HK Stock MarketDetailed Quotes

00978 CHI MER LAND

Watchlist

0.265
-0.010-3.64%

Trading Nov 20 13:17 CST

1.30BMarket Cap-4274P/E (TTM)

CHI MER LAND Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Developing and for sale properties

-6.59%67.58B

6.79%67.63B

5.20%72.35B

-15.13%63.33B

11.20%68.77B

48.74%74.62B

22.80%61.84B

6.61%50.17B

18.83%50.36B

14.32%47.06B

Accounts receivable

-26.62%16.2B

-38.83%11.53B

-6.99%22.08B

-11.96%18.84B

-31.03%23.74B

-23.72%21.4B

64.40%34.42B

63.21%28.06B

59.95%20.94B

104.05%17.19B

Advance deposits and other receivables

----

--249.75M

----

-72.50%482.17M

-6.51%415.86M

149.28%1.75B

--444.84M

-3.29%703.31M

----

Withholding and tax receivable

8.00%3.27B

11.28%2.93B

21.81%3.03B

25.20%2.63B

55.35%2.49B

97.85%2.1B

91.02%1.6B

110.83%1.06B

-40.81%838.15M

-23.14%504.24M

Cash and equivalents

6.05%12.91B

-16.69%10.28B

-11.30%12.17B

-14.42%12.34B

10.09%13.72B

48.41%14.42B

47.20%12.47B

8.50%9.72B

-8.16%8.47B

30.46%8.96B

Special items of current assets

31.72%326.36M

0.84%230.95M

-3.12%247.76M

-43.69%229.03M

-39.99%255.74M

9.50%406.75M

219.59%426.14M

409.27%371.47M

5.58%133.34M

-3.55%72.94M

Total current assets

-8.73%100.29B

-4.65%92.86B

0.38%109.87B

-14.10%97.38B

-2.71%109.46B

26.21%113.37B

38.15%112.51B

21.74%89.83B

21.63%81.44B

28.37%73.78B

Non-current assets

Property, plant and equipment

89.48%418.55M

122.03%522.61M

-9.73%220.89M

-6.03%235.38M

-7.11%244.7M

-8.18%250.47M

-5.19%263.44M

-5.92%272.78M

21.90%277.87M

30.05%289.94M

Investment property

-5.27%3.03B

-4.22%3.11B

-6.40%3.2B

-2.46%3.24B

6.33%3.42B

1.81%3.33B

-22.37%3.21B

-19.65%3.27B

51.32%4.14B

58.12%4.07B

Advance payment

86.00%17.28B

41.18%18.43B

69.81%9.29B

138.81%13.05B

-3.21%5.47B

19.24%5.47B

351.34%5.65B

43.20%4.58B

-78.24%1.25B

-42.93%3.2B

Associated company interest

6.44%11.9B

22.24%12.41B

4.95%11.18B

-3.09%10.15B

27.24%10.65B

29.25%10.47B

204.41%8.37B

262.93%8.1B

158.37%2.75B

213.77%2.23B

Interests in Joint Venture

-4.17%4.14B

-25.07%4.12B

-7.88%4.32B

19.17%5.5B

34.12%4.69B

29.85%4.61B

-1.29%3.49B

0.64%3.55B

-6.92%3.54B

-6.20%3.53B

Financial assets at fair value-non-current assets

1.28%130.09M

-28.36%92.02M

9.00%128.44M

10.23%117.84M

2.30%106.9M

