COMPUGT
5037
SANICHI
0133
REACH
5256
SMTRACK
0169
GCE
5592
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 253.55%84.5M | 74.73%42.9M | 117.43%46.15M | 109.72%47.22M | 109.72%47.22M | -18.36%23.9M | -12.49%24.55M | 44.15%21.22M | 26.83%22.51M | 26.83%22.51M |
-Cash and cash equivalents | 418.19%41.1M | 3.73%8.17M | 142.36%11.45M | 86.06%18.14M | 86.06%18.14M | 0.95%7.93M | -38.91%7.88M | 22.67%4.72M | 46.64%9.75M | 46.64%9.75M |
-Including:Cash | 418.19%41.1M | 3.73%8.17M | ---- | 86.06%18.14M | 86.06%18.14M | 0.95%7.93M | -38.91%7.88M | 22.67%4.72M | 46.64%9.75M | 46.64%9.75M |
-Short term investments | 171.77%43.39M | 108.30%34.72M | 110.29%34.7M | 127.80%29.08M | 127.80%29.08M | -25.45%15.97M | 10.00%16.67M | 51.76%16.5M | 14.97%12.76M | 14.97%12.76M |
Receivables | -7.79%17.64M | 6.39%18.45M | -17.60%14.01M | 15.72%15.79M | 15.72%15.79M | 47.19%19.13M | 67.71%17.34M | 50.91%17.01M | 20.69%13.65M | 20.69%13.65M |
-Accounts receivable | 50.28%8.29M | 35.43%7.31M | 6.29%6.44M | 12.51%6.07M | 12.51%6.07M | 10.30%5.52M | -4.73%5.4M | -7.01%6.06M | -29.62%5.39M | -29.62%5.39M |
-Gross accounts receivable | ---- | ---- | ---- | 9.85%6.78M | 9.85%6.78M | ---- | ---- | ---- | -34.18%6.17M | -34.18%6.17M |
-Bad debt provision | ---- | ---- | ---- | 8.62%-710.27K | 8.62%-710.27K | ---- | ---- | ---- | 54.58%-777.23K | 54.58%-777.23K |
-Other receivables | -31.33%9.34M | -6.74%11.14M | -30.83%7.57M | 17.81%9.73M | 17.81%9.73M | 70.29%13.61M | 155.62%11.94M | 130.40%10.94M | 126.37%8.26M | 126.37%8.26M |
Inventory | -3.60%268K | -12.24%258K | -12.79%266K | -0.60%281.12K | -0.60%281.12K | -7.64%278K | -6.67%294K | 94.27%305K | 35.14%282.81K | 35.14%282.81K |
Prepaid assets | ---- | ---- | ---- | 64.33%3.46M | 64.33%3.46M | ---- | ---- | ---- | 113.24%2.1M | 113.24%2.1M |
Tax assets-Current | 89.22%1.63M | -35.81%1.2M | -26.83%1.44M | -43.14%1.02M | -43.14%1.02M | 196.56%863K | 391.86%1.87M | 355.56%1.97M | 369.22%1.79M | 369.22%1.79M |
Holding assets for sale | --0 | --0 | -36.39%2.52M | 63.62%6.48M | 63.62%6.48M | --22.96M | --3.96M | --3.96M | --3.96M | --3.96M |
Total current assets | 54.98%104.03M | 30.80%62.81M | 44.80%64.38M | 67.60%74.24M | 67.60%74.24M | 56.62%67.13M | 22.85%48.02M | 67.27%44.46M | 44.60%44.3M | 44.60%44.3M |
Non current assets | ||||||||||
Net PPE | 6.32%103.72M | 4.58%97.04M | 2.45%93.76M | 6.34%97.39M | 6.34%97.39M | 4.36%97.56M | 5.57%92.79M | 7.63%91.52M | 11.98%91.58M | 11.98%91.58M |
-Gross PP&E | 6.32%103.72M | 4.58%97.04M | 2.45%93.76M | 1.24%129.77M | 1.24%129.77M | 4.36%97.56M | 5.57%92.79M | 7.63%91.52M | 10.37%128.18M | 10.37%128.18M |
