HK Stock MarketDetailed Quotes

00954 CHANGMAO BIO

Watchlist
  • 0.385
  • +0.005+1.32%
Not Open Aug 30 16:08 CST
203.93MMarket Cap-1711P/E (TTM)

CHANGMAO BIO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-20.01%137.7M
-17.92%132.08M
37.79%172.15M
30.93%160.91M
18.13%124.94M
-2.10%122.9M
-2.73%105.76M
18.23%125.54M
-11.21%108.73M
-1.70%106.18M
Accounts receivable
11.73%82.06M
16.59%87.94M
-19.42%73.44M
-14.13%75.42M
14.17%91.13M
26.32%87.84M
-3.11%79.83M
8.43%69.54M
8.56%82.39M
-35.01%64.13M
Advance deposits and other receivables
65.93%20.64M
-63.62%17.64M
-67.39%12.44M
47.98%48.5M
-6.58%38.15M
34.56%32.77M
92.07%40.83M
49.42%24.36M
0.23%21.26M
-3.15%16.3M
Withholding and tax receivable
--613K
100.80%2.5M
----
--1.24M
-16.23%8.85M
----
--10.57M
-11.84%1.98M
----
--2.25M
Cash and equivalents
-38.05%62.03M
49.27%89.55M
-12.12%100.13M
2.33%59.99M
99.11%113.95M
-56.36%58.63M
-46.87%57.23M
11.75%134.34M
11.57%107.72M
41.27%120.22M
Secured deposit
230.80%5.32M
-86.97%1.61M
-90.92%1.61M
-16.31%12.34M
212.59%17.7M
-3.04%14.75M
-16.29%5.66M
857.93%15.21M
68.59%6.76M
-42.75%1.59M
Derivative financial instruments-current assets
----
----
----
----
----
12.20%138K
--69K
186.05%123K
----
--43K
Special items of current assets
-23.10%9.94M
92.57%7M
--12.92M
--3.64M
----
----
--93.74M
--38.13M
----
----
Total current assets
-14.60%318.29M
-6.55%338.32M
-7.91%372.69M
14.20%362.05M
2.80%404.71M
-22.53%317.03M
20.45%393.68M
31.71%409.22M
2.11%326.86M
-0.22%310.71M
Non-current assets
Property, plant and equipment
6.98%446.71M
1.38%433.39M
49.08%417.58M
47.32%427.49M
27.34%280.11M
23.00%290.18M
-20.61%219.97M
-12.72%235.92M
-0.06%277.08M
-7.60%270.3M
Investment property
-8.76%3.6M
-8.67%3.77M
--3.95M
--4.13M
----
----
----
----
----
----
Construction in progress
13.37%359.49M
35.33%339.05M
7.14%317.08M
18.65%250.54M
147.65%295.94M
50.25%211.16M
11.55%119.5M
28.66%140.54M
10.88%107.12M
24.79%109.23M
Advance payment
-0.37%34.3M
-40.51%18.29M
-35.21%34.42M
50.57%30.74M
80.11%53.14M
108.85%20.42M
--29.5M
1,883.16%9.78M
----
--493K
Intangible assets
-18.84%573K
-17.34%639K
-21.29%706K
-24.29%773K
-7.81%897K
-1.73%1.02M
82.55%973K
80.70%1.04M
-13.75%533K
-12.88%575K
Deferred tax assets
-99.17%220K
-97.23%684K
33.94%26.44M
20.32%24.65M
-31.96%19.74M
-21.11%20.49M
48.48%29.01M
28.20%25.97M
16.10%19.54M
45.25%20.26M
Other illiquid assets
35.61%13.66M
35.95%14.94M
--10.07M
--10.99M
----
----
----
----
----
----
Total non-current assets
5.12%950.43M
7.04%904.18M
21.40%904.1M
32.09%844.71M
50.33%744.7M
45.97%639.49M
15.26%495.37M
2.59%438.11M
3.09%429.8M
1.52%427.03M
Total assets
-0.63%1.27B
2.96%1.24B
11.08%1.28B
26.16%1.21B
29.29%1.15B
12.89%956.52M
17.50%889.05M
14.85%847.33M
2.67%756.66M
0.78%737.74M
Liabilities
Current liabilities
Accounts payable
101.11%40.97M
-53.75%30.77M
-80.19%20.37M
-30.55%66.54M
80.32%102.86M
21.72%95.81M
6.59%57.04M
290.82%78.71M
90.97%53.51M
1.81%20.14M
Tax payable
----
----
--1.01M
----
----
--6.4M
-16.45%2.27M
----
29.89%2.71M
-99.42%15K
Dividend payable
----
----
