(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 90.68%11.66B | ---- | -43.98%6.11B | ---- | -17.72%10.91B | ---- | -0.46%13.26B | ---- | 1.63%13.33B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1.33%-35.72B | ---- | 3.96%-35.25B | ---- | -20.35%-36.7B | ---- | -12.98%-30.5B | ---- | -21.61%-26.99B |
Dividend (income)- adjustment | ---- | 3.36%-8.55B | ---- | -37.32%-8.85B | ---- | -27.04%-6.45B | ---- | -83.88%-5.07B | ---- | -17.44%-2.76B |
Investment loss (gain) | ---- | 169.26%8.52B | ---- | ---12.31B | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 760.49%162.69M | ---- | 95.96%-24.63M | ---- | -138.79%-609.43M | ---- | 189.23%1.57B | ---- | -411.88%-1.76B |
Impairment and provisions: | ---- | 76.13%3.04B | ---- | -42.25%1.73B | ---- | -49.47%2.99B | ---- | 27.68%5.92B | ---- | 210.07%4.64B |
-Impairment of property, plant and equipment (reversal) | ---- | --23.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | --364.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.51%11.02M |
-Other impairments and provisions | ---- | 53.64%2.66B | ---- | -42.25%1.73B | ---- | -49.47%2.99B | ---- | 27.98%5.92B | ---- | 269.42%4.63B |
Revaluation surplus: | ---- | 14.98%427.42M | ---- | -24.72%371.73M | ---- | 24.42%493.81M | ---- | 3,220.22%396.89M | ---- | 91.18%-12.72M |
-Fair value of investment properties (increase) | ---- | 14.98%427.42M | ---- | -24.72%371.73M | ---- | 24.42%493.81M | ---- | 3,220.22%396.89M | ---- | 91.18%-12.72M |
Asset sale loss (gain): | ---- | -94.80%3.8M | ---- | 100.43%73.02M | ---- | -58.09%-16.96B | ---- | -61,247.75%-10.73B | ---- | 98.84%-17.49M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | 109.38%70.64M | ---- | ---753.16M | ---- | ---- | ---- | 99.39%-8.31M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 306.50%3.62M | ---- | -137.38%-1.75M | ---- | 33.87%4.69M | ---- | 138.21%3.51M | ---- | 67.34%-9.17M |
-Loss (gain) from selling other assets | ---- | -95.81%173K | ---- | 100.03%4.13M | ---- | -51.07%-16.21B | ---- | ---10.73B | ---- | ---- |
Depreciation and amortization: | ---- | -2.57%3.33B | ---- | -1.16%3.42B | ---- | 12.12%3.46B | ---- | 12.45%3.08B | ---- | 142.65%2.74B |
-Depreciation | ---- | -1.73%2.33B | ---- | 0.88%2.37B | ---- | 26.33%2.35B | ---- | 20.71%1.86B | ---- | 44.56%1.54B |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.00%96K |
Financial expense | ---- | 20.50%3.76B | ---- | 31.15%3.12B | ---- | 8.73%2.38B | ---- | -5.93%2.19B | ---- | -3.84%2.33B |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.72B |
Operating profit before the change of operating capital | ---- | 67.90%-13.36B | ---- | -2.79%-41.61B | ---- | -103.74%-40.47B | ---- | -94.30%-19.87B | ---- | -22.10%-10.22B |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -460.83%-7.66B | ---- | 126.86%2.12B | ---- | -6,307.09%-7.9B | ---- | 97.36%-123.31M | ---- | -437.02%-4.67B |
Accounts payable increase (decrease) | ---- | 42.36%-3.11B | ---- | -206.41%-5.39B | ---- | -76.85%5.06B | ---- | 18.24%21.87B | ---- | 5.41%18.5B |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | -99.18%11.12M | ---- | 1,058.77%1.35B | ---- | -7.48%116.84M |
Insurance business receivables (increase) decrease | ---- | ---- | ---- | ---- | ---- | 17.83%-2.3B | ---- | 55.51%-2.8B | ---- | -448.73%-6.3B |
Special items for working capital changes | ---- | -3.34%135.89B | ---- | -4.21%140.58B | ---- | 25.54%146.75B | ---- | 5.73%116.9B | ---- | 75.16%110.56B |
Cash from business operations | ---- | 16.78%111.77B | ---- | -5.38%95.71B | ---- | -13.79%101.15B | ---- | 8.65%117.33B | ---- | 48.62%107.99B |
Other taxs | ---- | 71.50%-192.6M | ---- | 73.17%-675.91M | ---- | 19.54%-2.52B | ---- | -5.25%-3.13B | ---- | 43.18%-2.97B |
Special items of business | 1.97%79.71B | ---- | 34.67%78.17B | ---- | -21.88%58.05B | ---- | -1.83%74.3B | ---- | 24.15%75.69B | ---- |
Net cash from operations | 1.97%79.71B | 17.41%111.58B | 34.67%78.17B | -3.65%95.03B | -21.88%58.05B | -13.63%98.63B | -1.83%74.3B | 8.75%114.2B | 24.15%75.69B | 55.75%105.01B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -20.17%29.68B | ---- | 3.78%37.18B | ---- | 22.78%35.83B | ---- | 11.28%29.18B | ---- | 21.42%26.23B |