-Accumulated depreciation | ---- | ---- | ---- | 11.52%-32.38M | 11.52%-32.38M | ---- | ---- | ---- | -6.54%-36.6M | -6.54%-36.6M |
Investment properties | ---- | ---- | ---- | --0 | --0 | --0 | 17.94%19M | 17.94%19M | 17.94%19M | 17.94%19M |
Total investment | 343.52%25.65M | 342.54%25.59M | 346.78%25.61M | 24.01%5.64M | 24.01%5.64M | --5.78M | --5.78M | --5.73M | --4.55M | --4.55M |
-Long-term equity investment | -2.32%5.65M | -3.30%5.59M | -2.20%5.61M | 24.01%5.64M | 24.01%5.64M | --5.78M | --5.78M | --5.73M | --4.55M | --4.55M |
-Financial asset investment | --20M | --20M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Held to maturity investments | --20M | --20M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 31.00%2.1M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M |
-Goodwill | 31.00%2.1M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M |
Total non current assets | 25.28%131.47M | 4.25%124.24M | 2.64%120.96M | -10.37%104.63M | -10.37%104.63M | -5.62%104.94M | 12.85%119.17M | 14.71%117.85M | 17.33%116.73M | 17.33%116.73M |
Total assets | 36.87%235.5M | 11.87%187.04M | 14.19%185.35M | 11.08%178.88M | 11.08%178.88M | 11.69%172.06M | 15.55%167.19M | 25.51%162.31M | 23.75%161.03M | 23.75%161.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.62%3.69M | 28.04%3.69M | 28.00%3.69M | 26.83%3.66M | 26.83%3.66M | 232.49%3.56M | 169.60%2.88M | 176.58%2.88M | 180.53%2.88M | 180.53%2.88M |
-Current debt and capital lease obligation | 3.62%3.69M | 28.04%3.69M | 28.00%3.69M | 26.83%3.66M | 26.83%3.66M | 232.49%3.56M | 169.60%2.88M | 176.58%2.88M | 180.53%2.88M | 180.53%2.88M |
-Including:Current debt | 4.03%3.61M | 29.31%3.61M | 29.31%3.61M | 27.05%3.61M | 27.05%3.61M | 241.49%3.47M | 174.73%2.79M | 174.73%2.79M | 179.69%2.84M | 179.69%2.84M |
-Including:Current capital Lease obligation | -12.50%77K | -12.50%77K | -14.77%75K | 11.33%44.37K | 11.33%44.37K | 62.96%88K | 69.23%88K | 252.00%88K | 257.76%39.86K | 257.76%39.86K |
Payables | 460.24%18.42M | -25.15%2.64M | -0.95%3.23M | -8.39%2.55M | -8.39%2.55M | -37.07%3.29M | -9.66%3.53M | -27.02%3.26M | -46.47%2.78M | -46.47%2.78M |
-accounts payable | -16.67%15K | -6.67%14K | 29.41%22K | 118.15%32.52K | 118.15%32.52K | -90.72%18K | -91.76%15K | -32.00%17K | 157.53%14.91K | 157.53%14.91K |
-Total tax payable | ---- | ---- | ---- | --3.41K | --3.41K | ---- | ---- | ---- | --0 | --0 |
-Other payable | 462.86%18.4M | -25.23%2.63M | -1.11%3.21M | -9.19%2.51M | -9.19%2.51M | -35.00%3.27M | -5.64%3.51M | -26.99%3.24M | -46.70%2.76M | -46.70%2.76M |
Accrued and deferred income | ---- | ---- | ---- | -9.02%1.78M | -9.02%1.78M | ---- | ---- | ---- | 34.78%1.96M | 34.78%1.96M |
Current liabilities | 222.79%22.11M | -1.23%6.33M | 12.63%6.92M | 4.77%7.99M | 4.77%7.99M | 8.80%6.85M | 28.88%6.41M | 11.49%6.14M | -0.65%7.62M | -0.65%7.62M |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.00%26.09M | 6.75%26.96M | 6.97%27.86M | 12.79%28.73M | 12.79%28.73M | 20.21%28.99M | 35.38%25.26M | 424.55%26.04M | 385.45%25.48M | 385.45%25.48M |
-Long term debt and capital lease obligation | -10.00%26.09M | 6.75%26.96M | 6.97%27.86M | 12.79%28.73M | 12.79%28.73M | 20.21%28.99M | 35.38%25.26M | 424.55%26.04M | 385.45%25.48M | 385.45%25.48M |
-Including:Long term debt | -9.98%25.91M | 6.92%26.77M | 7.78%27.66M | 13.09%28.49M | 13.09%28.49M | 20.60%28.78M | 36.12%25.04M | 432.81%25.66M | 395.53%25.19M | 395.53%25.19M |
-Including:Long term capital lease obligation | -13.33%182K | -11.82%194K | -46.61%205K | -13.68%247.91K | -13.68%247.91K | -16.67%210K | -16.35%220K | 157.72%384K | 74.29%287.21K | 74.29%287.21K |
Non current deferred liabilities | -57.85%1.47M | -58.23%1.51M | -41.51%2.07M | -36.19%2M | -36.19%2M | 84.44%3.5M | 97.22%3.62M | 106.04%3.55M | 88.57%3.14M | 88.57%3.14M |
Total non current liabilities | -15.15%27.56M | -1.39%28.47M | 1.16%29.93M | 7.42%30.74M | 7.42%30.74M | 24.90%32.48M | 40.92%28.87M | 342.57%29.59M | 314.01%28.61M | 314.01%28.61M |
Total liabilities | 26.28%49.67M | -1.36%34.8M | 3.13%36.85M | 6.86%38.72M | 6.86%38.72M | 21.76%39.33M | 38.57%35.28M | 193.01%35.73M | 148.45%36.24M | 148.45%36.24M |
Shareholders'equity | ||||||||||
Share capital | 118.45%57.63M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | -0.02%26.38M | -0.02%26.38M |
-common stock | 118.45%57.63M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | 0.00%26.38M | -0.02%26.38M | -0.02%26.38M |
Retained earnings | 19.48%126.25M | 18.52%123.84M | 22.72%122.01M | 15.81%113.12M | 15.81%113.12M | 11.26%105.66M | 12.79%104.49M | 9.45%99.42M | 8.77%97.68M | 8.77%97.68M |
Less: Treasury stock | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | -22.35%1.05M | -22.35%1.05M |
Other reserves | -160.38%-32K | -81.13%10K | -80.39%10K | 20.63%60.83K | 20.63%60.83K | 3.92%53K | 3.92%53K | 0.00%51K | -1.46%50.43K | -1.46%50.43K |
Total stockholders'equity | 39.49%182.8M | 14.87%149.18M | 18.07%147.36M | 12.56%138.51M | 12.56%138.51M | 8.88%131.05M | 10.04%129.88M | 7.38%124.81M | 7.11%123.06M | 7.11%123.06M |
Noncontrolling interests | 80.02%3.04M | 50.17%3.05M | -35.84%1.14M | -5.58%1.64M | -5.58%1.64M | 20.93%1.69M | 68.85%2.03M | 96.67%1.77M | 165.61%1.74M | 165.61%1.74M |
Total equity | 40.01%185.83M | 15.41%152.24M | 17.31%148.49M | 12.31%140.15M | 12.31%140.15M | 9.02%132.73M | 10.64%131.91M | 8.07%126.58M | 8.01%124.8M | 8.01%124.8M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.