(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.92%13.4M | -24.24%14.24M | -6.00%16.53M | 16.06%18.79M | 121.20%17.59M | 140.60%16.19M | 24.74%7.95M | -1.77%6.73M | -1.51%6.37M | -0.39%6.85M |
Developing and for sale properties | ---- | ---- | ---- | -13.89%124.57M | --135.52M | --144.67M | ---- | ---- | ---- | ---- |
Accounts receivable | 36.55%179.19M | 25.55%159.34M | -1.75%131.22M | -6.60%126.92M | 15.59%133.57M | 28.32%135.89M | 42.96%115.55M | 42.83%105.9M | -7.30%80.83M | 3.48%74.15M |
Related party payments receivable | -43.31%6.02M | -25.54%7.76M | -38.25%10.63M | -47.39%10.43M | -30.94%17.21M | -9.00%19.82M | -48.87%24.92M | -11.26%21.78M | 96.18%48.73M | -16.11%24.54M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -77.38%589K | 7.54%2.62M | 100.93%2.6M | 112.17%2.44M |
Cash and equivalents | -0.75%147.22M | 0.36%174.08M | -26.73%148.34M | -33.10%173.45M | -15.56%202.45M | 46.81%259.26M | 31.99%239.76M | -23.28%176.6M | 10.98%181.66M | 18.18%230.18M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --319.43M | ---- | ---- | --28.14M |
Special items of current assets | ---- | ---- | --22.36M | --21.97M | ---- | ---- | -26.89%35.34M | -59.32%18.84M | -2.35%48.34M | -2.78%46.32M |
Total current assets | 5.09%345.83M | -25.35%355.42M | -35.01%329.07M | -17.32%476.13M | -31.90%506.32M | 73.20%575.83M | 101.76%743.55M | -19.42%332.47M | -12.99%368.54M | -19.31%412.62M |
Non-current assets | ||||||||||
Property, plant and equipment | -26.01%13.56M | -16.82%16.19M | -41.02%18.33M | -66.88%19.46M | -40.53%31.08M | 85.31%58.76M | 57.89%52.26M | -12.56%31.71M | -4.48%33.1M | 3.13%36.27M |
Land use right | ---- | ---- | ---- | -10.30%3.75M | -91.51%3.94M | -91.04%4.18M | 6.98%46.42M | --46.58M | --43.39M | ---- |
Advance payment | ---- | ---- | -7.96%21.57M | -7.89%22.56M | -18.27%23.43M | 21.99%24.5M | --28.67M | --20.08M | ---- | ---- |
Financial assets at fair value-non-current assets | -13.26%172.15M | -3.58%193.11M | -3.95%198.47M | -12.96%200.28M | --206.64M | -14.53%230.1M | ---- | 17.11%269.21M | 7.64%235.6M | --229.88M |
Intangible assets | -17.46%3.37M | -18.39%3.74M | -11.12%4.08M | -10.78%4.58M | 448.21%4.59M | 419.96%5.13M | 15.59%838K | 59.19%987K | -97.36%725K | -97.77%620K |
Goodwill | 0.00%20.22M | 0.00%20.22M | 0.00%20.22M | 0.00%20.22M | --20.22M | --20.22M | ---- | ---- | ---- | ---- |
Deferred tax assets | 32.51%322K | 73.11%457K | -45.39%243K | -51.02%264K | -18.65%445K | -9.11%539K | --547K | --593K | ---- | ---- |
Special items of non-current assets | ---- | ---- | ---- | ---- | -14.59%17.39M | -35.65%21.24M | -31.81%20.36M | 17.51%33.01M | -4.56%29.86M | -4.17%28.09M |
Total non-current assets | -20.81%221.89M | -14.35%249.65M | -16.11%280.18M | -26.30%291.47M | 97.23%333.98M | -6.96%395.5M | -53.21%169.34M | 40.64%425.07M | -44.49%361.93M | -46.32%302.24M |
Total assets | -6.82%567.72M | -21.17%605.07M | -27.50%609.26M | -20.97%767.6M | -7.95%840.31M | 28.22%971.33M | 24.97%912.88M | 5.97%757.54M | -32.09%730.47M | -33.46%714.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.66%78.67M | -40.26%74.08M | -41.25%65.74M | -3.03%124M | -20.62%111.9M | 74.55%127.87M | 133.65%140.96M | 13.25%73.26M | 23.82%60.33M | 4.97%64.69M |
