(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 14.17%16.79M | -20.53%16.01M | -41.07%14.71M | -54.63%20.15M | -61.58%24.96M | -42.76%44.41M | -9.18%64.97M | -46.31%77.59M | -42.46%71.54M | 1.74%144.5M |
Related party payments receivable | ---- | ---- | ---- | ---- | -57.38%153K | 149.03%513K | -84.47%359K | 2,842.86%206K | 32,914.29%2.31M | --7K |
Advance deposits and other receivables | 77.64%7.6M | 93.39%6.82M | 26.03%4.28M | -52.33%3.52M | -85.74%3.4M | 43.47%7.39M | 158.50%23.82M | -72.07%5.15M | -83.40%9.21M | -23.48%18.45M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.67M | 13.22%1.67M |
Cash and equivalents | -4.57%112.65M | -9.43%112.44M | -13.96%118.05M | -15.80%124.14M | -25.11%137.19M | -2.96%147.44M | 18.08%183.19M | 88.23%151.94M | 46.20%155.14M | -67.15%80.72M |
Secured deposit | 0.00%800K | 0.00%800K | 0.00%800K | -31.91%800K | -93.99%800K | -96.35%1.18M | -86.51%13.31M | -67.40%32.18M | 0.00%98.7M | 0.00%98.7M |
Financial assets at fair value-current assets | -29.84%17.63M | -21.46%23.85M | -61.59%25.13M | -58.42%30.37M | 1,513.02%65.41M | 1,053.06%73.02M | -53.91%4.06M | -35.24%6.33M | --8.8M | -67.02%9.78M |
Special items of current assets | -17.62%14.51M | -34.41%16.16M | 3.95%17.62M | 26.71%24.64M | -76.19%16.95M | -77.83%19.45M | -47.27%71.18M | -61.34%87.72M | 198.86%135.01M | 804.82%226.93M |
Total current assets | -5.86%169.99M | -13.53%176.08M | -27.44%180.58M | -30.60%203.62M | -31.04%248.86M | -18.75%293.4M | -25.18%360.89M | -37.82%361.12M | 11.79%482.37M | 2.47%580.75M |
Non-current assets | ||||||||||
Property, plant and equipment | 208.33%2.26M | 105.02%2.16M | -97.23%732K | -88.53%1.06M | 65.54%26.47M | -59.62%9.2M | -43.44%15.99M | -62.85%22.78M | -33.64%28.27M | 50.50%61.33M |
Advance payment | -1.79%3.35M | 170.22%8.4M | 11.80%3.41M | --3.11M | -20.65%3.05M | ---- | -73.50%3.85M | 170.32%13.88M | -75.68%14.51M | -90.64%5.14M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | -97.90%2M | -72.22%68.31M | -43.24%95.04M | 51.89%245.87M | --167.45M |
Intangible assets | ---- | ---- | ---- | ---- | -44.48%25M | -46.47%26.58M | -17.02%45.03M | -15.74%49.64M | -15.03%54.26M | -14.02%58.92M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -27.51%78.55M | -55.98%78.55M | -50.11%108.36M | -17.83%178.44M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.25%1.27M |
Special items of non-current assets | ---- | ---- | ---- | ---- | -46.80%10.78M | --10.78M | --20.27M | ---- | ---- | --42.87M |
Total non-current assets | 35.34%5.61M | 153.70%10.56M | -93.66%4.14M | -91.42%4.16M | -71.85%65.3M | -81.32%48.56M | -48.59%232M | -49.57%259.91M | -18.56%451.28M | 33.68%515.41M |
Total assets | -4.94%175.59M | -10.18%186.64M | -41.20%184.72M | -39.24%207.78M | -47.01%314.16M | -44.94%341.95M | -36.50%592.89M | -43.35%621.02M | -5.27%933.65M | 15.10%1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.60%4.15M | 8.20%4.77M | 5.85%4.49M | -35.21%4.4M | -85.22%4.24M | -7.40%6.8M | 67.40%28.7M | -9.52%7.34M | 62.38%17.14M | 100.64%8.11M |
Notes payable | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | -37.31%90M | -52.63%90M | -22.40%143.55M | 90.00%190M | 85.00%185M |
Tax payable | ---- | ---- | ---- | --8K | ---- | ---- | -9.37%5.1M | 29.60%5.1M | 116.06%5.62M | 141.73%3.93M |
