HK Stock MarketDetailed Quotes

00932 SHUNTEN INTL

Watchlist
  • 0.028
  • 0.0000.00%
Not Open Nov 6 16:08 CST
87.02MMarket Cap2.55P/E (TTM)

SHUNTEN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
8.66%25.88M
35.81%25.84M
20.08%23.82M
-0.95%19.03M
-22.11%19.84M
-41.54%19.21M
-18.88%25.47M
0.20%32.87M
8.00%31.39M
37.37%32.8M
Accounts receivable
-23.39%45.03M
17.65%47.39M
183.69%58.78M
-23.03%40.28M
-64.10%20.72M
-23.47%52.33M
-15.46%57.72M
-44.45%68.38M
-36.50%68.27M
74.50%123.09M
Notes receivable
----
----
----
----
----
-98.45%551K
-95.99%1.43M
--35.56M
--35.69M
----
Withholding and tax receivable
70.33%2.34M
-96.34%9K
-36.11%1.38M
-7.17%246K
252.21%2.15M
-87.02%265K
-83.75%611K
1,046.63%2.04M
3,480.00%3.76M
17.11%178K
Cash and equivalents
-3.11%12.7M
-65.64%21.2M
-62.84%13.11M
97.02%61.68M
-3.75%35.28M
16.07%31.31M
-35.87%36.65M
-71.58%26.97M
-12.73%57.16M
-1.21%94.92M
Financial assets at fair value-current assets
----
----
----
--8.87M
----
----
----
----
----
----
Special items of current assets
----
----
----
----
----
----
----
--3.24M
--62.68M
----
Total current assets
-11.46%85.96M
-27.42%94.43M
24.49%97.08M
25.50%130.11M
-36.01%77.98M
-38.68%103.67M
-52.93%121.88M
-32.64%169.06M
28.07%258.95M
15.64%250.99M
Non-current assets
Property, plant and equipment
-81.41%12.72M
0.20%68.84M
-2.91%68.4M
-5.17%68.71M
-5.74%70.45M
-6.42%72.45M
-10.45%74.74M
-12.84%77.42M
-9.05%83.46M
-6.82%88.83M
Investment property
51.28%207.1M
--154M
--136.9M
----
----
----
----
----
-56.95%3.5M
0.37%8.13M
Advance payment
-53.44%10.67M
-18.68%22.09M
-14.14%22.92M
5,937.11%27.17M
5,715.03%26.69M
-42.08%450K
-78.54%459K
-86.21%777K
-60.16%2.14M
1.99%5.64M
Associated company interest
----
----
----
----
--67.04M
--66.71M
----
----
-35.58%47.28M
4.78%75.67M
Intangible assets
119.87%16.33M
212.50%6.88M
235.97%7.43M
-1.08%2.2M
-73.63%2.21M
-80.94%2.22M
-36.96%8.38M
-94.42%11.67M
-93.72%13.29M
3.15%209.18M
Goodwill
----
----
----
----
----
----
----
-91.82%16.35M
-86.71%26.57M
12.61%199.88M
Deferred tax assets
--13K
----
----
----
----
----
----
----
----
----
Total non-current assets
6.61%258.38M
166.31%264.49M
43.59%242.37M
-31.65%99.32M
95.24%168.79M
32.23%145.31M
-51.95%86.45M
-81.57%109.89M
-69.52%179.91M
6.18%596.16M
Total assets
1.44%344.33M
56.45%358.93M
37.55%339.45M
-7.85%229.42M
18.45%246.77M
-10.74%248.98M
-52.53%208.33M
-67.07%278.95M
-44.62%438.86M
8.82%847.15M
Liabilities
Current liabilities
Accounts payable
-14.26%21.09M
44.02%22.99M
24.13%24.6M
-14.99%15.96M
-29.85%19.82M
-51.41%18.78M
-33.66%28.25M
-68.89%38.65M
-45.12%42.59M
15.99%124.23M
Notes payable
----
----
----
----
----
----
----
----
----
--9.25M
Tax payable
-59.47%1.48M
261.71%6.21M
259.23%3.66M
-46.27%1.72M
-70.23%1.02M
-30.84%3.19M
41.40%3.42M
-43.51%4.62M
-60.09%2.42M
230.97%8.18M
Amounts payable to associated parties-current liabilities
-67.58%25.91M
--30.91M
--79.91M
----
----
----
----
----
----
----
Bank loans and overdrafts
39.16%110.97M
26.02%110.91M
-32.97%79.74M
162.50%88.01M
28.91%118.96M
-63.93%33.53M
-3.96%92.28M
45.37%92.94M
146.03%96.09M
140.59%63.94M
Financial lease liabilities-current liabilities