525.29%104.49M

Goodwill

0.00%160.21M

Deferred tax assets

-24.39%858.07M

-0.53%931.49M

17.55%1.13B

5.12%936.48M

-13.35%965.5M

-6.60%890.87M

7.36%1.11B

-6.75%953.84M

27.26%1.04B

38.02%1.02B

Total non-current assets

27.76%37.94B

18.89%39.81B

15.09%29.7B

32.07%33.49B

14.49%25.8B

19.60%25.36B

69.09%22.54B

44.84%21.2B

-8.83%13.33B

6.12%14.64B

Total assets

-0.96%138.23B

1.38%132.67B

3.19%139.57B

-5.67%130.87B

0.16%135.26B

24.95%138.73B

42.50%135.05B

25.56%111.03B

16.17%94.77B

24.06%88.42B

Liabilities

Current liabilities

Accounts payable

-9.31%31.19B

7.98%35.16B

6.61%34.39B

-10.35%32.56B

-30.01%32.25B

16.07%36.32B

150.58%46.08B

70.62%31.29B

86.85%18.39B

66.48%18.34B

Tax payable

-12.41%2.88B

-1.50%3.27B

-15.42%3.29B

-12.35%3.32B

-6.69%3.89B

-9.71%3.79B

11.18%4.17B

-3.53%4.2B

36.73%3.75B

58.60%4.35B

Bank loans and overdrafts

-29.42%4.01B

403.47%9.66B

137.23%5.68B

-65.41%1.92B

-58.52%2.39B

-9.46%5.55B

43.79%5.77B

375.33%6.13B

128.32%4.01B

17.64%1.29B

Other loans-current liabilities

5,536.88%1.96B

655.37%685.18M

-93.60%34.7M

-96.40%90.71M

-55.55%542.03M

46.39%2.52B

56.22%1.22B

133.84%1.72B

1,434.80%780.56M

-47.72%736.55M

Financial lease liabilities-current liabilities

-41.54%33.24M

-6.07%54.04M

8.41%56.86M

9.54%57.53M

47.56%52.45M

64.22%52.52M

27.63%35.55M

42.00%31.98M

8.52%27.85M

--22.52M

Special items of current liabilities

----

--7.94B

----

45.08%3.7B

19.32%3.7B

-26.98%2.55B

-5.76%3.1B

Total current liabilities

-18.27%66.81B

9.90%70.27B

24.39%81.75B

-15.42%63.94B

-29.52%65.72B

6.68%75.6B

80.98%93.25B

68.23%70.86B

30.64%51.52B

22.32%42.12B

Net current assets

19.03%33.48B

-32.47%22.58B

-35.70%28.13B

-11.47%33.44B

127.11%43.74B

99.23%37.78B

-35.63%19.26B

-40.11%18.96B

8.72%29.92B

37.42%31.66B

Total assets less current liabilities

23.51%71.42B

-6.77%62.4B

-16.85%57.82B

6.01%66.93B

66.39%69.54B

57.20%63.13B

-3.36%41.8B

-13.25%40.16B

2.63%43.25B

25.69%46.3B

Non-current liabilities

Long-term bank loan

27.20%17.23B

-42.51%10.31B

-21.64%13.55B

47.11%17.93B

99.75%17.29B

74.60%12.19B

-0.30%8.65B

-39.17%6.98B

-20.91%8.68B

97.19%11.47B

Other loans-non-current liabilities

-64.94%542.5M

4.16%16.06B

42.09%1.55B

-5.27%15.42B

129.24%1.09B

