(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --19.68M | -80.32%2.65M | 117.14%16.43M | --4.34M | 62.18%16.98M | 363.41%13.46M | 245.33%7.57M | 245.33%7.57M | 39.59%6.06M | 183.18%10.47M |
-Cash and cash equivalents | --19.68M | -80.88%2.56M | 117.14%16.43M | --4.25M | 62.74%16.89M | 375.29%13.37M | 245.33%7.57M | 245.33%7.57M | 125.30%5.97M | 417.45%10.38M |
-Including:Cash | --19.68M | -80.88%2.56M | 117.14%16.43M | --4.25M | 62.74%16.89M | 375.29%13.37M | 245.33%7.57M | 245.33%7.57M | 125.30%5.97M | 417.45%10.38M |
-Short term investments | ---- | 0.00%92K | ---- | --92K | 0.00%92K | 0.00%92K | ---- | ---- | -94.56%92K | -94.56%92K |
Receivables | --9.96M | -61.09%2.88M | -78.68%2.89M | --8.66M | -15.32%6.58M | -35.63%7.4M | 85.67%13.55M | 85.67%13.55M | -62.51%1.88M | 18.96%7.77M |
-Accounts receivable | --7.65M | -65.10%2.36M | -81.50%2.33M | --1.84M | -9.12%6.56M | -36.59%6.76M | 88.94%12.6M | 88.94%12.6M | -74.12%1.13M | 15.44%7.22M |
-Gross accounts receivable | --19.98M | --14.69M | -58.08%14.66M | ---- | ---- | ---- | 24.56%34.97M | 24.56%34.97M | ---- | ---- |
-Bad debt provision | ---12.33M | ---12.33M | 44.89%-12.33M | ---- | ---- | ---- | -4.51%-22.37M | -4.51%-22.37M | ---- | ---- |
-Other receivables | --2.32M | -18.85%521K | -41.43%558.34K | --6.82M | -96.55%19K | -23.48%642K | 51.12%953.29K | 51.12%953.29K | 15.90%751K | 98.20%551K |
Inventory | --24.19M | 174.03%30.93M | -53.00%4.39M | --5.02M | 89.20%9.99M | 137.99%11.29M | 105.21%9.35M | 105.21%9.35M | 28.24%5.8M | 14.64%5.28M |
Prepaid assets | --7.85M | 582.82%7.31M | 729.18%7.25M | --1.11M | 4.94%1.59M | -14.04%1.07M | -22.76%874.08K | -22.76%874.08K | -58.50%862K | -50.31%1.52M |
Restricted cash | ---- | ---- | 0.00%92K | ---- | ---- | ---- | 0.00%92K | 0.00%92K | ---- | ---- |
Tax assets-Current | --1.22M | 871.60%3.15M | 1,626.38%5.58M | --4.14M | -88.11%324K | -45.45%324K | -77.83%323.21K | -77.83%323.21K | -20.50%3.81M | -11.78%2.73M |
Other current assets | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total current assets | --62.9M | 39.88%46.92M | 15.36%36.64M | --23.26M | 27.75%35.47M | 59.86%33.54M | 89.85%31.76M | 89.85%31.76M | -11.29%18.41M | 32.34%27.76M |
Non current assets | ||||||||||
Net PPE | --63.96M | 1.06%67.31M | 2.50%134.96M | --73.01M | 7.21%67.07M | 4.57%66.6M | -0.19%131.68M | -0.19%131.68M | 9.13%65.06M | -14.96%62.56M |
-Gross PP&E | ---- | ---- | 9.54%282.53M | ---- | ---- | ---- | 5.49%257.93M | 5.49%257.93M | ---- | ---- |
-Accumulated depreciation | ---- | ---- | -16.88%-147.57M | ---- | ---- | ---- | -12.15%-126.25M | -12.15%-126.25M | ---- | ---- |
Total investment | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | --299K | -37.55%1.47M | -37.55%1.47M | -37.53%1.47M | -37.53%1.47M | --2.35M | --2.35M |
Goodwill and other intangible assets | --62.61M | -5.66%63.24M | ---- | --64.51M | -3.67%66.4M | -3.64%67.04M | ---- | ---- | -3.57%68.3M | -3.54%68.93M |
Total non current assets | --126.57M | -3.37%130.55M | 1.37%134.96M | --137.81M | 0.82%134.93M | -0.37%135.1M | -0.84%133.14M | -0.84%133.14M | 4.03%135.71M | -7.71%133.84M |