76.60%4.75M
234.59%4.54M
13.54%2.69M
-41.63%1.36M
56.92%2.37M
13.65%2.32M
-56.99%1.51M
-70.07%2.04M
--3.51M
--6.83M
Other current liabilities
-1.10%1.26M
3.58%1.27M
-8.67%1.27M
-20.49%1.23M
21.83%1.4M
-9.53%1.55M
-8.98%1.15M
11.69%1.71M
-9.76%1.26M
16.51%1.53M
Special items of current liabilities
----
----
----
----
----
--5.24M
-15.02%52.59M
----
-79.36%61.88M
208.96%177.36M
Total current liabilities
-13.78%165.5M
63.31%176.88M
33.47%191.96M
66.66%108.31M
-19.93%143.82M
-53.70%64.99M
-13.80%179.6M
-64.69%140.35M
-52.17%208.37M
101.29%397.5M
Net current assets
16.16%-79.55M
-478.16%-82.44M
-44.12%-94.88M
-43.64%21.8M
-14.04%-65.83M
34.72%38.68M
-214.14%-57.73M
119.60%28.71M
121.67%50.58M
-848.67%-146.51M
Total assets less current liabilities
21.25%178.83M
50.31%182.05M
43.25%147.49M
-34.17%121.12M
258.44%102.96M
32.75%184M
-87.54%28.72M
-69.17%138.61M
-35.40%230.49M
-22.61%449.66M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
--7M
----
----
Other loans-non-current liabilities
----
----
----
----
----
--100M
--7M
----
----
50.94%40M
Payments payable to related parties-non-current liabilities
----
----
----
----
0.00%60K
0.00%60K
0.00%60K
-95.11%60K
-95.11%60K
0.33%1.23M
Financial lease liabilities-non-current liabilities
58.49%6.46M
--8.39M
1,859.62%4.08M
----
-86.38%208K
-21.55%1.34M
603.69%1.53M
-18.20%1.7M
--217K
--2.08M
Deferred tax liability
15,220.00%766K
----
-85.71%5K
-64.86%26K
-96.82%35K
-95.60%74K
-54.20%1.1M
-95.30%1.68M
-93.39%2.4M
6.26%35.78M
Convertible notes and bonds
----
----
----
----
----
----
----
100.63%56.09M
153.04%95M
-90.33%27.96M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
----
-9.03%51.92M
Total non-current liabilities
77.06%7.23M
32,150.00%8.39M
1,246.86%4.08M
-99.97%26K
-96.87%303K
52.50%101.47M
-90.08%9.69M
-58.14%66.54M
-34.57%97.68M
-61.01%158.96M
Total liabilities
-11.89%172.73M
71.01%185.26M
36.02%196.04M
-34.92%108.33M
-23.86%144.12M
-19.54%166.46M
-38.15%189.29M
-62.82%206.88M
-47.68%306.04M
-8.04%556.46M
Total assets less total liabilities
19.66%171.61M
43.42%173.66M
39.70%143.41M
46.73%121.09M
439.24%102.66M
14.51%82.53M
-85.67%19.04M
-75.21%72.07M
-36.00%132.81M
67.67%290.69M
Total equity and non-current liabilities
21.25%178.83M
50.31%182.05M
43.25%147.49M
-34.17%121.12M
258.44%102.96M
32.75%184M
-87.54%28.72M
-69.17%138.61M
-35.40%230.49M
-22.61%449.66M
Equity
Share capital
0.00%7.77M
0.00%7.77M
0.00%7.77M
0.97%7.77M
21.16%7.77M
19.99%7.7M
0.39%6.41M
1.83%6.41M
20.35%6.39M
18.65%6.3M
Reserve
19.44%165.12M
45.45%168.49M
41.94%138.24M
50.44%115.84M
565.18%97.39M
9.18%77M
-89.26%14.64M
-69.95%70.52M
-12.98%136.33M
95.22%234.7M
Shareholders' Equity
18.41%172.89M
42.60%176.26M
38.84%146.01M
45.94%123.61M
399.47%105.16M
10.09%84.7M
-85.25%21.05M
-68.08%76.94M
-11.89%142.71M
91.99%241M
Non-controlling interest
50.75%-1.28M
-3.14%-2.59M
-3.71%-2.6M
-15.90%-2.52M
-24.14%-2.5M
55.40%-2.17M
79.63%-2.02M
-109.79%-4.87M
-121.73%-9.9M
3.86%49.7M
Total equity
19.66%171.61M
43.42%173.66M
39.70%143.41M
46.73%121.09M
439.24%102.66M
14.51%82.53M
-85.67%19.04M
-75.21%72.07M
-36.00%132.81M
67.67%290.69M
Total equity and total liabilities
