HK Stock MarketDetailed Quotes

00936 KAISA CAPITAL

Watchlist
  • 0.475
  • +0.075+18.75%
Not Open Oct 4 16:08 CST
503.50MMarket Cap95.00P/E (TTM)

KAISA CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
122.25%12.5M
----
-20.19%5.63M
----
105.34%7.05M
----
-882.56%-132M
----
72.01%16.87M
Profit adjustment
Interest (income) - adjustment
----
33.33%-4K
----
-50.00%-6K
----
0.00%-4K
----
97.37%-4K
----
86.33%-152K
Interest expense - adjustment
----
4.62%10.95M
----
1.75%10.47M
----
-42.17%10.29M
----
-19.57%17.79M
----
-41.44%22.12M
Dividend (income)- adjustment
----
----
----
----
----
---2.08M
----
----
----
----
Investment loss (gain)
----
----
----
----
----
---4.13M
----
----
----
----
Impairment and provisions:
----
946.29%4.22M
----
-129.23%-499K
----
-77.46%1.71M
----
3,740.87%7.57M
----
50.00%-208K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--59K
----
----
-Impairmen of inventory (reversal)
----
-88.41%24K
----
1,040.91%207K
----
-101.75%-22K
----
--1.26M
----
----
-Impairment of trade receivables (reversal)
----
694.76%4.2M
----
-140.83%-706K
----
179.77%1.73M
----
397.12%618K
----
-116.40%-208K
-Other impairments and provisions
----
----
----
----
----
----
----
--5.64M
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
----
-12.10%-94.16M
-Other fair value changes
----
----
----
----
----
----
----
----
----
-12.10%-94.16M
Asset sale loss (gain):
----
---2.23M
----
----
----
-100.05%-37K
----
170,772.50%68.27M
----
-1,433.33%-40K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
--68.27M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---2.23M
----
----
----
-1,133.33%-37K
----
92.50%-3K
----
-1,433.33%-40K
Depreciation and amortization:
----
-16.51%55.25M
----
1.78%66.17M
----
21.04%65.01M
----
-8.03%53.71M
----
7.62%58.4M
-Amortization of intangible assets
----
-42.79%1.1M
----
7.74%1.92M
----
116.91%1.78M
----
--822K
----
----
Special items
----
----
----
175.29%1.2M
----
-41.50%437K
----
-74.21%747K
----
3,192.05%2.9M
Operating profit before the change of operating capital
----
-2.74%80.69M
----
6.03%82.96M
----
386.22%78.24M
----
181.03%16.09M
----
-65.10%5.73M
Change of operating capital
Inventory (increase) decrease
----
140.73%3.28M
----
-270.33%-8.04M
----
-20.37%4.72M
----
-69.93%5.93M
----
-21.31%19.72M
Developing property (increase)decrease
----
79.75%-3.58M
----
13.02%-17.69M
----
78.72%-20.34M
----
---95.6M
----
----
Accounts receivable (increase)decrease
----
-137.46%-12.98M
----
233.79%34.64M
----
-25.20%-25.89M
----
52.12%-20.68M
----
-453.11%-43.19M
Accounts payable increase (decrease)
----
-61.07%6.19M
----
427.52%15.91M
----
-85.76%3.02M
----
-1.49%21.19M
----
901.27%21.51M
Advance payment increase (decrease)
----
-17.84%18.7M
----
24.59%22.76M
----
74.16%18.27M
----
23.49%10.49M
----
609.61%8.49M
prepayments (increase)decrease
----
49.27%-3.76M
----
-12,900.00%-7.41M
----
98.85%-57K
----
21.51%-4.96M
----
-424.78%-6.32M
Special items for working capital changes
----
-229.76%-15.66M
----
1,471.59%12.07M
----