--40.79M
----
----
----
-63.64%10.59M
----
10.00%29.13M
----
Bank loans and overdrafts
3.25%288.43M
76.09%242.2M
272.48%279.36M
58.28%137.54M
8.23%75M
17,280.00%86.9M
13,760.00%69.3M
-97.56%500K
0.00%500K
-47.85%20.5M
Derivative financial instrument-current liabilities
-94.50%11K
-84.38%30K
-71.87%200K
--192K
--711K
----
----
----
-93.09%21K
----
Financial lease liabilities-current liabilities
151.19%947K
41.03%959K
-37.17%377K
16.44%680K
--600K
91.48%584K
----
-52.34%305K
--653K
--640K
Special items of current liabilities
-12.89%37.12M
-25.76%51.28M
-31.30%42.61M
3.04%69.07M
-43.38%62.02M
-42.62%67.03M
436.12%109.54M
267.38%116.82M
-33.45%20.43M
-14.18%31.8M
Total current liabilities
-4.48%367.47M
18.69%325.24M
59.51%384.72M
6.74%274.02M
-3.04%241.19M
30.75%256.71M
132.55%248.74M
168.61%196.33M
21.41%106.97M
-25.95%73.09M
Net current assets
-308.95%-49.18M
-85.14%13.08M
-107.35%-12.03M
45.95%88.03M
12.82%163.53M
-71.67%60.31M
-34.09%144.94M
-10.41%212.88M
-5.22%219.89M
11.72%237.61M
Total assets less current liabilities
1.03%901.25M
-1.66%917.26M
-1.78%892.08M
33.29%932.74M
41.84%908.23M
7.50%699.8M
-1.44%640.31M
-2.05%651M
0.12%649.69M
4.95%664.65M
Non-current liabilities
Long-term bank loan
81.93%244.3M
64.66%250.41M
-20.78%134.29M
10,038.20%152.07M
--169.5M
--1.5M
----
----
----
----
Financial lease liabilities-non-current liabilities
-31.90%839K
-11.10%1.07M
--1.23M
345.39%1.21M
----
--271K
----
----
----
--309K
Deferred tax liability
13.48%640K
14.67%602K
15.81%564K
17.19%525K
18.78%487K
21.74%448K
25.77%410K
-35.55%368K
-38.72%326K
15.59%571K
Deferred income-non-current liabilities
60.72%22.45M
33,860.00%13.58M
25,296.36%13.97M
-31.03%40K
-90.11%55K
-91.85%58K
-53.90%556K
-50.96%712K
--1.21M
-25.35%1.45M
Total non-current liabilities
78.76%268.23M
72.69%265.67M
-11.76%150.05M
6,656.48%153.85M
17,502.69%170.04M
110.83%2.28M
-36.95%966K
-53.69%1.08M
-31.18%1.53M
-4.39%2.33M
Total liabilities
18.88%635.71M
38.11%590.91M
30.04%534.77M
65.20%427.86M
64.68%411.23M
31.19%258.99M
130.15%249.71M
161.74%197.41M
20.11%108.5M
-25.43%75.43M
Total assets less total liabilities
-14.69%633.01M
-16.34%651.59M
0.52%742.03M
11.67%778.89M
15.46%738.19M
7.33%697.53M
-1.36%639.34M
-1.87%649.92M
0.23%648.16M
4.98%662.31M
Total equity and non-current liabilities
1.03%901.25M
-1.66%917.26M
-1.78%892.08M
33.29%932.74M
41.84%908.23M
7.50%699.8M
-1.44%640.31M
-2.05%651M
0.12%649.69M
4.95%664.65M
Equity
Share capital
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
0.00%52.97M
Reserve
-15.82%579.93M
-17.48%598.72M
0.57%688.93M
12.64%725.56M
16.89%685.01M
8.00%644.13M
-1.47%586.05M
-2.02%596.41M
0.31%594.77M
5.52%608.72M
Shareholders' Equity
-14.69%632.9M
-16.29%651.69M
0.53%741.9M
11.68%778.53M
15.49%737.98M
7.35%697.1M
-1.35%639.02M
-1.86%649.38M
0.28%647.74M
5.05%661.69M
Non-controlling interest
-8.26%111K
-127.35%-99K
-39.80%121K
-15.22%362K
-36.59%201K
-20.63%427K
-24.52%317K
-13.50%538K
-45.10%420K
-37.42%622K
Total equity
-14.69%633.01M
-16.34%651.59M
0.52%742.03M
11.67%778.89M
