | -24,298.59%-225.2M | -25.92%-139.73M | 97.25%-923K | -14.56%-110.96M | -16.41%-33.62M | 17.11%-96.86M | 73.76%-28.88M |
Cash flow from financing activities | ||||||||||
New borrowing | 91.29%558.19M | ---- | 149.49%291.81M | ---- | -8.16%116.96M | ---- | -34.66%127.36M | ---- | 69.79%194.91M | ---- |
Refund | -45.95%-469.64M | ---- | -569.20%-321.79M | ---- | 39.59%-48.09M | ---- | 35.61%-79.6M | ---- | -62.43%-123.62M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | -41.63%77.25M | ---- | 105.40%132.36M | ---- | -9.46%64.44M | ---- |
Interest paid - financing | -24.53%-2.06M | ---- | 64.35%-1.66M | ---- | ---4.64M | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | --3.21M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | -5.45%-36.91M | ---- | -126.65%-35M | ---- | -11,254.41%-15.44M | ---- |
Other items of the financing business | 173.95%33.89M | 26.09%152.04M | --12.37M | 309.88%120.59M | ---- | -49.27%29.42M | ---- | 117.26%57.99M | ---- | -72.52%26.69M |
Net cash from financing operations | 512.23%114.47M | 26.09%152.04M | -128.86%-27.77M | 309.88%120.59M | -28.68%96.21M | -49.27%29.42M | 21.45%134.9M | 117.26%57.99M | -8.10%111.07M | -72.52%26.69M |
Effect of rate | 91.13%-247K | 98.46%-90K | -270.75%-2.79M | -177.72%-5.83M | -51.90%1.63M | 249.53%7.5M | 2,504.96%3.39M | -33.48%-5.02M | 61.58%-141K | -169.22%-3.76M |
Net Cash | -170.55%-1.4M | 105.57%5.82M | 104.56%1.98M | -467.09%-104.61M | -281.77%-43.52M | 16.94%28.5M | 68.39%23.94M | 1,212.74%24.37M | 253.37%14.22M | 83.08%-2.19M |
Begining period cash | -7.94%9.3M | -93.49%9.3M | -80.57%10.1M | 121.13%142.84M | 39.50%51.99M | 73.34%64.6M | 60.69%37.27M | 200.30%37.27M | 18.71%23.19M | -24.24%12.41M |
Cash at the end | -17.70%7.65M | -53.60%15.03M | -7.94%9.3M | -67.79%32.4M | -84.36%10.1M | 77.66%100.59M | 73.34%64.6M | 776.08%56.62M | 60.69%37.27M | -27.08%6.46M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 776.08%56.62M | --37.27M | --6.46M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 776.08%56.62M | --37.27M | --6.46M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data