-119.86%-880K
----
244.51%4.43M
----
-366.93%-3.07M
Cash  from business operations
115.38%34.78M
-46.09%72.88M
-79.21%16.15M
136.83%135.19M
487.75%77.69M
190.46%57.08M
114.78%13.22M
-2,294.96%-63.11M
-1,201.71%-89.4M
-91.85%2.88M
Other taxs
----
----
----
99.32%-12K
56.55%-239K
-431.93%-1.77M
-882.14%-550K
---332K
---56K
----
Interest paid - operating
53.52%-799K
----
30.21%-1.72M
----
5.41%-2.46M
----
14.76%-2.6M
43.33%-2.23M
-52.45%-3.06M
95.43%-3.93M
Net cash from operations
135.50%33.98M
-46.09%72.88M
-80.76%14.43M
144.37%135.18M
645.10%74.99M
184.24%55.32M
110.88%10.06M
-6,106.62%-65.67M
-1,613.91%-92.52M
97.92%-1.06M
Cash flow from investment activities
Interest received - investment
----
-33.33%4K
--3K
50.00%6K
----
0.00%4K
51,100.00%512K
-97.37%4K
--1K
-86.33%152K
Dividend received - investment
----
----
----
----
----
--2.08M
----
----
----
----
Sale of fixed assets
-97.44%184K
1,187.46%13.15M
--7.19M
-65.12%1.02M
----
97,466.67%2.93M
--2.65M
-99.97%3K
----
11,486.41%11.93M
Purchase of fixed assets
-15.99%-6.51M
24.62%-23.85M
67.64%-5.61M
64.34%-31.64M
57.59%-17.33M
-199.81%-88.75M
-351.87%-40.86M
-52.51%-29.6M
-118.64%-9.04M
-10.60%-19.41M
Acquisition of subsidiaries
----
----
----
----
----
-473.51%-2.75M
-326.56%-2.47M
--736K
--1.09M
----
Recovery of cash from investments
----
----
----
----
----
-60.74%56.8M
----
--144.66M
----
----
Cash on investment
----
----
----
----
----
---52.67M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
--138M
-19.08%-7.88M
Net cash from investment operations
-498.36%-6.32M
65.04%-10.7M
109.16%1.59M
62.82%-30.62M
56.86%-17.33M
-171.12%-82.35M
-130.89%-40.18M
861.91%115.8M
3,244.34%130.05M
33.77%-15.2M
Net cash before financing
72.70%27.66M
-40.54%62.18M
-72.22%16.02M
486.76%104.56M
291.47%57.66M
-153.92%-27.04M
-180.22%-30.11M
408.40%50.14M
1,800.51%37.54M
77.97%-16.26M
Cash flow from financing activities
New borrowing
----
-71.46%5.2M
-72.58%4.63M
-58.95%18.21M
-64.34%16.88M
-29.02%44.36M
-29.83%47.34M
1,149.78%62.49M
1,249.44%67.47M
-97.65%5M
Refund
20.74%-10.57M
75.65%-16.3M
77.36%-13.34M
-498.77%-66.94M
-1,058.92%-58.91M
94.49%-11.18M
-393.50%-5.08M
-9,544.37%-203.01M
1.53%-1.03M
94.32%-2.11M
Interest paid - financing
-24.93%-2.86M
-7.66%-6.8M
8.82%-2.29M
-3.20%-6.32M
-18.48%-2.51M
-107.99%-6.12M
---2.12M
---2.94M
----
----
Other items of the financing business
----
----
----
----
----
----
----
50.00%60M
---100M
394.74%40M
Net cash from financing operations
-17.32%-34.4M
18.16%-75.84M
49.38%-29.32M
-552.06%-92.68M
-399.62%-57.93M
115.54%20.5M
149.68%19.33M
-1,442.47%-131.91M
-184.38%-38.91M
-79.23%9.83M
Effect of rate
-247.32%-389K
-375.88%-549K
78.59%-112K
-93.23%199K
-291.58%-523K
691.15%2.94M
393.55%273K
72.87%-497K
61.89%-93K
67.26%-1.83M
Net Cash
49.33%-6.74M
-214.96%-13.67M
-4,774.36%-13.31M
281.90%11.89M
97.47%-273K
92.01%-6.54M
-681.58%-10.78M
-1,171.56%-81.77M
88.22%-1.38M
75.71%-6.43M
Begining period cash
-36.98%24.23M
45.86%38.44M
45.86%38.44M
-12.01%26.36M
-12.01%26.36M
-73.31%29.95M
18.27%29.95M
