(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 7.54%5.57B | ---- | -21.12%5.18B | ---- | 14.07%6.57B | ---- | 86.20%5.76B | 36.32%2.35B | 37.68%3.09B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -11.17%-34.32M | ---- | 80.30%-30.87M | ---- | -158.78%-156.65M | ---- | -23.31%-60.53M | ---- | -413.10%-49.09M |
Interest expense - adjustment | ---- | 93.44%383.76M | ---- | 40.94%198.39M | ---- | -26.28%140.77M | ---- | -37.08%190.95M | ---- | 18.58%303.51M |
Investment loss (gain) | ---- | 8.78%-28.11M | ---- | 19.00%-30.81M | ---- | ---38.04M | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.37%-35.62M | ---- | 22.88%-33.49M |
Impairment and provisions: | ---- | -87.92%11.62M | ---- | 3,077.58%96.25M | ---- | -39.77%3.03M | ---- | -65.15%5.03M | ---- | 810.92%14.43M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --15.28M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -94.31%1.55M | ---- | --27.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.15%5.03M | ---- | 810.92%14.43M |
-Other impairments and provisions | ---- | -81.23%10.07M | ---- | 1,670.91%53.64M | ---- | --3.03M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | 68.30%-30.02M | ---- | ---94.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 68.30%-30.02M | ---- | ---94.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 573.01%31.04M | ---- | -92.89%4.61M | ---- | 102.83%64.85M | ---- | 678.81%31.97M | ---- | 99.66%4.11M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | --65.32M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 573.01%31.04M | ---- | 1,068.91%4.61M | ---- | -101.49%-476K | ---- | 678.81%31.97M | ---- | 99.66%4.11M |
Depreciation and amortization: | ---- | 17.44%1.82B | ---- | 32.16%1.55B | ---- | 30.03%1.18B | ---- | 8.24%904.28M | ---- | 18.13%835.43M |
-Amortization of intangible assets | ---- | 36.46%2.22M | ---- | 13.76%1.63M | ---- | 184.13%1.43M | ---- | --504K | ---- | ---- |
Special items | ---- | 52.72%51.72M | ---- | 134.53%33.87M | ---- | 104.62%14.44M | ---- | 39.55%7.06M | ---- | 466.18%5.06M |
Operating profit before the change of operating capital | ---- | 12.59%7.78B | ---- | -11.08%6.91B | ---- | 14.28%7.77B | ---- | 63.00%6.8B | 36.32%2.35B | 32.10%4.17B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -182.85%-117.62M | ---- | 96.74%-41.58M | ---- | -323.34%-1.28B | ---- | -1,667.25%-301.65M | -1,186.81%-209.17M | 133.19%19.25M |
Accounts receivable (increase)decrease | ---- | -112.28%-2.51B | ---- | 1.52%-1.18B | ---- | 55.66%-1.2B | ---- | -118.32%-2.7B | 5.03%-817.94M | -5,788.27%-1.24B |
Accounts payable increase (decrease) | ---- | 77.48%2.06B | ---- | 559.30%1.16B | ---- | -123.70%-252.11M | ---- | 233.01%1.06B | 191.42%184.71M | -192.19%-799.81M |
Special items for working capital changes | ---- | -292.42%-29.34M | ---- | 119.55%15.25M | ---- | -156.58%-78M | ---- | 815.50%137.84M | ---- | 388.48%15.06M |
Cash from business operations | -21.23%2.06B | 4.68%7.18B | -21.96%2.61B | 38.18%6.86B | -17.95%3.35B | -0.62%4.97B | 171.19%4.08B | 130.45%5B | 134.35%1.5B | -22.58%2.17B |
Other taxs | -145.61%-539.26M | -25.13%-928.7M | 36.93%-219.56M | 39.73%-742.22M | 54.06%-348.11M | -138.23%-1.23B | ---757.76M | -87.34%-516.91M | ---- | -18.26%-275.92M |
Interest paid - operating | -29.42%-263.54M | -103.77%-465.11M | -190.63%-203.63M | -114.96%-228.25M | -14.21%-70.07M | 45.83%-106.19M | ---61.35M | 36.72%-196.03M | ---- | -20.45%-309.76M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.26%-244.42M | ---- |
Net cash from operations | -42.68%1.25B | -1.73%5.79B | -25.27%2.19B | 62.37%5.89B | -10.16%2.93B | -15.30%3.63B | 158.78%3.26B | 170.69%4.28B | 157.94%1.26B | -31.49%1.58B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 26.53%19.9M | 11.17%34.32M | -76.56%15.73M | -80.30%30.87M | -5.92%67.1M | 158.78%156.65M | 224.97%71.32M | 23.31%60.53M | 113.97%21.95M | 413.10%49.09M |