Dividend received - investment | ---- | -11.96%8.55B | ---- | 41.98%9.71B | ---- | 27.54%6.84B | ---- | 79.46%5.36B | ---- | 17.28%2.99B |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 337.95%14.25B | ---- | 76.43%-5.99B | ---- | -102.81%-25.4B |
Decrease in deposits (increase) | ---- | 3,544.72%20.75B | ---- | 105.77%569.41M | ---- | -375.39%-9.88B | ---- | 22.12%-2.08B | ---- | 84.69%-2.67B |
Sale of fixed assets | ---- | -41.14%743.88M | ---- | 1,048.64%1.26B | ---- | -47.94%110.02M | ---- | -10.76%211.35M | ---- | -19.61%236.83M |
Purchase of fixed assets | ---- | -9.96%-6.92B | ---- | -54.34%-6.3B | ---- | -20.56%-4.08B | ---- | 30.27%-3.38B | ---- | -3.97%-4.85B |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 84.39%-76.25M | ---- | ---488.29M | ---- | ---- |
Sale of subsidiaries | ---- | 99.73%2.67B | ---- | -73.20%1.34B | ---- | --5B | ---- | ---- | ---- | 104.87%9.71M |
Acquisition of subsidiaries | ---- | 50.80%-5.48B | ---- | -72.26%-11.14B | ---- | -77.87%-6.47B | ---- | 48.20%-3.64B | ---- | -36.84%-7.02B |
Recovery of cash from investments | ---- | 27.82%314.25B | ---- | 5.05%245.85B | ---- | -16.25%234.04B | ---- | -5.29%279.44B | ---- | 101.70%295.06B |
Cash on investment | ---- | -43.46%-502.94B | ---- | 6.55%-350.58B | ---- | 8.38%-375.17B | ---- | -4.42%-409.47B | ---- | -94.18%-392.12B |
Other items in the investment business | 29.46%-53.08B | 194.41%7.74B | -52.16%-75.26B | -57,054.83%-8.2B | 6.46%-49.46B | -14.60%-14.35M | 24.81%-52.87B | -100.93%-12.52M | -23.89%-70.32B | 166.85%1.34B |
Net cash from investment operations | 29.46%-53.08B | -63.08%-130.95B | -52.16%-75.26B | 19.40%-80.3B | 6.46%-49.46B | 10.13%-99.62B | 24.81%-52.87B | -4.37%-110.85B | -23.89%-70.32B | -45.14%-106.21B |
Net cash before financing | 813.08%26.62B | -231.46%-19.37B | -66.04%2.92B | 1,589.85%14.74B | -59.93%8.59B | -129.56%-989.05M | 299.04%21.43B | 379.97%3.35B | 27.70%5.37B | 79.23%-1.2B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -84.13%2.5B | ---- | 452.50%15.75B | ---- | -31.34%2.85B | ---- | -24.11%4.15B | ---- | 39.89%5.47B |
Refund | ---- | 72.94%-3.95B | ---- | -316.72%-14.6B | ---- | 19.16%-3.5B | ---- | -295.34%-4.33B | ---- | 72.20%-1.1B |
Issuance of bonds | ---- | 402.17%29.21B | ---- | -69.81%5.82B | ---- | 699.29%19.27B | ---- | -69.16%2.41B | ---- | --7.81B |
Interest paid - financing | ---- | -29.73%-4.56B | ---- | -18.25%-3.51B | ---- | -10.22%-2.97B | ---- | -23.32%-2.7B | ---- | 23.84%-2.19B |
Dividends paid - financing | ---- | 33.08%-1.92B | ---- | 4.17%-2.87B | ---- | -38.75%-2.99B | ---- | -138.54%-2.16B | ---- | 11.01%-903.74M |
Absorb investment income | ---- | --11.7M | ---- | ---- | ---- | --5.45M | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -287.32%-9.33B | ---- | ---2.41B | ---- | ---- | ---- | -2,377.37%-5.65B |
Other items of the financing business | -250.63%-22.06B | -68,781.32%-501.46M | 345.00%14.65B | -116.02%-728K | 223.28%3.29B | -100.01%-337K | -54.96%-2.67B | 1,269.78%3B | 62.28%-1.72B | 54.00%-256.17M |
Net cash from financing operations | -250.63%-22.06B | 302.72%19.79B | 345.00%14.65B | -207.75%-9.76B | 223.28%3.29B | 1,057.85%9.06B | -54.96%-2.67B | -147.71%-945.65M | 62.28%-1.72B | 142.31%1.98B |
Effect of rate | 93.29%-221.25M | 87.40%-332.58M | -112.91%-3.3B | -562.70%-2.64B | -859.95%-1.55B | -47.56%570.68M | 145.39%203.8M | 318.97%1.09B | -440.46%-448.97M | 61.75%-497.01M |
Net Cash | -74.01%4.56B | -91.67%414.56M | 47.84%17.56B | -38.34%4.98B | -36.68%11.88B | 236.14%8.07B | 414.32%18.76B | 205.07%2.4B | 1,109.05%3.65B | 107.54%786.84M |
Begining period cash | 0.19%42.55B | 5.82%42.47B | 5.82%42.47B | 28.21%40.14B | 28.21%40.14B | 12.54%31.31B | 12.54%31.31B | 1.05%27.82B | 1.05%27.82B | -29.89%27.53B |
Cash at the end | -17.34%46.9B | 0.19%42.55B | 12.42%56.74B | 6.32%42.47B | 0.39%50.47B | 27.60%39.95B | 62.08%50.27B | 12.54%31.31B | 14.52%31.02B | 1.05%27.82B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | KPMG | -- | KPMG | -- | KPMG | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data