MY Stock MarketDetailed Quotes

0095 MAG

Watchlist
  • 0.180
  • 0.0000.00%
15min DelayNot Open Nov 27 16:50 CST
337.11MMarket Cap9.00P/E (TTM)

MAG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-19.11%178.29M
-19.11%178.29M
5.40%223.28M
6.51%222.93M
3.14%218.13M
2.92%220.41M
2.92%220.41M
-0.47%211.83M
-1.23%209.3M
2.88%211.5M
-Cash and cash equivalents
4.94%171.75M
4.94%171.75M
4.03%167.53M
5.87%167.8M
2.94%165.43M
1.01%163.67M
1.01%163.67M
-0.62%161.03M
-1.62%158.5M
3.83%160.7M
-Including:Cash
4.94%171.75M
4.94%171.75M
4.03%167.53M
5.87%167.8M
2.94%165.43M
1.01%163.67M
1.01%163.67M
-0.62%161.03M
-1.62%158.5M
3.83%160.7M
-Short term investments
-88.48%6.54M
-88.48%6.54M
9.75%55.75M
8.53%55.13M
3.74%52.7M
8.89%56.74M
8.89%56.74M
0.00%50.8M
0.00%50.8M
0.00%50.8M
Receivables
33.90%170.49M
33.90%170.49M
51.67%145.03M
33.83%115.07M
48.95%125.81M
81.71%127.32M
81.71%127.32M
109.70%95.62M
83.35%85.98M
34.03%84.47M
-Accounts receivable
38.75%150.09M
38.75%150.09M
51.67%145.03M
33.83%115.07M
48.95%125.81M
69.25%108.17M
69.25%108.17M
109.70%95.62M
83.35%85.98M
34.03%84.47M
-Gross accounts receivable
40.28%151.97M
40.28%151.97M
----
----
----
63.91%108.34M
63.91%108.34M
----
----
----
-Bad debt provision
-1,050.00%-1.89M
-1,050.00%-1.89M
----
----
----
92.48%-164K
92.48%-164K
----
----
----
-Other receivables
6.54%20.4M
6.54%20.4M
----
----
----
211.05%19.15M
211.05%19.15M
----
----
----
Inventory
-7.30%14.56M
-7.30%14.56M
-19.44%16.17M
-18.68%17.93M
-21.04%15.51M
-17.97%15.71M
-17.97%15.71M
-17.71%20.08M
-7.61%22.04M
-15.07%19.65M
Prepaid assets
-83.41%2M
-83.41%2M
----
----
----
81.62%12.07M
81.62%12.07M
----
----
----
Tax assets-Current
14.92%516K
14.92%516K
48.90%810K
316.08%595K
-21.51%489K
34.83%449K
34.83%449K
--544K
1,200.00%143K
6,130.00%623K
Total current assets
-2.69%365.86M
-2.69%365.86M
17.44%385.29M
12.30%356.52M
13.82%359.94M
21.14%375.95M
21.14%375.95M
15.99%328.07M
12.31%317.46M
8.40%316.23M
Non current assets
Net PPE
24.63%377.46M
24.63%377.46M
15.13%344.29M
22.89%345.21M
12.65%318.8M
9.27%302.87M
9.27%302.87M
11.06%299.05M
22.92%280.9M
37.52%282.99M
-Gross PP&E
25.67%423.98M
25.67%423.98M
----
----
12.65%318.8M
11.84%337.38M
11.84%337.38M
11.06%299.05M
22.92%280.9M
37.52%282.99M
-Accumulated depreciation
-34.79%-46.52M
-34.79%-46.52M
----
----
----
-40.92%-34.51M
-40.92%-34.51M
----
----
----
Total investment
--51.36M
--51.36M
----
----
----
--0
--0
----
----
----
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
-Financial asset investment
--51.36M
--51.36M
----
----
----
--0
--0
----
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
--51.36M
--51.36M
----
----
----
--0
--0
----
----
----
Long-term accounts receivable and other receivables
3.36%276.72M
3.36%276.72M
2.68%277.01M
2.36%272.06M
0.10%270.08M
-1.01%267.72M
-1.01%267.72M
-1.89%269.79M
-1.61%265.8M
1.72%269.83M
Goodwill and other intangible assets
-1.09%143.16M