2,025.89%16.28B

-82.60%475.02M

-76.53%765.82M

9.97%2.73B

-33.91%3.26B

Payments payable to related parties-non-current liabilities

170.72%18.09B

----

-62.34%6.68B

----

8,773.33%17.75B

----

--200M

0.00%200M

----

0.00%200M

Financial lease liabilities-non-current liabilities

-12.59%305.19M

-15.95%315.25M

-12.77%349.14M

-0.24%375.06M

2.64%400.24M

-8.51%375.97M

39.05%389.95M

61.27%410.94M

5.51%280.44M

--254.81M

Deferred tax liability

-10.13%446.03M

4.61%499.71M

31.96%496.28M

9.15%477.66M

-8.29%376.08M

-18.65%437.62M

11.49%410.09M

43.20%537.92M

92.91%367.84M

108.57%375.65M

Convertible notes and bonds

----

0.00%1.9B

Special items of non-current liabilities

--436K

--88.03M

----

Total non-current liabilities

61.87%36.62B

-20.26%27.27B

-38.69%22.62B

16.81%34.2B

264.29%36.9B

229.21%29.28B

-27.44%10.13B

-49.08%8.89B

-12.84%13.96B

34.00%17.47B

Total liabilities

-0.90%103.43B

-0.61%97.55B

1.71%104.37B

-6.42%98.14B

-0.74%102.62B

31.49%104.88B

57.87%103.38B

33.84%79.76B

18.08%65.48B

25.53%59.59B

Total assets less total liabilities

-1.14%34.8B

7.33%35.12B

7.83%35.2B

-3.32%32.73B

3.09%32.64B

8.26%33.85B

8.12%31.67B

8.45%31.27B

12.11%29.29B

21.15%28.83B

Total equity and non-current liabilities

23.51%71.42B

-6.77%62.4B

-16.85%57.82B

6.01%66.93B

66.39%69.54B

57.20%63.13B

-3.36%41.8B

-13.25%40.16B

2.63%43.25B

25.69%46.3B

Equity

Share capital

0.00%39.13M

Reserve

-3.17%9.52B

0.50%9.87B

1.15%9.83B

1.28%9.82B

2.49%9.72B

2.51%9.7B

6.09%9.48B

-0.05%9.46B

9.60%8.94B

17.18%9.47B

Shareholders' Equity

-3.16%9.56B

0.50%9.91B

1.15%9.87B

1.28%9.86B

2.48%9.76B

2.50%9.74B

6.06%9.52B

-0.05%9.5B

9.55%8.98B

17.10%9.51B

Non-controlling interest

-0.35%25.24B

10.28%25.21B

10.68%25.33B

-5.18%22.86B

3.35%22.89B

10.78%24.11B

9.03%22.15B

12.64%21.77B

13.28%20.31B

23.25%19.32B

Total equity

-1.14%34.8B

7.33%35.12B

7.83%35.2B

-3.32%32.73B

3.09%32.64B

8.26%33.85B

8.12%31.67B

8.45%31.27B

12.11%29.29B

21.15%28.83B

Total equity and total liabilities

-0.96%138.23B

1.38%132.67B

3.19%139.57B

-5.67%130.87B

0.16%135.26B

24.95%138.73B

42.50%135.05B

25.56%111.03B

16.17%94.77B

24.06%88.42B

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Guan Huang Chen Fang Certified Public Accountants

