MY Stock MarketDetailed Quotes

0094 ZENTECH

Watchlist
  • 0.005
  • -0.005-50.00%
15min DelayNot Open Mar 13 16:50 CST
15.69MMarket Cap-1.67P/E (TTM)

ZENTECH Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-34.81%236K
-45.95%1.51M
75.73%-4.03M
-4.56%-7.72M
105.90%519K
50.83%362K
509.50%2.8M
-326.00%-16.62M
-968.11%-7.38M
-404.29%-8.8M
Net profit before non-cash adjustment
56.77%-492K
-205.11%-2.21M
59.49%-10.67M
60.21%-7.75M
71.64%-1.05M
33.02%-1.14M
49.79%-724K
-607.28%-26.33M
-88.90%-19.49M
-162.68%-3.7M
Total adjustment of non-cash items
-7.12%1.42M
11.31%1.49M
-48.45%11.35M
-47.85%8.49M
--0
10.23%1.53M
0.60%1.34M
273.27%22.03M
37.82%16.28M
145.39%3.03M
-Depreciation and amortization
-1.99%1.43M
9.13%1.42M
61.19%5.31M
923.29%2.55M
--0
201.66%1.45M
204.67%1.3M
121.12%3.29M
-76.21%249.04K
1,110.90%2.13M
-Reversal of impairment losses recognized in profit and loss
--0
--0
87.07%6.55M
646.56%6.55M
--0
--0
--0
253.29%3.5M
126.71%877K
--875K
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
-100.51%-32.19K
-100.23%-32.19K
--0
-Net exchange gains and losses
-1,200.00%-52K
228.57%18K
445.69%43.9K
--61.9K
--0
---4K
---14K
---12.7K
----
----
-Remuneration paid in stock
----
----
--0
--0
--0
--0
--0
--15.2M
----
----
-Other non-cash items
-40.00%48K
0.00%45K
-776.09%-544.5K
-27,071.10%-669.5K
--0
150.00%80K
80.00%45K
-75.51%80.54K
-101.26%-2.46K
160.00%26K
Changes in working capital
-2,210.00%-693K
2.15%2.24M
61.67%-4.72M
-102.80%-8.45M
119.30%1.57M
-105.44%-30K
484.89%2.19M
-337.85%-12.31M
-548.30%-4.17M
-321.59%-8.13M
-Change in receivables
----
----
53.55%-4.79M
----
----
----
----
-813.08%-10.31M
----
----
-Change in inventory
----
----
-369.91%-625.57K
----
----
----
----
90.22%-133.13K
----
----
-Change in payables
----
----
137.17%694.62K
----
----
----
----
-136.70%-1.87M
----
----
-Changes in other current assets
-98.26%26K
-6.84%1.29M
--0
70.42%-790K
-379.84%-2.1M
-60.52%1.5M
174.15%1.39M
--0
---2.67M
--749K
-Changes in other current liabilities
52.95%-719K
17.71%944K
----
----
141.29%3.67M
52.88%-1.53M
-38.45%802K
----
----
---8.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
46K
-46K
-125K
0
0
Interest received (cash flow from operating activities)
0
1K
-87.65%1.17K
-87.65%1.17K
0
0
0
-22.72%9.44K
-22.72%9.44K
-25K
Tax refund paid
0.00%-75K
0.00%-75K
0.75%-300K
50.09%-75K
66.37%-75K
-150.68%-75K
2.60%-75K
-10.84%-302.28K
-98.47%-150.28K
-223K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-27.87%207K
-48.86%1.39M
74.38%-4.33M
-2.26%-7.66M
103.52%319K
-30.51%287K
458.21%2.73M
-338.43%-16.91M
-1,018.02%-7.49M
-429.94%-9.07M
Investing cash flow
Net PPE purchase and sale
53.82%-151K
0.82%-1.08M
81.39%-4.09M
-167.12%-3.56M
104.84%881K
86.12%-327K
83.83%-1.09M
-18.75%-22M
1,827.41%5.3M
-285.07%-18.19M
Net business purchase and sale
----
----
--0
----
----
----
----
--0
--0
--0
Advance cash and loans provided to other parties
----
----
---40K
----
----
----
----
--0
----
----
Repayment of advance payments to other parties and cash income from loans
--10K
--30K
----
----
----
----
----
----
----
----