-1.09%143.16M
-1.09%143.56M
-1.21%143.95M
-1.15%144.35M
-1.08%144.74M
-1.08%144.74M
-12.37%145.14M
-12.02%145.72M
-11.84%146.02M
-Goodwill
0.00%87.84M
0.00%87.84M
0.00%87.84M
0.00%87.84M
0.00%87.84M
0.00%87.84M
0.00%87.84M
-46.97%87.84M
-46.97%87.84M
-46.97%87.84M
-Other intangible assets
-2.78%55.32M
-2.78%55.32M
-2.76%55.72M
-3.06%56.11M
-2.88%56.51M
-2.70%56.9M
-2.70%56.9M
--57.3M
--57.88M
--58.18M
Total non current assets
18.64%848.7M
18.64%848.7M
7.13%764.85M
9.94%761.22M
4.92%733.23M
3.08%715.33M
3.08%715.33M
0.58%713.97M
4.23%692.41M
9.77%698.84M
Total assets
11.30%1.21B
11.30%1.21B
10.37%1.15B
10.68%1.12B
7.69%1.09B
8.66%1.09B
8.66%1.09B
4.97%1.04B
6.64%1.01B
9.34%1.02B
Liabilities
Current liabilities
Financial liabilities
38.57%32.28M
38.57%32.28M
-44.05%12.79M
7.07%21.81M
13.65%23.72M
14.22%23.3M
14.22%23.3M
53.97%22.86M
68.22%20.37M
99.89%20.87M
-Current debt and capital lease obligation
38.57%32.28M
38.57%32.28M
-44.05%12.79M
7.07%21.81M
13.65%23.72M
14.22%23.3M
14.22%23.3M
53.97%22.86M
68.22%20.37M
99.89%20.87M
-Including:Current debt
9.08%24.83M
9.08%24.83M
-43.92%12.65M
8.44%21.52M
14.35%23.36M
14.92%22.76M
14.92%22.76M
55.04%22.56M
69.11%19.85M
99.53%20.43M
-Including:Current capital Lease obligation
1,293.27%7.45M
1,293.27%7.45M
-53.87%137K
-44.57%291K
-18.72%356K
-9.48%535K
-9.48%535K
1.02%297K
40.37%525K
117.91%438K
Payables
76.56%149.23M
76.56%149.23M
67.32%120.23M
34.23%105.59M
2.24%84.51M
17.86%84.52M
17.86%84.52M
4.31%71.86M
74.87%78.66M
104.76%82.65M
-accounts payable
47.50%86.16M
47.50%86.16M
67.32%120.23M
34.23%105.59M
2.24%84.51M
26.70%58.42M
26.70%58.42M
5.04%71.86M
78.52%78.66M
109.47%82.65M
-Total tax payable
--64K
--64K
----
----
----
--0
--0
----
----
----
-Other payable
141.34%63M
141.34%63M
----
----
----
1.93%26.11M
1.93%26.11M
----
----
----
Accrued and deferred income
19.86%6.43M
19.86%6.43M
----
----
----
56.49%5.36M
56.49%5.36M
----
----
----
Other current liabilities
----
----
----
----
----
----
----
--36.59M
--36.59M
--36.59M
Current liabilities
66.05%187.94M
66.05%187.94M
1.31%133.02M
-6.06%127.4M
-22.76%108.22M
-14.34%113.18M
-14.34%113.18M
56.81%131.31M
137.55%135.62M
175.78%140.11M
Non current liabilities
Non current financial liabilities
-11.36%85.46M
-11.36%85.46M
8.14%98.15M
-2.18%92.66M
-1.20%93.73M
-0.40%96.41M
-0.40%96.41M
-10.14%90.76M
-6.85%94.72M
-8.74%94.87M
-Long term debt and capital lease obligation
-11.36%85.46M
-11.36%85.46M
8.14%98.15M
-2.18%92.66M
-1.20%93.73M
-0.40%96.41M
-0.40%96.41M
-10.14%90.76M
-6.85%94.72M
-8.74%94.87M
-Including:Long term debt
-4.74%83.93M
-4.74%83.93M
1.97%90.46M
-9.17%84.27M
-7.97%85.32M
-6.92%88.11M
-6.92%88.11M
-12.06%88.71M
-8.48%92.78M
-10.57%92.71M
-Including:Long term capital lease obligation
-81.64%1.52M
-81.64%1.52M
275.21%7.69M
330.92%8.39M
289.26%8.41M
288.03%8.3M
288.03%8.3M
1,464.12%2.05M
520.06%1.95M
652.61%2.16M
Non current deferred liabilities