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties	-6.59%67.58B	6.79%67.63B	5.20%72.35B	-15.13%63.33B	11.20%68.77B	48.74%74.62B	22.80%61.84B	6.61%50.17B	18.83%50.36B	14.32%47.06B
Accounts receivable	-26.62%16.2B	-38.83%11.53B	-6.99%22.08B	-11.96%18.84B	-31.03%23.74B	-23.72%21.4B	64.40%34.42B	63.21%28.06B	59.95%20.94B	104.05%17.19B
Advance deposits and other receivables	----	--249.75M	----	----	-72.50%482.17M	-6.51%415.86M	149.28%1.75B	--444.84M	-3.29%703.31M	----
Withholding and tax receivable	8.00%3.27B	11.28%2.93B	21.81%3.03B	25.20%2.63B	55.35%2.49B	97.85%2.1B	91.02%1.6B	110.83%1.06B	-40.81%838.15M	-23.14%504.24M
Cash and equivalents	6.05%12.91B	-16.69%10.28B	-11.30%12.17B	-14.42%12.34B	10.09%13.72B	48.41%14.42B	47.20%12.47B	8.50%9.72B	-8.16%8.47B	30.46%8.96B
Special items of current assets	31.72%326.36M	0.84%230.95M	-3.12%247.76M	-43.69%229.03M	-39.99%255.74M	9.50%406.75M	219.59%426.14M	409.27%371.47M	5.58%133.34M	-3.55%72.94M
Total current assets	-8.73%100.29B	-4.65%92.86B	0.38%109.87B	-14.10%97.38B	-2.71%109.46B	26.21%113.37B	38.15%112.51B	21.74%89.83B	21.63%81.44B	28.37%73.78B
Non-current assets
Property, plant and equipment	89.48%418.55M	122.03%522.61M	-9.73%220.89M	-6.03%235.38M	-7.11%244.7M	-8.18%250.47M	-5.19%263.44M	-5.92%272.78M	21.90%277.87M	30.05%289.94M
Investment property	-5.27%3.03B	-4.22%3.11B	-6.40%3.2B	-2.46%3.24B	6.33%3.42B	1.81%3.33B	-22.37%3.21B	-19.65%3.27B	51.32%4.14B	58.12%4.07B
Advance payment	86.00%17.28B	41.18%18.43B	69.81%9.29B	138.81%13.05B	-3.21%5.47B	19.24%5.47B	351.34%5.65B	43.20%4.58B	-78.24%1.25B	-42.93%3.2B
Associated company interest	6.44%11.9B	22.24%12.41B	4.95%11.18B	-3.09%10.15B	27.24%10.65B	29.25%10.47B	204.41%8.37B	262.93%8.1B	158.37%2.75B	213.77%2.23B
Interests in Joint Venture	-4.17%4.14B	-25.07%4.12B	-7.88%4.32B	19.17%5.5B	34.12%4.69B	29.85%4.61B	-1.29%3.49B	0.64%3.55B	-6.92%3.54B	-6.20%3.53B
Financial assets at fair value-non-current assets	1.28%130.09M	-28.36%92.02M	9.00%128.44M	9.00%128.44M	10.23%117.84M	10.23%117.84M	2.30%106.9M	2.30%106.9M	525.29%104.49M	525.29%104.49M
Goodwill	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M	0.00%160.21M
Deferred tax assets	-24.39%858.07M	-0.53%931.49M	17.55%1.13B	5.12%936.48M	-13.35%965.5M	-6.60%890.87M	7.36%1.11B	-6.75%953.84M	27.26%1.04B	38.02%1.02B
Total non-current assets	27.76%37.94B	18.89%39.81B	15.09%29.7B	32.07%33.49B	14.49%25.8B	19.60%25.36B	69.09%22.54B	44.84%21.2B	-8.83%13.33B	6.12%14.64B
Total assets	-0.96%138.23B	1.38%132.67B	3.19%139.57B	-5.67%130.87B	0.16%135.26B	24.95%138.73B	42.50%135.05B	25.56%111.03B	16.17%94.77B	24.06%88.42B
Liabilities
Current liabilities
Accounts payable	-9.31%31.19B	7.98%35.16B	6.61%34.39B	-10.35%32.56B	-30.01%32.25B	16.07%36.32B	150.58%46.08B	70.62%31.29B	86.85%18.39B	66.48%18.34B
Tax payable	-12.41%2.88B	-1.50%3.27B	-15.42%3.29B	-12.35%3.32B	-6.69%3.89B	-9.71%3.79B	11.18%4.17B	-3.53%4.2B	36.73%3.75B	58.60%4.35B
Bank loans and overdrafts	-29.42%4.01B	403.47%9.66B	137.23%5.68B	-65.41%1.92B	-58.52%2.39B	-9.46%5.55B	43.79%5.77B	375.33%6.13B	128.32%4.01B	17.64%1.29B
Other loans-current liabilities	5,536.88%1.96B	655.37%685.18M	-93.60%34.7M	-96.40%90.71M	-55.55%542.03M	46.39%2.52B	56.22%1.22B	133.84%1.72B	1,434.80%780.56M	-47.72%736.55M