Tax payable | -18.14%15.79M | -12.11%18.61M | -9.66%19.29M | -11.09%21.17M | --21.35M | --23.81M | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -63.96%1.23M | -89.55%1.89M | -80.99%3.42M | 24.89%18.08M | 918.23%17.98M | 6.85%14.47M | -84.87%1.77M | 1,791.76%13.55M | 1,066.03%11.67M | -1.92%716K |
Financial lease liabilities-current liabilities | 11.12%6.75M | 11.46%7.82M | -11.62%6.08M | 3.85%7.01M | 27.78%6.88M | 12.08%6.75M | 10.02%5.38M | 142.55%6.03M | 88.19%4.89M | --2.48M |
Total current liabilities | 8.38%102.44M | -62.22%102.39M | -65.28%94.52M | 3.44%271.01M | 83.82%272.26M | 182.24%261.99M | 92.62%148.11M | 36.74%92.83M | 46.96%76.89M | 8.88%67.89M |
Net current assets | 3.77%243.39M | 23.36%253.03M | 0.21%234.55M | -34.64%205.12M | -60.69%234.07M | 30.96%313.84M | 104.16%595.44M | -30.48%239.64M | -21.44%291.65M | -23.22%344.73M |
Total assets less current liabilities | -9.61%465.28M | 1.23%502.67M | -9.39%514.73M | -29.99%496.59M | -25.72%568.05M | 6.71%709.34M | 17.01%764.77M | 2.74%664.71M | -36.13%653.58M | -36.07%646.97M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -44.66%7.36M | -59.04%10.18M | -46.88%13.3M | -2.62%24.86M | 72.11%25.04M | 48.32%25.53M | -2.54%14.55M | 224.12%17.21M | 126.08%14.93M | --5.31M |
Deferred tax liability | -12.50%679K | -11.76%728K | -20.00%776K | -14.95%825K | --970K | --970K | ---- | ---- | ---- | ---- |
Total non-current liabilities | -42.89%8.04M | -57.52%10.91M | -45.88%14.08M | -3.07%25.68M | 78.77%26.01M | 53.96%26.5M | -2.54%14.55M | 224.12%17.21M | 10.94%14.93M | -23.49%5.31M |
Total liabilities | 1.73%110.48M | -61.81%113.3M | -63.59%108.6M | 2.84%296.69M | 83.37%298.27M | 162.17%288.49M | 77.14%162.66M | 50.33%110.04M | 39.59%91.82M | 5.63%73.2M |
Total assets less total liabilities | -8.67%457.24M | 4.43%491.76M | -7.63%500.65M | -31.04%470.91M | -27.75%542.03M | 5.46%682.84M | 17.47%750.22M | 0.91%647.5M | -36.75%638.65M | -36.16%641.66M |
Total equity and non-current liabilities | -9.61%465.28M | 1.23%502.67M | -9.39%514.73M | -29.99%496.59M | -25.72%568.05M | 6.71%709.34M | 17.01%764.77M | 2.74%664.71M | -36.13%653.58M | -36.07%646.97M |
Equity | ||||||||||
Share capital | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M |
Reserve | -8.71%451.45M | 1.39%485.71M | -6.05%494.5M | -25.71%479.03M | -24.84%526.33M | 2.32%644.81M | 12.60%700.31M | -0.86%630.21M | -38.03%621.93M | -36.35%635.7M |
Shareholders' Equity | -8.60%457.75M | 1.38%492.01M | -5.98%500.8M | -25.46%485.33M | -24.62%532.64M | 2.29%651.12M | 12.48%706.61M | -0.86%636.52M | -37.79%628.23M | -36.12%642.01M |
Non-controlling interest | -240.67%-511K | 98.29%-247K | -101.60%-150K | -145.46%-14.42M | -78.45%9.4M | 188.82%31.73M | 318.49%43.61M | 3,274.86%10.99M | 15,653.73%10.42M | ---346K |
Total equity | -8.67%457.24M | 4.43%491.76M | -7.63%500.65M | -31.04%470.91M | -27.75%542.03M | 5.46%682.84M | 17.47%750.22M | 0.91%647.5M | -36.75%638.65M | -36.16%641.66M |
Total equity and total liabilities | -6.82%567.72M | -21.17%605.07M | -27.50%609.26M | -20.97%767.6M | -7.95%840.31M | 28.22%971.33M | 24.97%912.88M | 5.97%757.54M | -32.09%730.47M | -33.46%714.86M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data