27.03%51.48M
27.03%51.48M
35.04%43.35M
39.56%42.22M
32.91%40.7M
35.53%40.52M
35.53%40.52M
420.06%32.1M
1,276.34%30.25M
1,913.35%30.62M
Preferred securities outside stock equity
2.11%73.59M
2.11%73.59M
89.91%72.82M
92.98%72.82M
90.96%72.06M
90.96%72.06M
90.96%72.06M
--38.35M
--37.74M
--37.74M
Other non current liabilities
----
----
----
----
----
----
----
----
----
---1K
Total non current liabilities
0.73%210.52M
0.73%210.52M
32.95%214.32M
27.65%207.71M
26.50%206.49M
27.10%208.99M
27.10%208.99M
41.75%161.21M
47.96%162.71M
46.36%163.23M
Total liabilities
23.68%398.46M
23.68%398.46M
18.74%347.34M
12.33%335.11M
3.75%314.71M
8.64%322.17M
8.64%322.17M
48.13%292.52M
78.58%298.33M
86.86%303.34M
Shareholders'equity
Share capital
2.31%546.48M
2.31%546.48M
2.04%543.81M
5.50%535.57M
5.34%535.52M
5.07%534.15M
5.07%534.15M
-10.91%532.93M
-14.49%507.67M
-13.72%508.38M
-common stock
2.31%546.48M
2.31%546.48M
2.04%543.81M
5.50%535.57M
5.34%535.52M
5.07%534.15M
5.07%534.15M
2.84%532.93M
-1.17%507.67M
-0.16%508.38M
Retained earnings
17.50%219.91M
17.50%219.91M
----
----
----
22.33%187.16M
22.33%187.16M
--176.81M
--168.59M
----
Other reserves
7.73%49.71M
7.73%49.71M
579.14%258.99M
634.73%247.07M
19.63%241.29M
3.25%46.15M
3.25%46.15M
-80.48%38.14M
-81.78%33.63M
15.13%201.69M
Total stockholders'equity
6.34%816.1M
6.34%816.1M
7.34%802.8M
10.25%782.64M
9.40%776.81M
8.69%767.46M
8.69%767.46M
-5.76%747.88M
-8.78%709.89M
-7.11%710.07M
Noncontrolling interests
-100.06%-1K
-100.06%-1K
--0
--0
-0.66%1.65M
-0.72%1.65M
-0.72%1.65M
-0.54%1.66M
-0.36%1.66M
-0.36%1.66M
Total equity
6.11%816.1M
6.11%816.1M
7.11%802.8M
9.99%782.64M
9.38%778.46M
8.67%769.11M
8.67%769.11M
-5.75%749.53M
-8.77%711.55M
-7.09%711.73M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -19.11%178.29M-19.11%178.29M5.40%223.28M6.51%222.93M3.14%218.13M2.92%220.41M2.92%220.41M-0.47%211.83M-1.23%209.3M2.88%211.5M
-Cash and cash equivalents 4.94%171.75M4.94%171.75M4.03%167.53M5.87%167.8M2.94%165.43M1.01%163.67M1.01%163.67M-0.62%161.03M-1.62%158.5M3.83%160.7M
-Including:Cash 4.94%171.75M4.94%171.75M4.03%167.53M5.87%167.8M2.94%165.43M1.01%163.67M1.01%163.67M-0.62%161.03M-1.62%158.5M3.83%160.7M
-Short term investments -88.48%6.54M-88.48%6.54M9.75%55.75M8.53%55.13M3.74%52.7M8.89%56.74M8.89%56.74M0.00%50.8M0.00%50.8M0.00%50.8M
Receivables 33.90%170.49M33.90%170.49M51.67%145.03M33.83%115.07M48.95%125.81M81.71%127.32M81.71%127.32M109.70%95.62M83.35%85.98M34.03%84.47M
-Accounts receivable 38.75%150.09M38.75%150.09M51.67%145.03M33.83%115.07M48.95%125.81M69.25%108.17M69.25%108.17M109.70%95.62M83.35%85.98M34.03%84.47M
-Gross accounts receivable 40.28%151.97M40.28%151.97M------------63.91%108.34M63.91%108.34M------------
-Bad debt provision -1,050.00%-1.89M-1,050.00%-1.89M------------92.48%-164K92.48%-164K------------
-Other receivables 6.54%20.4M6.54%20.4M------------211.05%19.15M211.05%19.15M------------