Total assets | --189.48M | 5.23%177.47M | 4.06%171.6M | --161.07M | 5.45%170.4M | 7.70%168.65M | 9.21%164.9M | 9.21%164.9M | 1.93%154.12M | -2.65%161.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M | -17.95%7.08M | -17.95%7.08M | -54.26%5.97M | -58.76%5.56M |
-Current debt and capital lease obligation | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M | -17.95%7.08M | -17.95%7.08M | -54.26%5.97M | -58.76%5.56M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -5.15%6.73M | 20.14%7.08M | 20.14%7.08M | -20.13%5.97M | -22.25%5.56M |
Payables | --28.22M | 4.13%23.92M | 90.02%24.89M | --23.63M | -1.35%22.81M | -0.32%22.97M | -28.30%13.1M | -28.30%13.1M | 11.48%23.44M | 68.00%23.13M |
-accounts payable | --28.22M | 8.16%23.91M | 128.90%23.45M | --23.63M | 18.36%22.28M | -4.05%22.11M | -31.44%10.24M | -31.44%10.24M | 0.81%21.2M | 36.75%18.82M |
-Total tax payable | --2K | -99.77%2K | -99.84%2.06K | --0 | -87.59%534K | --859K | --1.26M | --1.26M | --2.24M | --4.3M |
-Other payable | ---- | ---- | -9.79%1.44M | ---- | ---- | ---- | -52.06%1.59M | -52.06%1.59M | ---- | ---- |
Accrued and deferred income | ---- | ---- | -84.37%1.89M | ---- | ---- | ---- | 358.94%12.08M | 358.94%12.08M | ---- | ---- |
Current liabilities | --33.4M | -0.55%29.53M | 4.87%33.83M | --30.29M | 2.64%29.44M | -9.62%29.69M | 9.25%32.26M | 9.25%32.26M | -13.70%29.41M | 5.28%28.68M |
Non current liabilities | ||||||||||
Non current financial liabilities | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M | -22.43%9.94M | -3.45%11.34M | 3.66%11.83M |
-Long term debt and capital lease obligation | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M | -22.43%9.94M | -3.45%11.34M | 3.66%11.83M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M | -22.43%9.94M | -22.43%9.94M | -3.45%11.34M | 3.66%11.83M |
Non current deferred liabilities | --2.72M | 51.59%2.72M | 51.54%2.72M | --2.72M | 32.81%1.79M | 32.81%1.79M | 32.82%1.79M | 32.82%1.79M | 2,547.06%1.35M | 2,547.06%1.35M |
Total non current liabilities | --12.04M | -0.71%13.38M | 21.79%14.3M | --16.8M | -2.96%12.79M | 2.40%13.48M | -17.16%11.74M | -17.16%11.74M | -5.31%12.69M | -0.81%13.18M |
Total liabilities | --45.45M | -0.60%42.91M | 9.38%48.13M | --47.1M | 0.88%42.23M | -6.18%43.17M | 0.69%44M | 0.69%44M | -11.33%42.1M | 3.28%41.86M |
Shareholders'equity | ||||||||||
Share capital | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M | -76.48%68.72M | -76.48%68.72M | -76.18%68.25M | -76.47%67.43M |
-common stock | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M | -76.48%68.72M | -76.48%68.72M | -76.18%68.25M | -76.47%67.43M |
Retained earnings | --73.21M | 27.15%63.74M | 11.75%52.65M | --43.15M | 12.62%52.82M | 32.27%50.13M | 124.76%47.11M | 124.76%47.11M | 120.50%38.58M | 127.28%46.91M |
Other reserves | ---- | ---- | ---- | ---- | --4.52M | --4.52M | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --5.07M | --5.07M | -3.78%5.19M | -50.09%5.4M |
Total stockholders'equity | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M | 12.68%120.9M | 12.68%120.9M | 8.00%112.02M | -4.57%119.74M |
Total equity | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M | 12.68%120.9M | 12.68%120.9M | 8.00%112.02M | -4.57%119.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data