1.44%344.33M
56.45%358.93M
37.55%339.45M
-7.85%229.42M
18.45%246.77M
-10.74%248.98M
-52.53%208.33M
-67.07%278.95M
-44.62%438.86M
8.82%847.15M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory 8.66%25.88M35.81%25.84M20.08%23.82M-0.95%19.03M-22.11%19.84M-41.54%19.21M-18.88%25.47M0.20%32.87M8.00%31.39M37.37%32.8M
Accounts receivable -23.39%45.03M17.65%47.39M183.69%58.78M-23.03%40.28M-64.10%20.72M-23.47%52.33M-15.46%57.72M-44.45%68.38M-36.50%68.27M74.50%123.09M
Notes receivable ---------------------98.45%551K-95.99%1.43M--35.56M--35.69M----
Withholding and tax receivable 70.33%2.34M-96.34%9K-36.11%1.38M-7.17%246K252.21%2.15M-87.02%265K-83.75%611K1,046.63%2.04M3,480.00%3.76M17.11%178K
Cash and equivalents -3.11%12.7M-65.64%21.2M-62.84%13.11M97.02%61.68M-3.75%35.28M16.07%31.31M-35.87%36.65M-71.58%26.97M-12.73%57.16M-1.21%94.92M
Financial assets at fair value-current assets --------------8.87M------------------------
Special items of current assets ------------------------------3.24M--62.68M----
Total current assets -11.46%85.96M-27.42%94.43M24.49%97.08M25.50%130.11M-36.01%77.98M-38.68%103.67M-52.93%121.88M-32.64%169.06M28.07%258.95M15.64%250.99M
Non-current assets
Property, plant and equipment -81.41%12.72M0.20%68.84M-2.91%68.4M-5.17%68.71M-5.74%70.45M-6.42%72.45M-10.45%74.74M-12.84%77.42M-9.05%83.46M-6.82%88.83M
Investment property 51.28%207.1M--154M--136.9M---------------------56.95%3.5M0.37%8.13M
Advance payment -53.44%10.67M-18.68%22.09M-14.14%22.92M5,937.11%27.17M5,715.03%26.69M-42.08%450K-78.54%459K-86.21%777K-60.16%2.14M1.99%5.64M
Associated company interest ------------------67.04M--66.71M---------35.58%47.28M4.78%75.67M
Intangible assets 119.87%16.33M212.50%6.88M235.97%7.43M-1.08%2.2M-73.63%2.21M-80.94%2.22M-36.96%8.38M-94.42%11.67M-93.72%13.29M3.15%209.18M
Goodwill -----------------------------91.82%16.35M-86.71%26.57M12.61%199.88M
Deferred tax assets --13K------------------------------------
Total non-current assets 6.61%258.38M166.31%264.49M43.59%242.37M-31.65%99.32M95.24%168.79M32.23%145.31M-51.95%86.45M-81.57%109.89M-69.52%179.91M6.18%596.16M
Total assets 1.44%344.33M56.45%358.93M37.55%339.45M-7.85%229.42M18.45%246.77M-10.74%248.98M-52.53%208.33M-67.07%278.95M-44.62%438.86M8.82%847.15M
Liabilities
Current liabilities
Accounts payable -14.26%21.09M44.02%22.99M24.13%24.6M-14.99%15.96M-29.85%19.82M-51.41%18.78M-33.66%28.25M-68.89%38.65M-45.12%42.59M15.99%124.23M
Notes payable --------------------------------------9.25M
Tax payable -59.47%1.48M261.71%6.21M259.23%3.66M-46.27%1.72M-70.23%1.02M-30.84%3.19M41.40%3.42M-43.51%4.62M-60.09%2.42M230.97%8.18M
Amounts payable to associated parties-current liabilities -67.58%25.91M--30.91M--79.91M----------------------------
Bank loans and overdrafts 39.16%110.97M26.02%110.91M-32.97%79.74M162.50%88.01M28.91%118.96M-63.93%33.53M-3.96%92.28M45.37%92.94M146.03%96.09M140.59%63.94M
Financial lease liabilities-current liabilities 76.60%4.75M234.59%4.54M13.54%2.69M-41.63%1.36M56.92%2.37M13.65%2.32M-56.99%1.51M-70.07%2.04M--3.51M--6.83M
Other current liabilities -1.10%1.26M3.58%1.27M-8.67%1.27M-20.49%1.23M21.83%1.4M-9.53%1.55M-8.98%1.15M11.69%1.71M-9.76%1.26M16.51%1.53M