Inventory -7.30%14.56M-7.30%14.56M-19.44%16.17M-18.68%17.93M-21.04%15.51M-17.97%15.71M-17.97%15.71M-17.71%20.08M-7.61%22.04M-15.07%19.65M
Prepaid assets -83.41%2M-83.41%2M------------81.62%12.07M81.62%12.07M------------
Tax assets-Current 14.92%516K14.92%516K48.90%810K316.08%595K-21.51%489K34.83%449K34.83%449K--544K1,200.00%143K6,130.00%623K
Total current assets -2.69%365.86M-2.69%365.86M17.44%385.29M12.30%356.52M13.82%359.94M21.14%375.95M21.14%375.95M15.99%328.07M12.31%317.46M8.40%316.23M
Non current assets
Net PPE 24.63%377.46M24.63%377.46M15.13%344.29M22.89%345.21M12.65%318.8M9.27%302.87M9.27%302.87M11.06%299.05M22.92%280.9M37.52%282.99M
-Gross PP&E 25.67%423.98M25.67%423.98M--------12.65%318.8M11.84%337.38M11.84%337.38M11.06%299.05M22.92%280.9M37.52%282.99M
-Accumulated depreciation -34.79%-46.52M-34.79%-46.52M-------------40.92%-34.51M-40.92%-34.51M------------
Total investment --51.36M--51.36M--------------0--0------------
-Long-term equity investment --0--0--------------0--0------------
-Financial asset investment --51.36M--51.36M--------------0--0------------
-Including:Financial assets designated as fair value through profit or loss, Total --51.36M--51.36M--------------0--0------------
Long-term accounts receivable and other receivables 3.36%276.72M3.36%276.72M2.68%277.01M2.36%272.06M0.10%270.08M-1.01%267.72M-1.01%267.72M-1.89%269.79M-1.61%265.8M1.72%269.83M
Goodwill and other intangible assets -1.09%143.16M-1.09%143.16M-1.09%143.56M-1.21%143.95M-1.15%144.35M-1.08%144.74M-1.08%144.74M-12.37%145.14M-12.02%145.72M-11.84%146.02M
-Goodwill 0.00%87.84M0.00%87.84M0.00%87.84M0.00%87.84M0.00%87.84M0.00%87.84M0.00%87.84M-46.97%87.84M-46.97%87.84M-46.97%87.84M
-Other intangible assets -2.78%55.32M-2.78%55.32M-2.76%55.72M-3.06%56.11M-2.88%56.51M-2.70%56.9M-2.70%56.9M--57.3M--57.88M--58.18M
Total non current assets 18.64%848.7M18.64%848.7M7.13%764.85M9.94%761.22M4.92%733.23M3.08%715.33M3.08%715.33M0.58%713.97M4.23%692.41M9.77%698.84M
Total assets 11.30%1.21B11.30%1.21B10.37%1.15B10.68%1.12B7.69%1.09B8.66%1.09B8.66%1.09B4.97%1.04B6.64%1.01B9.34%1.02B
Liabilities
Current liabilities
Financial liabilities 38.57%32.28M38.57%32.28M-44.05%12.79M7.07%21.81M13.65%23.72M14.22%23.3M14.22%23.3M53.97%22.86M68.22%20.37M99.89%20.87M
-Current debt and capital lease obligation 38.57%32.28M38.57%32.28M-44.05%12.79M7.07%21.81M13.65%23.72M14.22%23.3M14.22%23.3M53.97%22.86M68.22%20.37M99.89%20.87M
-Including:Current debt 9.08%24.83M9.08%24.83M-43.92%12.65M8.44%21.52M14.35%23.36M14.92%22.76M14.92%22.76M55.04%22.56M69.11%19.85M99.53%20.43M
-Including:Current capital Lease obligation 1,293.27%7.45M1,293.27%7.45M-53.87%137K-44.57%291K-18.72%356K-9.48%535K-9.48%535K1.02%297K40.37%525K117.91%438K
Payables 76.56%149.23M76.56%149.23M67.32%120.23M34.23%105.59M2.24%84.51M17.86%84.52M17.86%84.52M4.31%71.86M74.87%78.66M104.76%82.65M