Dividend received - investment | ---- | --117.72M | --100.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash (increase) decrease | ---- | -2,139.08%-999.1M | ---365.2M | ---44.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | 29.42%12.24M | -42.11%30.61M | -51.43%9.46M | 89.99%52.87M |
Sale of fixed assets | -66.56%3.17M | -60.48%12.04M | 783.43%9.49M | 1,094.31%30.46M | 16.74%1.07M | 168.99%2.55M | 2,775.00%920K | -79.47%948K | -98.66%32K | 420.05%4.62M |
Purchase of fixed assets | 31.72%-2.96B | -52.58%-9.6B | -55.17%-4.34B | -36.82%-6.29B | -24.55%-2.8B | -41.56%-4.6B | -107.15%-2.25B | -52.29%-3.25B | 0.44%-1.08B | 29.67%-2.13B |
Purchase of intangible assets | -48.79%-81.81M | ---12.5M | 64.95%-54.98M | ---- | 53.57%-156.89M | ---- | -499.77%-337.9M | ---- | 9.82%-56.34M | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---393K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | -510.16%-4.52M | -99.88%1K | 106.28%1.1M | 104.61%809K | -18.10%-17.54M |
Recovery of cash from investments | -67.53%6.47M | -71.47%29.09M | 175.56%19.94M | 289.67%101.93M | --7.24M | --26.16M | ---- | ---- | ---- | ---- |
Cash on investment | 53.66%-30.64M | 6.64%-329.39M | ---66.12M | -4.26%-352.81M | ---- | -777.78%-338.4M | ---- | 82.29%-38.55M | ---- | -781.33%-217.7M |
Other items in the investment business | -38.30%49.54M | 377.85%349.53M | --80.29M | --73.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 34.86%-3B | -61.14%-10.4B | -59.82%-4.6B | -35.66%-6.45B | -15.18%-2.88B | -48.92%-4.76B | -125.50%-2.5B | -41.21%-3.19B | 2.51%-1.11B | 25.46%-2.26B |
Net cash before financing | 27.77%-1.74B | -719.89%-4.61B | -4,991.49%-2.41B | 50.19%-562.34M | -93.51%49.34M | -203.61%-1.13B | 402.89%760.22M | 260.35%1.09B | 123.30%151.17M | 6.24%-679.59M |
Cash flow from financing activities | ||||||||||
New borrowing | 32.66%5.2B | 179.70%11.27B | 625.49%3.92B | -16.36%4.03B | -76.63%540M | 91.98%4.82B | 4.65%2.31B | 46.78%2.51B | 93.53%2.21B | -65.56%1.71B |
Refund | -27.29%-4.17B | -100.95%-7.51B | -107.40%-3.27B | -26.96%-3.74B | 16.00%-1.58B | 4.93%-2.94B | -53.60%-1.88B | 18.91%-3.1B | 37.87%-1.22B | 8.11%-3.82B |
Issuing shares | 9.60%29.15M | 44.39%27.28M | 64.01%26.6M | 33.00%18.89M | 80.43%16.22M | -99.78%14.2M | -25.85%8.99M | 389.20%6.58B | -99.09%12.12M | 15,173.73%1.34B |
Dividends paid - financing | ---- | 15.37%-1.93B | ---- | 12.05%-2.28B | ---- | -185.92%-2.59B | 44.10%-301.7M | -3.26%-906.84M | -583.27%-539.7M | -37.04%-878.22M |
Absorb investment income | ---- | -97.49%3.47M | --60.42M | --138.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---103.03M | ---- | ---- | ---- | ---- | ---- | -211.27%-40.65M | ---- | ---13.06M |
Other items of the financing business | ---- | -36.15%497.62M | -36.15%497.62M | --779.42M | --779.42M | ---- | ---- | -76.55%893.17M | ---- | --3.81B |
Net cash from financing operations | -16.78%1.01B | 304.04%2.19B | 582.54%1.22B | -33.39%-1.07B | -298.06%-252.01M | -113.69%-805.82M | -71.63%127.24M | 176.80%5.89B | -89.36%448.53M | 1,122.14%2.13B |
Effect of rate | 64.75%-62.16M | 82.58%-86.28M | 30.12%-176.35M | -585.99%-495.36M | -1,038.58%-252.38M | 9.06%101.93M | 189.90%26.89M | 1,032.76%93.46M | -6,397.26%-29.91M | 78.19%-10.02M |
Net Cash | 38.93%-731.31M | -47.66%-2.42B | -490.84%-1.2B | 15.38%-1.64B | -122.84%-202.67M | -127.73%-1.93B | 47.98%887.46M | 382.08%6.98B | -83.19%599.7M | 362.76%1.45B |
Begining period cash | -47.01%2.82B | -28.59%5.33B | -28.59%5.33B | -19.73%7.46B | -19.73%7.46B | 318.32%9.29B | 318.32%9.29B | 183.34%2.22B | 183.34%2.22B | -43.22%783.87M |
Cash at the end | -48.67%2.03B | -47.01%2.82B | -43.57%3.95B | -28.59%5.33B | -31.38%7B | -19.73%7.46B | 265.68%10.21B | 318.32%9.29B | -35.87%2.79B | 183.34%2.22B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data