-6.86%112.22M
-11.81%25.33M
-21.02%120.49M
Cash at the end
-31.68%17.1M
-36.98%24.23M
-2.10%25.02M
45.86%38.44M
31.43%25.56M
-12.01%26.36M
-18.47%19.45M
-73.31%29.95M
42.30%23.85M
-6.86%112.22M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----122.25%12.5M-----20.19%5.63M----105.34%7.05M-----882.56%-132M----72.01%16.87M
Profit adjustment
Interest (income) - adjustment ----33.33%-4K-----50.00%-6K----0.00%-4K----97.37%-4K----86.33%-152K
Interest expense - adjustment ----4.62%10.95M----1.75%10.47M-----42.17%10.29M-----19.57%17.79M-----41.44%22.12M
Dividend (income)- adjustment -----------------------2.08M----------------
Investment loss (gain) -----------------------4.13M----------------
Impairment and provisions: ----946.29%4.22M-----129.23%-499K-----77.46%1.71M----3,740.87%7.57M----50.00%-208K
-Impairment of property, plant and equipment (reversal) ------------------------------59K--------
-Impairmen of inventory (reversal) -----88.41%24K----1,040.91%207K-----101.75%-22K------1.26M--------
-Impairment of trade receivables (reversal) ----694.76%4.2M-----140.83%-706K----179.77%1.73M----397.12%618K-----116.40%-208K
-Other impairments and provisions ------------------------------5.64M--------
Revaluation surplus: -------------------------------------12.10%-94.16M
-Other fair value changes -------------------------------------12.10%-94.16M
Asset sale loss (gain): -------2.23M-------------100.05%-37K----170,772.50%68.27M-----1,433.33%-40K
-Loss (gain) from sale of subsidiary company ------------------------------68.27M--------
-Loss (gain) on sale of property, machinery and equipment -------2.23M-------------1,133.33%-37K----92.50%-3K-----1,433.33%-40K
Depreciation and amortization: -----16.51%55.25M----1.78%66.17M----21.04%65.01M-----8.03%53.71M----7.62%58.4M
-Amortization of intangible assets -----42.79%1.1M----7.74%1.92M----116.91%1.78M------822K--------
Special items ------------175.29%1.2M-----41.50%437K-----74.21%747K----3,192.05%2.9M
Operating profit before the change of operating capital -----2.74%80.69M----6.03%82.96M----386.22%78.24M----181.03%16.09M-----65.10%5.73M
Change of operating capital
Inventory (increase) decrease ----140.73%3.28M-----270.33%-8.04M-----20.37%4.72M-----69.93%5.93M-----21.31%19.72M
Developing property (increase)decrease ----79.75%-3.58M----13.02%-17.69M----78.72%-20.34M-------95.6M--------
Accounts receivable (increase)decrease -----137.46%-12.98M----233.79%34.64M-----25.20%-25.89M----52.12%-20.68M-----453.11%-43.19M
Accounts payable increase (decrease) -----61.07%6.19M----427.52%15.91M-----85.76%3.02M-----1.49%21.19M----901.27%21.51M
Advance payment increase (decrease) -----17.84%18.7M----24.59%22.76M----74.16%18.27M----23.49%10.49M----609.61%8.49M
prepayments (increase)decrease ----49.27%-3.76M-----12,900.00%-7.41M----98.85%-57K----21.51%-4.96M-----424.78%-6.32M
Special items for working capital changes -----229.76%-15.66M----1,471.59%12.07M-----119.86%-880K----244.51%4.43M-----366.93%-3.07M
