(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,724.01%299.77M | --299.77M | 484.01%25.34M | --19.68M | -80.32%2.65M | 117.14%16.43M | --4.34M | 62.18%16.98M | 363.41%13.46M | 245.33%7.57M |
-Cash and cash equivalents | 1,724.01%299.77M | --299.77M | 484.01%25.34M | --19.68M | -80.32%2.65M | 117.14%16.43M | --4.34M | 62.18%16.98M | 363.41%13.46M | 245.33%7.57M |
-Including:Cash | 415.18%84.67M | --84.67M | 496.66%25.34M | --19.68M | -80.88%2.56M | 117.14%16.43M | --4.25M | 62.74%16.89M | 375.29%13.37M | 245.33%7.57M |
-Including:Cash equivalents | --215.1M | --215.1M | --0 | --0 | 0.00%92K | ---- | --92K | 0.00%92K | 0.00%92K | ---- |
Receivables | 59.42%4.61M | --4.61M | -54.56%3.93M | --9.96M | -61.09%2.88M | -78.68%2.89M | --8.66M | -15.32%6.58M | -35.63%7.4M | 85.67%13.55M |
-Accounts receivable | ---- | ---- | 81.38%3.33M | --7.65M | -65.10%2.36M | -81.50%2.33M | --1.84M | -9.12%6.56M | -36.59%6.76M | 88.94%12.6M |
-Gross accounts receivable | ---- | ---- | --15.66M | --19.98M | --14.69M | -58.08%14.66M | ---- | ---- | ---- | 24.56%34.97M |
-Bad debt provision | ---- | ---- | ---12.33M | ---12.33M | ---12.33M | 44.89%-12.33M | ---- | ---- | ---- | -4.51%-22.37M |
-Other receivables | 724.95%4.61M | --4.61M | -91.17%602K | --2.32M | -18.85%521K | -41.43%558.34K | --6.82M | -96.55%19K | -23.48%642K | 51.12%953.29K |
Inventory | 30.97%5.75M | --5.75M | 36.86%6.87M | --24.19M | 174.03%30.93M | -53.00%4.39M | --5.02M | 89.20%9.99M | 137.99%11.29M | 105.21%9.35M |
Prepaid assets | 4.92%7.6M | --7.6M | 664.32%8.48M | --7.85M | 582.82%7.31M | 729.18%7.25M | --1.11M | 4.94%1.59M | -14.04%1.07M | -22.76%874.08K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 0.00%92K | ---- | ---- | ---- | 0.00%92K |
Tax assets-Current | --0 | --0 | -40.94%2.44M | --1.22M | 871.60%3.15M | 1,626.38%5.58M | --4.14M | -88.11%324K | -45.45%324K | -77.83%323.21K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Total current assets | 767.25%317.73M | --317.73M | 102.35%47.07M | --62.9M | 39.88%46.92M | 15.36%36.64M | --23.26M | 27.75%35.47M | 59.86%33.54M | 89.85%31.76M |
Non current assets | ||||||||||
Net PPE | -56.68%58.46M | --58.46M | -16.37%61.06M | --63.96M | 1.06%67.31M | 2.50%134.96M | --73.01M | 7.21%67.07M | 4.57%66.6M | -0.19%131.68M |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 9.54%282.53M | ---- | ---- | ---- | 5.49%257.93M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -16.88%-147.57M | ---- | ---- | ---- | -12.15%-126.25M |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --299K | -37.55%1.47M | -37.55%1.47M | -37.53%1.47M |
Goodwill and other intangible assets | --61.34M | --61.34M | -3.92%61.98M | --62.61M | -5.66%63.24M | ---- | --64.51M | -3.67%66.4M | -3.64%67.04M | ---- |
Total non current assets | -11.23%119.81M | --119.81M | -10.72%123.03M | --126.57M | -3.37%130.55M | 1.37%134.96M | --137.81M | 0.82%134.93M | -0.37%135.1M | -0.84%133.14M |
Total assets | 154.97%437.54M | --437.54M | 5.60%170.1M | --189.48M | 5.23%177.47M | 4.06%171.6M | --161.07M | 5.45%170.4M | 7.70%168.65M | 9.21%164.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -38.64%4.33M | --4.33M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M | -17.95%7.08M |
-Current debt and capital lease obligation | -38.64%4.33M | --4.33M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M | -17.95%7.08M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Including:Current capital Lease obligation | -38.64%4.33M | --4.33M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -5.15%6.73M | 20.14%7.08M |
Payables | -27.64%18.01M | --18.01M | -63.75%8.57M | --28.22M | 4.13%23.92M | 90.02%24.89M | --23.63M | -1.35%22.81M | -0.32%22.97M | -28.30%13.1M |
-accounts payable | -31.59%16.04M | --16.04M | -63.75%8.57M | --28.22M | 8.16%23.91M | 128.90%23.45M | --23.63M | 18.36%22.28M | -4.05%22.11M | -31.44%10.24M |
-Total tax payable | 95,292.82%1.97M | --1.97M | --0 | --2K | -99.77%2K | -99.84%2.06K | --0 | -87.59%534K | --859K | --1.26M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -9.79%1.44M | ---- | ---- | ---- | -52.06%1.59M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | -84.37%1.89M | ---- | ---- | ---- | 358.94%12.08M |
Current liabilities | -33.98%22.34M | --22.34M | -56.09%13.3M | --33.4M | -0.55%29.53M | 4.87%33.83M | --30.29M | 2.64%29.44M | -9.62%29.69M | 9.25%32.26M |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.97%6.95M | --6.95M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M |
-Long term debt and capital lease obligation | -39.97%6.95M | --6.95M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Including:Long term capital lease obligation | -39.97%6.95M | --6.95M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M |
Non current deferred liabilities | -22.04%2.12M | --2.12M | 0.00%2.72M | --2.72M | 51.59%2.72M | 51.54%2.72M | --2.72M | 32.81%1.79M | 32.81%1.79M | 32.82%1.79M |
Total non current liabilities | -36.56%9.07M | --9.07M | -35.58%10.83M | --12.04M | -0.71%13.38M | 21.79%14.3M | --16.8M | -2.96%12.79M | 2.40%13.48M | -17.16%11.74M |
Total liabilities | -34.75%31.41M | --31.41M | -48.77%24.13M | --45.45M | -0.60%42.91M | 9.38%48.13M | --47.1M | 0.88%42.23M | -6.18%43.17M | 0.69%44M |
Shareholders'equity | ||||||||||
Share capital | 353.18%320.96M | --320.96M | 1.57%71.93M | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M | -76.48%68.72M |
-common stock | 353.18%320.96M | --320.96M | 1.57%71.93M | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M | -76.48%68.72M |
Retained earnings | 61.77%85.17M | --85.17M | 71.57%74.04M | --73.21M | 27.15%63.74M | 11.75%52.65M | --43.15M | 12.62%52.82M | 32.27%50.13M | 124.76%47.11M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.52M | --4.52M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.07M |
Total stockholders'equity | 228.92%406.13M | --406.13M | 28.07%145.97M | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M | 12.68%120.9M |
Total equity | 228.92%406.13M | --406.13M | 28.07%145.97M | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M | 12.68%120.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data