15.46%738.19M
7.33%697.53M
-1.36%639.34M
-1.87%649.92M
0.23%648.16M
4.98%662.31M
Total equity and total liabilities
-0.63%1.27B
2.96%1.24B
11.08%1.28B
26.16%1.21B
29.29%1.15B
12.89%956.52M
17.50%889.05M
14.85%847.33M
2.67%756.66M
0.78%737.74M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -20.01%137.7M-17.92%132.08M37.79%172.15M30.93%160.91M18.13%124.94M-2.10%122.9M-2.73%105.76M18.23%125.54M-11.21%108.73M-1.70%106.18M
Accounts receivable 11.73%82.06M16.59%87.94M-19.42%73.44M-14.13%75.42M14.17%91.13M26.32%87.84M-3.11%79.83M8.43%69.54M8.56%82.39M-35.01%64.13M
Advance deposits and other receivables 65.93%20.64M-63.62%17.64M-67.39%12.44M47.98%48.5M-6.58%38.15M34.56%32.77M92.07%40.83M49.42%24.36M0.23%21.26M-3.15%16.3M
Withholding and tax receivable --613K100.80%2.5M------1.24M-16.23%8.85M------10.57M-11.84%1.98M------2.25M
Cash and equivalents -38.05%62.03M49.27%89.55M-12.12%100.13M2.33%59.99M99.11%113.95M-56.36%58.63M-46.87%57.23M11.75%134.34M11.57%107.72M41.27%120.22M
Secured deposit 230.80%5.32M-86.97%1.61M-90.92%1.61M-16.31%12.34M212.59%17.7M-3.04%14.75M-16.29%5.66M857.93%15.21M68.59%6.76M-42.75%1.59M
Derivative financial instruments-current assets --------------------12.20%138K--69K186.05%123K------43K
Special items of current assets -23.10%9.94M92.57%7M--12.92M--3.64M----------93.74M--38.13M--------
Total current assets -14.60%318.29M-6.55%338.32M-7.91%372.69M14.20%362.05M2.80%404.71M-22.53%317.03M20.45%393.68M31.71%409.22M2.11%326.86M-0.22%310.71M
Non-current assets
Property, plant and equipment 6.98%446.71M1.38%433.39M49.08%417.58M47.32%427.49M27.34%280.11M23.00%290.18M-20.61%219.97M-12.72%235.92M-0.06%277.08M-7.60%270.3M
Investment property -8.76%3.6M-8.67%3.77M--3.95M--4.13M------------------------
Construction in progress 13.37%359.49M35.33%339.05M7.14%317.08M18.65%250.54M147.65%295.94M50.25%211.16M11.55%119.5M28.66%140.54M10.88%107.12M24.79%109.23M
Advance payment -0.37%34.3M-40.51%18.29M-35.21%34.42M50.57%30.74M80.11%53.14M108.85%20.42M--29.5M1,883.16%9.78M------493K
Intangible assets -18.84%573K-17.34%639K-21.29%706K-24.29%773K-7.81%897K-1.73%1.02M82.55%973K80.70%1.04M-13.75%533K-12.88%575K
Deferred tax assets -99.17%220K-97.23%684K33.94%26.44M20.32%24.65M-31.96%19.74M-21.11%20.49M48.48%29.01M28.20%25.97M16.10%19.54M45.25%20.26M
Other illiquid assets 35.61%13.66M35.95%14.94M--10.07M--10.99M------------------------
Total non-current assets 5.12%950.43M7.04%904.18M21.40%904.1M32.09%844.71M50.33%744.7M45.97%639.49M15.26%495.37M2.59%438.11M3.09%429.8M1.52%427.03M
Total assets -0.63%1.27B2.96%1.24B11.08%1.28B26.16%1.21B29.29%1.15B12.89%956.52M17.50%889.05M14.85%847.33M2.67%756.66M0.78%737.74M
Liabilities
Current liabilities
Accounts payable 101.11%40.97M-53.75%30.77M-80.19%20.37M-30.55%66.54M80.32%102.86M21.72%95.81M6.59%57.04M290.82%78.71M90.97%53.51M1.81%20.14M
Tax payable ----------1.01M----------6.4M-16.45%2.27M----29.89%2.71M-99.42%15K
Dividend payable ----------40.79M-------------63.64%10.59M----10.00%29.13M----