Cash  from business operations 115.38%34.78M-46.09%72.88M-79.21%16.15M136.83%135.19M487.75%77.69M190.46%57.08M114.78%13.22M-2,294.96%-63.11M-1,201.71%-89.4M-91.85%2.88M
Other taxs ------------99.32%-12K56.55%-239K-431.93%-1.77M-882.14%-550K---332K---56K----
Interest paid - operating 53.52%-799K----30.21%-1.72M----5.41%-2.46M----14.76%-2.6M43.33%-2.23M-52.45%-3.06M95.43%-3.93M
Net cash from operations 135.50%33.98M-46.09%72.88M-80.76%14.43M144.37%135.18M645.10%74.99M184.24%55.32M110.88%10.06M-6,106.62%-65.67M-1,613.91%-92.52M97.92%-1.06M
Cash flow from investment activities
Interest received - investment -----33.33%4K--3K50.00%6K----0.00%4K51,100.00%512K-97.37%4K--1K-86.33%152K
Dividend received - investment ----------------------2.08M----------------
Sale of fixed assets -97.44%184K1,187.46%13.15M--7.19M-65.12%1.02M----97,466.67%2.93M--2.65M-99.97%3K----11,486.41%11.93M
Purchase of fixed assets -15.99%-6.51M24.62%-23.85M67.64%-5.61M64.34%-31.64M57.59%-17.33M-199.81%-88.75M-351.87%-40.86M-52.51%-29.6M-118.64%-9.04M-10.60%-19.41M
Acquisition of subsidiaries ---------------------473.51%-2.75M-326.56%-2.47M--736K--1.09M----
Recovery of cash from investments ---------------------60.74%56.8M------144.66M--------
Cash on investment -----------------------52.67M----------------
Other items in the investment business ----------------------------------138M-19.08%-7.88M
Net cash from investment operations -498.36%-6.32M65.04%-10.7M109.16%1.59M62.82%-30.62M56.86%-17.33M-171.12%-82.35M-130.89%-40.18M861.91%115.8M3,244.34%130.05M33.77%-15.2M
Net cash before financing 72.70%27.66M-40.54%62.18M-72.22%16.02M486.76%104.56M291.47%57.66M-153.92%-27.04M-180.22%-30.11M408.40%50.14M1,800.51%37.54M77.97%-16.26M
Cash flow from financing activities
New borrowing -----71.46%5.2M-72.58%4.63M-58.95%18.21M-64.34%16.88M-29.02%44.36M-29.83%47.34M1,149.78%62.49M1,249.44%67.47M-97.65%5M
Refund 20.74%-10.57M75.65%-16.3M77.36%-13.34M-498.77%-66.94M-1,058.92%-58.91M94.49%-11.18M-393.50%-5.08M-9,544.37%-203.01M1.53%-1.03M94.32%-2.11M
Interest paid - financing -24.93%-2.86M-7.66%-6.8M8.82%-2.29M-3.20%-6.32M-18.48%-2.51M-107.99%-6.12M---2.12M---2.94M--------
Other items of the financing business ----------------------------50.00%60M---100M394.74%40M
Net cash from financing operations -17.32%-34.4M18.16%-75.84M49.38%-29.32M-552.06%-92.68M-399.62%-57.93M115.54%20.5M149.68%19.33M-1,442.47%-131.91M-184.38%-38.91M-79.23%9.83M
Effect of rate -247.32%-389K-375.88%-549K78.59%-112K-93.23%199K-291.58%-523K691.15%2.94M393.55%273K72.87%-497K61.89%-93K67.26%-1.83M
Net Cash 49.33%-6.74M-214.96%-13.67M-4,774.36%-13.31M281.90%11.89M97.47%-273K92.01%-6.54M-681.58%-10.78M-1,171.56%-81.77M88.22%-1.38M75.71%-6.43M
Begining period cash -36.98%24.23M45.86%38.44M45.86%38.44M-12.01%26.36M-12.01%26.36M-73.31%29.95M18.27%29.95M-6.86%112.22M-11.81%25.33M-21.02%120.49M
Cash at the end -31.68%17.1M-36.98%24.23M-2.10%25.02M45.86%38.44M31.43%25.56M-12.01%26.36M-18.47%19.45M-73.31%29.95M42.30%23.85M-6.86%112.22M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data