Special items of current liabilities ----------------------5.24M-15.02%52.59M-----79.36%61.88M208.96%177.36M
Total current liabilities -13.78%165.5M63.31%176.88M33.47%191.96M66.66%108.31M-19.93%143.82M-53.70%64.99M-13.80%179.6M-64.69%140.35M-52.17%208.37M101.29%397.5M
Net current assets 16.16%-79.55M-478.16%-82.44M-44.12%-94.88M-43.64%21.8M-14.04%-65.83M34.72%38.68M-214.14%-57.73M119.60%28.71M121.67%50.58M-848.67%-146.51M
Total assets less current liabilities 21.25%178.83M50.31%182.05M43.25%147.49M-34.17%121.12M258.44%102.96M32.75%184M-87.54%28.72M-69.17%138.61M-35.40%230.49M-22.61%449.66M
Non-current liabilities
Long-term bank loan ------------------------------7M--------
Other loans-non-current liabilities ----------------------100M--7M--------50.94%40M
Payments payable to related parties-non-current liabilities ----------------0.00%60K0.00%60K0.00%60K-95.11%60K-95.11%60K0.33%1.23M
Financial lease liabilities-non-current liabilities 58.49%6.46M--8.39M1,859.62%4.08M-----86.38%208K-21.55%1.34M603.69%1.53M-18.20%1.7M--217K--2.08M
Deferred tax liability 15,220.00%766K-----85.71%5K-64.86%26K-96.82%35K-95.60%74K-54.20%1.1M-95.30%1.68M-93.39%2.4M6.26%35.78M
Convertible notes and bonds ----------------------------100.63%56.09M153.04%95M-90.33%27.96M
Special items of non-current liabilities -------------------------------------9.03%51.92M
Total non-current liabilities 77.06%7.23M32,150.00%8.39M1,246.86%4.08M-99.97%26K-96.87%303K52.50%101.47M-90.08%9.69M-58.14%66.54M-34.57%97.68M-61.01%158.96M
Total liabilities -11.89%172.73M71.01%185.26M36.02%196.04M-34.92%108.33M-23.86%144.12M-19.54%166.46M-38.15%189.29M-62.82%206.88M-47.68%306.04M-8.04%556.46M
Total assets less total liabilities 19.66%171.61M43.42%173.66M39.70%143.41M46.73%121.09M439.24%102.66M14.51%82.53M-85.67%19.04M-75.21%72.07M-36.00%132.81M67.67%290.69M
Total equity and non-current liabilities 21.25%178.83M50.31%182.05M43.25%147.49M-34.17%121.12M258.44%102.96M32.75%184M-87.54%28.72M-69.17%138.61M-35.40%230.49M-22.61%449.66M
Equity
Share capital 0.00%7.77M0.00%7.77M0.00%7.77M0.97%7.77M21.16%7.77M19.99%7.7M0.39%6.41M1.83%6.41M20.35%6.39M18.65%6.3M
Reserve 19.44%165.12M45.45%168.49M41.94%138.24M50.44%115.84M565.18%97.39M9.18%77M-89.26%14.64M-69.95%70.52M-12.98%136.33M95.22%234.7M
Shareholders' Equity 18.41%172.89M42.60%176.26M38.84%146.01M45.94%123.61M399.47%105.16M10.09%84.7M-85.25%21.05M-68.08%76.94M-11.89%142.71M91.99%241M
Non-controlling interest 50.75%-1.28M-3.14%-2.59M-3.71%-2.6M-15.90%-2.52M-24.14%-2.5M55.40%-2.17M79.63%-2.02M-109.79%-4.87M-121.73%-9.9M3.86%49.7M
Total equity 19.66%171.61M43.42%173.66M39.70%143.41M46.73%121.09M439.24%102.66M14.51%82.53M-85.67%19.04M-75.21%72.07M-36.00%132.81M67.67%290.69M
Total equity and total liabilities 1.44%344.33M56.45%358.93M37.55%339.45M-7.85%229.42M18.45%246.77M-10.74%248.98M-52.53%208.33M-67.07%278.95M-44.62%438.86M8.82%847.15M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Deloitte Guan Huang Chen Fang Certified Public Accountants--Kaiyuan Shun Tak Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data