-accounts payable 47.50%86.16M47.50%86.16M67.32%120.23M34.23%105.59M2.24%84.51M26.70%58.42M26.70%58.42M5.04%71.86M78.52%78.66M109.47%82.65M
-Total tax payable --64K--64K--------------0--0------------
-Other payable 141.34%63M141.34%63M------------1.93%26.11M1.93%26.11M------------
Accrued and deferred income 19.86%6.43M19.86%6.43M------------56.49%5.36M56.49%5.36M------------
Other current liabilities ------------------------------36.59M--36.59M--36.59M
Current liabilities 66.05%187.94M66.05%187.94M1.31%133.02M-6.06%127.4M-22.76%108.22M-14.34%113.18M-14.34%113.18M56.81%131.31M137.55%135.62M175.78%140.11M
Non current liabilities
Non current financial liabilities -11.36%85.46M-11.36%85.46M8.14%98.15M-2.18%92.66M-1.20%93.73M-0.40%96.41M-0.40%96.41M-10.14%90.76M-6.85%94.72M-8.74%94.87M
-Long term debt and capital lease obligation -11.36%85.46M-11.36%85.46M8.14%98.15M-2.18%92.66M-1.20%93.73M-0.40%96.41M-0.40%96.41M-10.14%90.76M-6.85%94.72M-8.74%94.87M
-Including:Long term debt -4.74%83.93M-4.74%83.93M1.97%90.46M-9.17%84.27M-7.97%85.32M-6.92%88.11M-6.92%88.11M-12.06%88.71M-8.48%92.78M-10.57%92.71M
-Including:Long term capital lease obligation -81.64%1.52M-81.64%1.52M275.21%7.69M330.92%8.39M289.26%8.41M288.03%8.3M288.03%8.3M1,464.12%2.05M520.06%1.95M652.61%2.16M
Non current deferred liabilities 27.03%51.48M27.03%51.48M35.04%43.35M39.56%42.22M32.91%40.7M35.53%40.52M35.53%40.52M420.06%32.1M1,276.34%30.25M1,913.35%30.62M
Preferred securities outside stock equity 2.11%73.59M2.11%73.59M89.91%72.82M92.98%72.82M90.96%72.06M90.96%72.06M90.96%72.06M--38.35M--37.74M--37.74M
Other non current liabilities ---------------------------------------1K
Total non current liabilities 0.73%210.52M0.73%210.52M32.95%214.32M27.65%207.71M26.50%206.49M27.10%208.99M27.10%208.99M41.75%161.21M47.96%162.71M46.36%163.23M
Total liabilities 23.68%398.46M23.68%398.46M18.74%347.34M12.33%335.11M3.75%314.71M8.64%322.17M8.64%322.17M48.13%292.52M78.58%298.33M86.86%303.34M
Shareholders'equity
Share capital 2.31%546.48M2.31%546.48M2.04%543.81M5.50%535.57M5.34%535.52M5.07%534.15M5.07%534.15M-10.91%532.93M-14.49%507.67M-13.72%508.38M
-common stock 2.31%546.48M2.31%546.48M2.04%543.81M5.50%535.57M5.34%535.52M5.07%534.15M5.07%534.15M2.84%532.93M-1.17%507.67M-0.16%508.38M
Retained earnings 17.50%219.91M17.50%219.91M------------22.33%187.16M22.33%187.16M--176.81M--168.59M----
Other reserves 7.73%49.71M7.73%49.71M579.14%258.99M634.73%247.07M19.63%241.29M3.25%46.15M3.25%46.15M-80.48%38.14M-81.78%33.63M15.13%201.69M
Total stockholders'equity 6.34%816.1M6.34%816.1M7.34%802.8M10.25%782.64M9.40%776.81M8.69%767.46M8.69%767.46M-5.76%747.88M-8.78%709.89M-7.11%710.07M
Noncontrolling interests -100.06%-1K-100.06%-1K--0--0-0.66%1.65M-0.72%1.65M-0.72%1.65M-0.54%1.66M-0.36%1.66M-0.36%1.66M
Total equity 6.11%816.1M6.11%816.1M7.11%802.8M9.99%782.64M9.38%778.46M8.67%769.11M8.67%769.11M-5.75%749.53M-8.77%711.55M-7.09%711.73M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data