Bank loans and overdrafts 3.25%288.43M76.09%242.2M272.48%279.36M58.28%137.54M8.23%75M17,280.00%86.9M13,760.00%69.3M-97.56%500K0.00%500K-47.85%20.5M
Derivative financial instrument-current liabilities -94.50%11K-84.38%30K-71.87%200K--192K--711K-------------93.09%21K----
Financial lease liabilities-current liabilities 151.19%947K41.03%959K-37.17%377K16.44%680K--600K91.48%584K-----52.34%305K--653K--640K
Special items of current liabilities -12.89%37.12M-25.76%51.28M-31.30%42.61M3.04%69.07M-43.38%62.02M-42.62%67.03M436.12%109.54M267.38%116.82M-33.45%20.43M-14.18%31.8M
Total current liabilities -4.48%367.47M18.69%325.24M59.51%384.72M6.74%274.02M-3.04%241.19M30.75%256.71M132.55%248.74M168.61%196.33M21.41%106.97M-25.95%73.09M
Net current assets -308.95%-49.18M-85.14%13.08M-107.35%-12.03M45.95%88.03M12.82%163.53M-71.67%60.31M-34.09%144.94M-10.41%212.88M-5.22%219.89M11.72%237.61M
Total assets less current liabilities 1.03%901.25M-1.66%917.26M-1.78%892.08M33.29%932.74M41.84%908.23M7.50%699.8M-1.44%640.31M-2.05%651M0.12%649.69M4.95%664.65M
Non-current liabilities
Long-term bank loan 81.93%244.3M64.66%250.41M-20.78%134.29M10,038.20%152.07M--169.5M--1.5M----------------
Financial lease liabilities-non-current liabilities -31.90%839K-11.10%1.07M--1.23M345.39%1.21M------271K--------------309K
Deferred tax liability 13.48%640K14.67%602K15.81%564K17.19%525K18.78%487K21.74%448K25.77%410K-35.55%368K-38.72%326K15.59%571K
Deferred income-non-current liabilities 60.72%22.45M33,860.00%13.58M25,296.36%13.97M-31.03%40K-90.11%55K-91.85%58K-53.90%556K-50.96%712K--1.21M-25.35%1.45M
Total non-current liabilities 78.76%268.23M72.69%265.67M-11.76%150.05M6,656.48%153.85M17,502.69%170.04M110.83%2.28M-36.95%966K-53.69%1.08M-31.18%1.53M-4.39%2.33M
Total liabilities 18.88%635.71M38.11%590.91M30.04%534.77M65.20%427.86M64.68%411.23M31.19%258.99M130.15%249.71M161.74%197.41M20.11%108.5M-25.43%75.43M
Total assets less total liabilities -14.69%633.01M-16.34%651.59M0.52%742.03M11.67%778.89M15.46%738.19M7.33%697.53M-1.36%639.34M-1.87%649.92M0.23%648.16M4.98%662.31M
Total equity and non-current liabilities 1.03%901.25M-1.66%917.26M-1.78%892.08M33.29%932.74M41.84%908.23M7.50%699.8M-1.44%640.31M-2.05%651M0.12%649.69M4.95%664.65M
Equity
Share capital 0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M0.00%52.97M
Reserve -15.82%579.93M-17.48%598.72M0.57%688.93M12.64%725.56M16.89%685.01M8.00%644.13M-1.47%586.05M-2.02%596.41M0.31%594.77M5.52%608.72M
Shareholders' Equity -14.69%632.9M-16.29%651.69M0.53%741.9M11.68%778.53M15.49%737.98M7.35%697.1M-1.35%639.02M-1.86%649.38M0.28%647.74M5.05%661.69M
Non-controlling interest -8.26%111K-127.35%-99K-39.80%121K-15.22%362K-36.59%201K-20.63%427K-24.52%317K-13.50%538K-45.10%420K-37.42%622K
Total equity -14.69%633.01M-16.34%651.59M0.52%742.03M11.67%778.89M15.46%738.19M7.33%697.53M-1.36%639.34M-1.87%649.92M0.23%648.16M4.98%662.31M
Total equity and total liabilities -0.63%1.27B2.96%1.24B11.08%1.28B26.16%1.21B29.29%1.15B12.89%956.52M17.50%889.05M14.85%847.33M2.67%756.66M0.78%737.74M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg