(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -107.87%-391K | -95.04%100K | 27.14%12.01M | 644.39%3.28M | -52.82%1.75M | 11.09%4.97M | 7.52%2.02M | -33.14%9.45M | -111.74%-602.65K | -5.44%3.7M |
Net profit before non-cash adjustment | -54.18%2.81M | 177.95%7.39M | 48.70%19.31M | 84.67%9M | -58.87%1.52M | 113.24%6.14M | 73.05%2.66M | 56.64%12.99M | 107.51%4.87M | 79.67%3.7M |
Total adjustment of non-cash items | 156.29%922K | -556.05%-5.99M | -430.99%-4.36M | -407.33%-6.35M | --2.31M | -232.63%-1.64M | -1.57%1.31M | -68.14%1.32M | -181.40%-1.25M | --0 |
-Depreciation and amortization | -9.65%1.03M | 16.38%1.23M | 19.08%4.54M | -36.39%1.18M | --1.16M | 9.20%1.14M | 16.30%1.06M | 11.09%3.81M | 120.56%1.86M | --0 |
-Reversal of impairment losses recognized in profit and loss | -1,530.77%-372K | --13.41M | 75.77%-136.76K | 71.16%-162.76K | --0 | --26K | --0 | -174.27%-564.44K | -197.66%-564.44K | --0 |
-Assets reserve and write-off | 565.22%214K | --0 | ---- | ---- | --5K | 78.10%-46K | 129.41%25K | ---- | ---- | --0 |
-Share of associates | 126.00%13K | 875.00%39K | 863.73%105.39K | 1,284.35%151.39K | --0 | ---50K | --4K | -92.75%10.94K | -21.16%10.94K | --0 |
-Disposal profit | 98.90%-26K | -16,241.41%-20.66M | -233.62%-9.24M | -139.96%-7.77M | --768K | -1,054.03%-2.37M | -42.08%128K | -4,178.08%-2.77M | -3,039.49%-3.24M | --0 |
-Net exchange gains and losses | 129.68%149K | -410.34%-148K | -285.57%-463.27K | -205.30%-52.27K | --120K | -525.42%-502K | -135.37%-29K | 1,694.24%249.64K | 7,632.93%49.64K | --0 |
-Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --298.56K | ---438 | --0 |
-Other non-cash items | -153.75%-86K | 9.30%141K | 196.42%838.62K | -13.66%292.62K | --257K | 357.14%160K | 241.76%129K | 327.37%282.92K | 2,162.54%338.92K | --0 |
Changes in working capital | -971.88%-4.12M | 33.47%-1.3M | 39.54%-2.94M | 114.96%631.79K | ---2.09M | 30.66%473K | -96.58%-1.95M | -384.71%-4.86M | -438.58%-4.22M | --0 |
-Change in receivables | -1,916.41%-3.54M | 52.90%-219K | 9.08%-2.23M | 97.84%-101.1K | ---1.86M | -82.01%195K | -141.04%-465K | -228.07%-2.46M | -171.92%-4.67M | --0 |
-Change in inventory | -27.27%8K | 168.18%15K | 102.30%1.69K | -110.19%-3.31K | --16K | 106.96%11K | -142.31%-22K | -3,598.19%-73.53K | 212.35%32.47K | --0 |
-Change in payables | -320.97%-590K | 25.29%-1.1M | 78.46%-413.28K | 24.42%1.03M | ---239K | 147.34%267K | 32.68%-1.47M | -178.24%-1.92M | -72.48%824.4K | --0 |
-Changes in other current liabilities | ---- | ---- | 28.66%-289.52K | ---- | ---- | ---- | ---- | ---405.85K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.54%-348K | -23.57%-346K | -317K | -284K | -280K | 0 | ||||
Interest received (cash flow from operating activities) | 469.93%21.78K | 234.88%3.82K | ||||||||