Other payables and accrued expenses | 73.48%23.06M | 47.29%20.04M | 7.31%13.3M | -56.35%13.6M | -59.42%12.39M | -24.04%31.16M | -25.02%30.53M | 6.23%41.02M | -12.65%40.72M | -28.19%38.62M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- |
Other loans-current liabilities | ---- | ---- | ---- | ---- | 75.44%3M | ---- | --1.71M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 0.57%8.72M | 8.21%9.32M | 0.95%8.67M | 10.81%8.61M | -36.28%8.59M | -46.04%7.77M | -6.18%13.48M | -22.61%14.41M | 50.72%14.36M | 456.28%18.61M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.79M |
Total current liabilities | 7.98%126.03M | 6.36%124.12M | -1.33%116.72M | -14.15%116.7M | -33.39%118.29M | -37.80%135.94M | -36.37%177.58M | -28.05%218.55M | 19.49%279.06M | 40.38%303.76M |
Net current assets | -31.17%43.96M | -40.23%51.96M | -51.09%63.86M | -44.80%86.92M | -28.77%130.57M | 10.45%157.46M | -9.84%183.31M | -48.53%142.56M | 2.70%203.31M | -20.95%277M |
Total assets less current liabilities | -27.11%49.56M | -31.36%62.52M | -65.28%68M | -55.79%91.09M | -52.84%195.87M | -48.81%206.02M | -36.55%415.31M | -49.21%402.47M | -12.96%654.59M | 7.67%792.41M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39.61M |
Financial lease liabilities-non-current liabilities | -93.35%497K | -67.15%3.88M | -51.40%7.48M | --11.81M | 1,405.68%15.39M | ---- | -90.40%1.02M | -51.13%7.77M | 228.72%10.64M | 383.55%15.9M |
Deferred tax liability | ---- | ---- | ---- | ---- | -49.43%3.39M | -51.09%3.65M | -18.53%6.7M | -50.42%7.46M | -15.92%8.22M | 42.49%15.04M |
Total non-current liabilities | -93.35%497K | -67.15%3.88M | -60.17%7.48M | 223.74%11.81M | 143.23%18.78M | -76.05%3.65M | -59.08%7.72M | -78.41%15.23M | 44.95%18.86M | 409.57%70.56M |
Total liabilities | 1.88%126.53M | -0.39%128M | -9.39%124.2M | -7.94%128.51M | -26.03%137.06M | -40.29%139.59M | -37.80%185.3M | -37.54%233.79M | 20.83%297.93M | 62.58%374.31M |
Total assets less total liabilities | -18.93%49.07M | -26.03%58.64M | -65.83%60.52M | -60.83%79.28M | -56.55%177.1M | -47.74%202.37M | -35.89%407.59M | -46.36%387.23M | -13.98%635.72M | -0.03%721.86M |
Total equity and non-current liabilities | -27.11%49.56M | -31.36%62.52M | -65.28%68M | -55.79%91.09M | -52.84%195.87M | -48.81%206.02M | -36.55%415.31M | -49.21%402.47M | -12.96%654.59M | 7.67%792.41M |
Equity | ||||||||||
Share capital | 0.00%142.18M | 0.00%142.18M | 0.00%142.18M | 0.00%142.18M | 0.00%142.18M | 20.00%142.18M | 20.00%142.18M | 0.00%118.49M | 0.00%118.49M | 0.00%118.49M |
Reserve | -14.03%-93.12M | -32.80%-83.54M | -333.91%-81.66M | -204.52%-62.91M | -86.85%34.91M | -77.61%60.19M | -48.69%265.4M | -55.46%268.75M | -16.65%517.24M | -0.04%603.37M |
Shareholders' Equity | -18.93%49.07M | -26.03%58.64M | -65.82%60.52M | -60.83%79.28M | -56.55%177.1M | -47.74%202.37M | -35.89%407.59M | -46.36%387.23M | -13.98%635.72M | -0.03%721.86M |
Non-controlling interest | -50.00%-3K | ---2K | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -18.93%49.07M | -26.03%58.64M | -65.83%60.52M | -60.83%79.28M | -56.55%177.1M | -47.74%202.37M | -35.89%407.59M | -46.36%387.23M | -13.98%635.72M | -0.03%721.86M |
Total equity and total liabilities | -4.94%175.59M | -10.18%186.64M | -41.20%184.72M | -39.24%207.78M | -47.01%314.16M | -44.94%341.95M | -36.50%592.89M | -43.35%621.02M | -5.27%933.65M | 15.10%1.1B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data