HK Stock MarketDetailed Quotes

00905 WALNUT CAP

Watchlist
  • 0.295
  • +0.025+9.26%
Trading Nov 26 13:13 CST
309.90MMarket Cap-9516P/E (TTM)

WALNUT CAP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
78.39%-25.29M
----
-82.78%-117.04M
----
-240.73%-64.03M
----
79.42%-18.79M
----
35.35%-91.3M
Profit adjustment
Interest (income) - adjustment
----
---1K
----
----
----
78.01%-585K
----
-20.53%-2.66M
----
-2,624.69%-2.21M
Dividend (income)- adjustment
----
78.34%-164K
----
87.28%-757K
----
-76.28%-5.95M
----
11.62%-3.38M
----
-13.05%-3.82M
Revaluation surplus:
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
----
-36.45%77.63M
-Other fair value changes
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
----
-36.45%77.63M
Depreciation and amortization:
----
-6.80%96K
----
-97.42%103K
----
-21.31%3.99M
----
-2.18%5.07M
----
668.55%5.18M
Financial expense
----
-73.53%202K
----
-22.77%763K
----
45.51%988K
----
-15.34%679K
----
168.23%802K
Special items
----
----
----
----
----
----
----
---69K
----
----
Operating profit before the change of operating capital
----
27.93%-13.13M
----
-8.04%-18.22M
----
-24.72%-16.86M
----
1.37%-13.52M
----
36.39%-13.71M
Change of operating capital
Accounts receivable (increase)decrease
----
-225.26%-243K
----
-89.49%194K
----
79.05%1.85M
----
-79.67%1.03M
----
-88.74%5.07M
Accounts payable increase (decrease)
----
-100.40%-4K
----
49,600.00%990K
----
98.00%-2K
----
-101.58%-100K
----
-53.58%6.35M
prepayments (increase)decrease
----
132.00%348K
----
-96.41%150K
----
206.99%4.18M
----
-4,780.00%-3.9M
----
91.44%-80K
Financial assets at fair value (increase)decrease
----
-73.25%11.08M
----
242.94%41.43M
----
182.16%12.08M
----
54.42%-14.7M
----
-900.94%-32.26M
Cash  from business operations
----
-107.92%-1.95M
----
1,879.52%24.55M
----
103.97%1.24M
----
9.92%-31.2M
----
-186.09%-34.63M
Special items of business
-12,605.00%-45.02M
----
-97.12%360K
----
673.79%12.49M
----
199.57%1.61M
----
83.97%-1.62M
----
Net cash from operations
-12,605.00%-45.02M
-107.92%-1.95M
-97.12%360K
1,879.52%24.55M
673.79%12.49M
103.97%1.24M
199.57%1.61M
9.92%-31.2M
83.97%-1.62M
-186.09%-34.63M
Cash flow from investment activities
Interest received - investment
9,700.00%98K
--1K
--1K
----
----
-78.01%585K
-71.79%585K
20.53%2.66M
--2.07M
2,624.69%2.21M
Dividend received - investment
-58.28%68K
-78.34%164K
-78.47%163K
-87.28%757K
102.41%757K
76.28%5.95M
-3.86%374K
-11.62%3.38M
--389K
13.05%3.82M
Sale of fixed assets
--360K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
-36.36%-30K
-400.00%-30K
56.00%-22K
57.14%-6K
84.85%-50K
---14K
90.25%-330K
Purchase of intangible assets
----
----
----
----
----
---1.35M
----
----
----
----
Net cash from investment operations
220.73%526K
-77.30%165K
-77.44%164K
-85.93%727K
-23.71%727K
-13.71%5.17M
-61.09%953K
5.07%5.99M
-29.24%2.45M
7,497.33%5.7M
Net cash before financing
-8,590.84%-44.49M
-107.04%-1.78M
-96.04%524K
294.52%25.27M
414.84%13.22M
125.41%6.41M
210.02%2.57M
12.88%-25.21M
112.45%828K
-171.79%-28.94M
Cash flow from financing activities
New borrowing
--1M
--1.97M
----
----
----
----
----
--27.96M
----
----
Refund
-23.85%-1.24M
97.92%-515K
91.42%-998K
-591.26%-24.76M
-1,855.13%-11.63M
---3.58M
---595K
----
----
83.65%-1.64M
Issuing shares
--56.73M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-100.00%-200K
73.53%-202K
50.00%-100K
-281.50%-763K
68.70%-200K
0.00%-200K
-82.57%-639K
73.86%-200K
---350K
-191.98%-765K
Issuance expenses and redemption of securities expenses
---1.35M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
5,103.73%54.94M
104.92%1.26M
90.72%-1.1M
-280.05%-25.52M
-288.99%-11.83M
-127.94%-6.72M
-47.10%-3.04M
521.06%24.03M
-0.93%-2.07M
35.28%-5.71M
Effect of rate
----
----
----
----
----
----
----
----
----
150.00%1K
Net Cash
1,920.38%10.45M
-109.16%-525K
-141.50%-574K
19.03%-251K
391.16%1.38M
73.64%-310K
61.69%-475K
96.61%-1.18M
85.75%-1.24M
-210.03%-34.64M
Begining period cash
-24.76%1.6M
-10.59%2.12M
-10.59%2.12M
-11.56%2.37M
-11.56%2.37M
-30.49%2.68M
-30.49%2.68M
-89.98%3.86M
-89.98%3.86M
448.67%38.5M