Investing cash flow
56.88%-141K
3.57%-1.05M
81.21%-4.13M
-167.88%-3.6M
104.84%881K
86.12%-327K
83.83%-1.09M
-20.04%-22M
3,608.85%5.3M
-314.19%-18.19M
Financing cash flow
Net issuance payments of debt
98.49%-11K
121.51%148K
-102.45%-60.52K
-42.52%1.42M
---67K
---727K
---688K
-69.09%2.47M
--2.47M
--0
Net common stock issuance
----
----
-79.65%7.58M
76.67%3M
-82.30%4.58M
--0
--0
708.38%37.27M
313,202.76%1.7M
--25.87M
Increase or decrease of lease financing
-85.48%-115K
19.72%-114K
57.81%-441.82K
75.43%-168.82K
---69K
67.88%-62K
14.97%-142K
-55.99%-1.05M
-18.21%-687.15K
--0
Interest paid (cash flow from financing activities)
40.00%-48K
-2.22%-46K
-93.59%-243.48K
-177.02%-118.48K
--0
-150.00%-80K
-80.00%-45K
63.11%-125.77K
86.25%-42.77K
-425.00%-26K
Net other fund-raising expenses
----
----
221.29%1.1M
----
----
----
----
---904.74K
----
----
Financing cash flow
108.86%77K
98.63%-12K
-78.94%7.93M
106.23%5.24M
-82.81%4.44M
-286.22%-869K
-109.20%-875K
224.75%37.67M
384.33%2.54M
24,990.29%25.84M
Net cash flow
Beginning cash position
-89.96%116K
-150.65%-194K
-76.37%383.3K
19,543.33%5.89M
-82.69%250K
-68.02%1.16M
-76.39%383K
28.67%1.62M
-98.07%30K
-53.33%1.44M
Current changes in cash
115.73%143K
-56.73%328K
57.45%-532.47K
-1,868.18%-6.02M
499.08%5.64M
58.07%-909K
-61.91%758K
-446.25%-1.25M
413.23%340.72K
8.12%-1.41M
Effect of exchange rate changes
1,200.00%52K
-228.57%-18K
-445.69%-43.9K
---61.9K
--0
--4K
--14K
--12.7K
----
----
End cash Position
24.40%311K
-89.96%116K
-150.37%-193.08K
-150.37%-193.08K
19,543.33%5.89M
-82.69%250K
-68.02%1.16M
-76.37%383.3K
-76.37%383.3K
-98.07%30K
Free cash flow
240.00%56K
-81.02%310K
78.59%-8.43M
-324.53%-11.22M
104.40%1.2M
97.94%-40K
121.72%1.63M
-244.17%-39.36M
-342.19%-2.64M
-1,280.80%-27.26M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -34.81%236K-45.95%1.51M75.73%-4.03M-4.56%-7.72M105.90%519K50.83%362K509.50%2.8M-326.00%-16.62M-968.11%-7.38M-404.29%-8.8M
Net profit before non-cash adjustment 56.77%-492K-205.11%-2.21M59.49%-10.67M60.21%-7.75M71.64%-1.05M33.02%-1.14M49.79%-724K-607.28%-26.33M-88.90%-19.49M-162.68%-3.7M
Total adjustment of non-cash items -7.12%1.42M11.31%1.49M-48.45%11.35M-47.85%8.49M--010.23%1.53M0.60%1.34M273.27%22.03M37.82%16.28M145.39%3.03M
-Depreciation and amortization -1.99%1.43M9.13%1.42M61.19%5.31M923.29%2.55M--0201.66%1.45M204.67%1.3M121.12%3.29M-76.21%249.04K1,110.90%2.13M
-Reversal of impairment losses recognized in profit and loss --0--087.07%6.55M646.56%6.55M--0--0--0253.29%3.5M126.71%877K--875K
-Disposal profit --0--0--0--0--0--0--0-100.51%-32.19K-100.23%-32.19K--0
-Net exchange gains and losses -1,200.00%-52K228.57%18K445.69%43.9K--61.9K--0---4K---14K---12.7K--------
-Remuneration paid in stock ----------0--0--0--0--0--15.2M--------
-Other non-cash items -40.00%48K0.00%45K-776.09%-544.5K-27,071.10%-669.5K--0150.00%80K80.00%45K-75.51%80.54K-101.26%-2.46K160.00%26K
Changes in working capital -2,210.00%-693K2.15%2.24M61.67%-4.72M-102.80%-8.45M119.30%1.57M-105.44%-30K484.89%2.19M-337.85%-12.31M-548.30%-4.17M-321.59%-8.13M