Tax refund paid | 3.74%-617K | -84.58%-1.21M | -23.85%-3.93M | -55.57%-3.22M | 591K | -5.08%-641K | -33.67%-655K | -16.20%-3.17M | -110.81%-2.07M | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -133.52%-1.36M | -234.47%-1.46M | 29.07%8.11M | 137.09%959.9K | -45.42%2.02M | 6.98%4.05M | -21.93%1.08M | -44.92%6.28M | -162.29%-2.59M | 14.71%3.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 39.73%-1.42M | 1,648.03%14.54M | 192.71%16.06M | 372.14%25.15M | ---5.79M | 39.94%-2.36M | 77.35%-939K | -25.88%-17.32M | -76.56%-9.24M | --0 |
Net business purchase and sale | --0 | --0 | 65.30%-1.58M | 100.05%2.47K | ---398K | ---4K | ---1.18M | ---4.56M | -7,505.35%-4.56M | --0 |
Net investment product transactions | --0 | -410.80%-20M | -857.41%-16.75M | -634.85%-14.75M | ---195K | --2.12M | ---3.92M | -185.58%-1.75M | -31.34%2.76M | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | --6K | --2K | --4K | ---- | ---- | --0 |
Investing cash flow | -476.11%-1.42M | 9.48%-5.46M | 90.38%-2.27M | 194.04%10.39M | ---6.38M | 97.07%-247K | -45.57%-6.03M | -75.81%-23.63M | -267.72%-11.05M | --0 |
Financing cash flow | ||||||||||
Net issuance payments of debt | -42.77%-888K | -297.15%-830K | -81.53%4.03M | -102.14%-182.68K | --4.42M | -104.58%-622K | 257.68%421K | 2,278.71%21.84M | 3,505.67%8.53M | --0 |
Increase or decrease of lease financing | 95.73%-7K | -110.34%-15K | -787.68%-196.13K | -3.75%-167.13K | ---10K | -216.31%-164K | 7,350.00%145K | -209.97%-22.1K | -2,146.43%-161.1K | --0 |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.52M | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | -129.75%-1.29M | ---- | ---- | ---- | ---- | -387.88%-559.35K | ---- | ---- |
Net other fund-raising expenses | 442.18%1.23M | 136.62%245K | ---- | ---- | --124K | -444.23%-358K | -314.42%-669K | 1,125.05%735.03K | -82.12%319.03K | --0 |
Financing cash flow | 128.85%330K | -482.52%-600K | -87.53%2.55M | -111.07%-731.9K | --4.53M | -108.28%-1.14M | -339.53%-103K | 2,023.81%20.48M | 363.33%6.61M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 128.03%10.77M | 86.06%18.14M | 46.64%9.75M | -52.22%7.93M | -38.91%7.88M | 22.67%4.72M | 46.64%9.75M | -31.69%6.65M | 307.81%16.6M | 144.86%12.9M |
Current changes in cash | -192.28%-2.45M | -48.70%-7.52M | 168.20%8.39M | 251.12%10.62M | -95.36%172K | -71.05%2.65M | -86.12%-5.06M | 200.90%3.13M | -372.59%-7.03M | 411.70%3.7M |
Effect of exchange rate changes | -129.68%-149K | 410.34%148K | 111.98%3.17K | -335.01%-407.83K | ---120K | 525.42%502K | 135.37%29K | -268.99%-26.46K | 26,233.54%173.54K | --0 |
End cash Position | 3.73%8.17M | 128.03%10.77M | 86.06%18.14M | 86.06%18.14M | -52.22%7.93M | -38.91%7.88M | 22.67%4.72M | 46.64%9.75M | 46.64%9.75M | 307.81%16.6M |
Free cash flow | -296.39%-3.15M | -6,862.64%-6.15M | 56.89%-4.76M | 78.41%-2.55M | -205.40%-3.9M | 1,170.00%1.61M | 103.29%91K | -369.54%-11.04M | -996.36%-11.83M | 217.44%3.7M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data