Financial lease liabilities-current liabilities	-41.54%33.24M	-6.07%54.04M	8.41%56.86M	9.54%57.53M	47.56%52.45M	64.22%52.52M	27.63%35.55M	42.00%31.98M	8.52%27.85M	--22.52M
Special items of current liabilities	----	----	--7.94B	----	----	----	45.08%3.7B	19.32%3.7B	-26.98%2.55B	-5.76%3.1B
Total current liabilities	-18.27%66.81B	9.90%70.27B	24.39%81.75B	-15.42%63.94B	-29.52%65.72B	6.68%75.6B	80.98%93.25B	68.23%70.86B	30.64%51.52B	22.32%42.12B
Net current assets	19.03%33.48B	-32.47%22.58B	-35.70%28.13B	-11.47%33.44B	127.11%43.74B	99.23%37.78B	-35.63%19.26B	-40.11%18.96B	8.72%29.92B	37.42%31.66B
Total assets less current liabilities	23.51%71.42B	-6.77%62.4B	-16.85%57.82B	6.01%66.93B	66.39%69.54B	57.20%63.13B	-3.36%41.8B	-13.25%40.16B	2.63%43.25B	25.69%46.3B
Non-current liabilities
Long-term bank loan	27.20%17.23B	-42.51%10.31B	-21.64%13.55B	47.11%17.93B	99.75%17.29B	74.60%12.19B	-0.30%8.65B	-39.17%6.98B	-20.91%8.68B	97.19%11.47B
Other loans-non-current liabilities	-64.94%542.5M	4.16%16.06B	42.09%1.55B	-5.27%15.42B	129.24%1.09B	2,025.89%16.28B	-82.60%475.02M	-76.53%765.82M	9.97%2.73B	-33.91%3.26B
Payments payable to related parties-non-current liabilities	170.72%18.09B	----	-62.34%6.68B	----	8,773.33%17.75B	----	--200M	0.00%200M	----	0.00%200M
Financial lease liabilities-non-current liabilities	-12.59%305.19M	-15.95%315.25M	-12.77%349.14M	-0.24%375.06M	2.64%400.24M	-8.51%375.97M	39.05%389.95M	61.27%410.94M	5.51%280.44M	--254.81M
Deferred tax liability	-10.13%446.03M	4.61%499.71M	31.96%496.28M	9.15%477.66M	-8.29%376.08M	-18.65%437.62M	11.49%410.09M	43.20%537.92M	92.91%367.84M	108.57%375.65M
Convertible notes and bonds	----	----	----	----	----	----	----	----	0.00%1.9B	0.00%1.9B
Special items of non-current liabilities	--436K	--88.03M	----	----	----	----	----	----	----	----
Total non-current liabilities	61.87%36.62B	-20.26%27.27B	-38.69%22.62B	16.81%34.2B	264.29%36.9B	229.21%29.28B	-27.44%10.13B	-49.08%8.89B	-12.84%13.96B	34.00%17.47B
Total liabilities	-0.90%103.43B	-0.61%97.55B	1.71%104.37B	-6.42%98.14B	-0.74%102.62B	31.49%104.88B	57.87%103.38B	33.84%79.76B	18.08%65.48B	25.53%59.59B
Total assets less total liabilities	-1.14%34.8B	7.33%35.12B	7.83%35.2B	-3.32%32.73B	3.09%32.64B	8.26%33.85B	8.12%31.67B	8.45%31.27B	12.11%29.29B	21.15%28.83B
Total equity and non-current liabilities	23.51%71.42B	-6.77%62.4B	-16.85%57.82B	6.01%66.93B	66.39%69.54B	57.20%63.13B	-3.36%41.8B	-13.25%40.16B	2.63%43.25B	25.69%46.3B
Equity
Share capital	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M	0.00%39.13M
Reserve	-3.17%9.52B	0.50%9.87B	1.15%9.83B	1.28%9.82B	2.49%9.72B	2.51%9.7B	6.09%9.48B	-0.05%9.46B	9.60%8.94B	17.18%9.47B
Shareholders' Equity	-3.16%9.56B	0.50%9.91B	1.15%9.87B	1.28%9.86B	2.48%9.76B	2.50%9.74B	6.06%9.52B	-0.05%9.5B	9.55%8.98B	17.10%9.51B
Non-controlling interest	-0.35%25.24B	10.28%25.21B	10.68%25.33B	-5.18%22.86B	3.35%22.89B	10.78%24.11B	9.03%22.15B	12.64%21.77B	13.28%20.31B	23.25%19.32B
Total equity	-1.14%34.8B	7.33%35.12B	7.83%35.2B	-3.32%32.73B	3.09%32.64B	8.26%33.85B	8.12%31.67B	8.45%31.27B	12.11%29.29B	21.15%28.83B
Total equity and total liabilities	-0.96%138.23B	1.38%132.67B	3.19%139.57B	-5.67%130.87B	0.16%135.26B	24.95%138.73B	42.50%135.05B	25.56%111.03B	16.17%94.77B	24.06%88.42B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

00978 CHI MER LAND

CHI MER LAND Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target