-Change in receivables --------53.55%-4.79M-----------------813.08%-10.31M--------
-Change in inventory ---------369.91%-625.57K----------------90.22%-133.13K--------
-Change in payables --------137.17%694.62K-----------------136.70%-1.87M--------
-Changes in other current assets -98.26%26K-6.84%1.29M--070.42%-790K-379.84%-2.1M-60.52%1.5M174.15%1.39M--0---2.67M--749K
-Changes in other current liabilities 52.95%-719K17.71%944K--------141.29%3.67M52.88%-1.53M-38.45%802K-----------8.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 46K-46K-125K00
Interest received (cash flow from operating activities) 01K-87.65%1.17K-87.65%1.17K000-22.72%9.44K-22.72%9.44K-25K
Tax refund paid 0.00%-75K0.00%-75K0.75%-300K50.09%-75K66.37%-75K-150.68%-75K2.60%-75K-10.84%-302.28K-98.47%-150.28K-223K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -27.87%207K-48.86%1.39M74.38%-4.33M-2.26%-7.66M103.52%319K-30.51%287K458.21%2.73M-338.43%-16.91M-1,018.02%-7.49M-429.94%-9.07M
Investing cash flow
Net PPE purchase and sale 53.82%-151K0.82%-1.08M81.39%-4.09M-167.12%-3.56M104.84%881K86.12%-327K83.83%-1.09M-18.75%-22M1,827.41%5.3M-285.07%-18.19M
Net business purchase and sale ----------0------------------0--0--0
Advance cash and loans provided to other parties -----------40K------------------0--------
Repayment of advance payments to other parties and cash income from loans --10K--30K--------------------------------
Investing cash flow 56.88%-141K3.57%-1.05M81.21%-4.13M-167.88%-3.6M104.84%881K86.12%-327K83.83%-1.09M-20.04%-22M3,608.85%5.3M-314.19%-18.19M
Financing cash flow
Net issuance payments of debt 98.49%-11K121.51%148K-102.45%-60.52K-42.52%1.42M---67K---727K---688K-69.09%2.47M--2.47M--0
Net common stock issuance ---------79.65%7.58M76.67%3M-82.30%4.58M--0--0708.38%37.27M313,202.76%1.7M--25.87M
Increase or decrease of lease financing -85.48%-115K19.72%-114K57.81%-441.82K75.43%-168.82K---69K67.88%-62K14.97%-142K-55.99%-1.05M-18.21%-687.15K--0
Interest paid (cash flow from financing activities) 40.00%-48K-2.22%-46K-93.59%-243.48K-177.02%-118.48K--0-150.00%-80K-80.00%-45K63.11%-125.77K86.25%-42.77K-425.00%-26K
Net other fund-raising expenses --------221.29%1.1M-------------------904.74K--------
Financing cash flow 108.86%77K98.63%-12K-78.94%7.93M106.23%5.24M-82.81%4.44M-286.22%-869K-109.20%-875K224.75%37.67M384.33%2.54M24,990.29%25.84M
Net cash flow
Beginning cash position -89.96%116K-150.65%-194K-76.37%383.3K19,543.33%5.89M-82.69%250K-68.02%1.16M-76.39%383K28.67%1.62M-98.07%30K-53.33%1.44M
Current changes in cash 115.73%143K-56.73%328K57.45%-532.47K-1,868.18%-6.02M499.08%5.64M58.07%-909K-61.91%758K-446.25%-1.25M413.23%340.72K8.12%-1.41M
Effect of exchange rate changes 1,200.00%52K-228.57%-18K-445.69%-43.9K---61.9K--0--4K--14K--12.7K--------
End cash Position 24.40%311K-89.96%116K-150.37%-193.08K-150.37%-193.08K19,543.33%5.89M-82.69%250K-68.02%1.16M-76.37%383.3K-76.37%383.3K-98.07%30K
Free cash flow 240.00%56K-81.02%310K78.59%-8.43M-324.53%-11.22M104.40%1.2M97.94%-40K121.72%1.63M-244.17%-39.36M-342.19%-2.64M-1,280.80%-27.26M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.