Cash at the end
679.04%12.04M
-24.76%1.6M
-58.82%1.55M
-10.59%2.12M
70.17%3.75M
-11.56%2.37M
-15.71%2.21M
-30.49%2.68M
-91.22%2.62M
-89.98%3.86M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----78.39%-25.29M-----82.78%-117.04M-----240.73%-64.03M----79.42%-18.79M----35.35%-91.3M
Profit adjustment
Interest (income) - adjustment -------1K------------78.01%-585K-----20.53%-2.66M-----2,624.69%-2.21M
Dividend (income)- adjustment ----78.34%-164K----87.28%-757K-----76.28%-5.95M----11.62%-3.38M-----13.05%-3.82M
Revaluation surplus: -----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M-----36.45%77.63M
-Other fair value changes -----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M-----36.45%77.63M
Depreciation and amortization: -----6.80%96K-----97.42%103K-----21.31%3.99M-----2.18%5.07M----668.55%5.18M
Financial expense -----73.53%202K-----22.77%763K----45.51%988K-----15.34%679K----168.23%802K
Special items -------------------------------69K--------
Operating profit before the change of operating capital ----27.93%-13.13M-----8.04%-18.22M-----24.72%-16.86M----1.37%-13.52M----36.39%-13.71M
Change of operating capital
Accounts receivable (increase)decrease -----225.26%-243K-----89.49%194K----79.05%1.85M-----79.67%1.03M-----88.74%5.07M
Accounts payable increase (decrease) -----100.40%-4K----49,600.00%990K----98.00%-2K-----101.58%-100K-----53.58%6.35M
prepayments (increase)decrease ----132.00%348K-----96.41%150K----206.99%4.18M-----4,780.00%-3.9M----91.44%-80K
Financial assets at fair value (increase)decrease -----73.25%11.08M----242.94%41.43M----182.16%12.08M----54.42%-14.7M-----900.94%-32.26M
Cash  from business operations -----107.92%-1.95M----1,879.52%24.55M----103.97%1.24M----9.92%-31.2M-----186.09%-34.63M
Special items of business -12,605.00%-45.02M-----97.12%360K----673.79%12.49M----199.57%1.61M----83.97%-1.62M----
Net cash from operations -12,605.00%-45.02M-107.92%-1.95M-97.12%360K1,879.52%24.55M673.79%12.49M103.97%1.24M199.57%1.61M9.92%-31.2M83.97%-1.62M-186.09%-34.63M
Cash flow from investment activities
Interest received - investment 9,700.00%98K--1K--1K---------78.01%585K-71.79%585K20.53%2.66M--2.07M2,624.69%2.21M
Dividend received - investment -58.28%68K-78.34%164K-78.47%163K-87.28%757K102.41%757K76.28%5.95M-3.86%374K-11.62%3.38M--389K13.05%3.82M
Sale of fixed assets --360K------------------------------------
Purchase of fixed assets -------------36.36%-30K-400.00%-30K56.00%-22K57.14%-6K84.85%-50K---14K90.25%-330K
Purchase of intangible assets -----------------------1.35M----------------
Net cash from investment operations 220.73%526K-77.30%165K-77.44%164K-85.93%727K-23.71%727K-13.71%5.17M-61.09%953K5.07%5.99M-29.24%2.45M7,497.33%5.7M
Net cash before financing -8,590.84%-44.49M-107.04%-1.78M-96.04%524K294.52%25.27M414.84%13.22M125.41%6.41M210.02%2.57M12.88%-25.21M112.45%828K-171.79%-28.94M
Cash flow from financing activities
New borrowing --1M--1.97M----------------------27.96M--------
Refund -23.85%-1.24M97.92%-515K91.42%-998K-591.26%-24.76M-1,855.13%-11.63M---3.58M---595K--------83.65%-1.64M
Issuing shares --56.73M------------------------------------
Interest paid - financing -100.00%-200K73.53%-202K50.00%-100K-281.50%-763K68.70%-200K0.00%-200K-82.57%-639K73.86%-200K---350K-191.98%-765K
Issuance expenses and redemption of securities expenses ---1.35M------------------------------------
Net cash from financing operations 5,103.73%54.94M104.92%1.26M90.72%-1.1M-280.05%-25.52M-288.99%-11.83M-127.94%-6.72M-47.10%-3.04M521.06%24.03M-0.93%-2.07M35.28%-5.71M
Effect of rate ------------------------------------150.00%1K
Net Cash 1,920.38%10.45M-109.16%-525K-141.50%-574K19.03%-251K391.16%1.38M73.64%-310K61.69%-475K96.61%-1.18M85.75%-1.24M-210.03%-34.64M
Begining period cash -24.76%1.6M-10.59%2.12M-10.59%2.12M-11.56%2.37M-11.56%2.37M-30.49%2.68M-30.49%2.68M-89.98%3.86M-89.98%3.86M448.67%38.5M
Cash at the end 679.04%12.04M-24.76%1.6M-58.82%1.55M-10.59%2.12M70.17%3.75M-11.56%2.37M-15.71%2.21M-30.49%2.68M-91.22%2.62M-89.98%3.86M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data