KJTS
0293
HAWK
0320
VTC
0319
MTEC
0295
KEYFIELD
5321
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10,786.52%288.38M | 415.18%84.67M | --84.67M | 484.01%25.34M | --19.68M | -80.32%2.65M | 117.14%16.43M | --4.34M | 62.18%16.98M | 363.41%13.46M |
-Cash and cash equivalents | 1,884.16%50.74M | 415.18%84.67M | --84.67M | 496.66%25.34M | --19.68M | -80.88%2.56M | 117.14%16.43M | --4.25M | 62.74%16.89M | 375.29%13.37M |
-Including:Cash | 1,884.16%50.74M | 415.18%84.67M | --84.67M | 496.66%25.34M | --19.68M | -80.88%2.56M | 117.14%16.43M | --4.25M | 62.74%16.89M | 375.29%13.37M |
-Short term investments | 258,214.13%237.65M | ---- | ---- | ---- | ---- | 0.00%92K | ---- | --92K | 0.00%92K | 0.00%92K |
Receivables | 500.35%17.28M | 44.77%4.18M | --4.18M | -54.56%3.93M | --9.96M | -61.09%2.88M | -78.68%2.89M | --8.66M | -15.32%6.58M | -35.63%7.4M |
-Accounts receivable | -10.35%2.11M | --0 | --0 | 81.38%3.33M | --7.65M | -65.10%2.36M | -81.50%2.33M | --1.84M | -9.12%6.56M | -36.59%6.76M |
-Gross accounts receivable | 7.57%15.8M | -6.65%13.69M | --13.69M | --15.66M | --19.98M | --14.69M | -58.08%14.66M | ---- | ---- | ---- |
-Bad debt provision | -11.00%-13.69M | -10.99%-13.69M | ---13.69M | ---12.33M | ---12.33M | ---12.33M | 44.89%-12.33M | ---- | ---- | ---- |
-Other receivables | 2,811.71%15.17M | 649.15%4.18M | --4.18M | -91.17%602K | --2.32M | -18.85%521K | -41.43%558.34K | --6.82M | -96.55%19K | -23.48%642K |
Inventory | -83.06%5.24M | 30.97%5.75M | --5.75M | 36.86%6.87M | --24.19M | 174.03%30.93M | -53.00%4.39M | --5.02M | 89.20%9.99M | 137.99%11.29M |
Prepaid assets | ---- | 10.75%8.03M | --8.03M | 664.32%8.48M | --7.85M | 582.82%7.31M | 729.18%7.25M | --1.11M | 4.94%1.59M | -14.04%1.07M |
Restricted cash | ---- | 233,704.35%215.1M | --215.1M | ---- | ---- | ---- | 0.00%92K | ---- | ---- | ---- |
Tax assets-Current | -99.97%1K | -100.00%79 | --79 | -40.94%2.44M | --1.22M | 871.60%3.15M | 1,626.38%5.58M | --4.14M | -88.11%324K | -45.45%324K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Total current assets | 562.62%310.91M | 767.25%317.73M | --317.73M | 102.35%47.07M | --62.9M | 39.88%46.92M | 15.36%36.64M | --23.26M | 27.75%35.47M | 59.86%33.54M |
Non current assets | ||||||||||
Net PPE | -13.39%58.3M | -11.23%119.81M | --119.81M | -16.37%61.06M | --63.96M | 1.06%67.31M | 2.50%134.96M | --73.01M | 7.21%67.07M | 4.57%66.6M |
-Gross PP&E | ---- | 0.05%282.68M | --282.68M | ---- | ---- | ---- | 9.54%282.53M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | -10.37%-162.88M | ---162.88M | ---- | ---- | ---- | -16.88%-147.57M | ---- | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --299K | -37.55%1.47M | -37.55%1.47M |
Goodwill and other intangible assets | -4.00%60.71M | ---- | ---- | -3.92%61.98M | --62.61M | -5.66%63.24M | ---- | --64.51M | -3.67%66.4M | -3.64%67.04M |
Total non current assets | -8.84%119.01M | -11.23%119.81M | --119.81M | -10.72%123.03M | --126.57M | -3.37%130.55M | 1.37%134.96M | --137.81M | 0.82%134.93M | -0.37%135.1M |
Total assets | 142.25%429.92M | 154.97%437.54M | --437.54M | 5.60%170.1M | --189.48M | 5.23%177.47M | 4.06%171.6M | --161.07M | 5.45%170.4M | 7.70%168.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -30.71%3.89M | -29.46%4.98M | --4.98M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M |
-Current debt and capital lease obligation | -30.71%3.89M | -29.46%4.98M | --4.98M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -31.45%6.73M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Current capital Lease obligation | -30.71%3.89M | -29.46%4.98M | --4.98M | -28.90%4.74M | --5.18M | -16.54%5.61M | -0.36%7.05M | --6.66M | 19.25%6.63M | -5.15%6.73M |
Payables | 3.00%24.63M | -35.71%16M | --16M | -63.75%8.57M | --28.22M | 4.13%23.92M | 90.02%24.89M | --23.63M | -1.35%22.81M | -0.32%22.97M |
-accounts payable | -5.54%22.59M | -42.61%13.46M | --13.46M | -63.75%8.57M | --28.22M | 8.16%23.91M | 128.90%23.45M | --23.63M | 18.36%22.28M | -4.05%22.11M |
-Total tax payable | 102,050.00%2.04M | 95,303.93%1.97M | --1.97M | --0 | --2K | -99.77%2K | -99.84%2.06K | --0 | -87.59%534K | --859K |
-Other payable | ---- | -60.02%575.25K | --575.25K | ---- | ---- | ---- | -9.79%1.44M | ---- | ---- | ---- |
Accrued and deferred income | ---- | 6.32%2.01M | --2.01M | ---- | ---- | ---- | -84.37%1.89M | ---- | ---- | ---- |
Current liabilities | -3.41%28.52M | -32.06%22.98M | --22.98M | -56.09%13.3M | --33.4M | -0.55%29.53M | 4.87%33.83M | --30.29M | 2.64%29.44M | -9.62%29.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | -44.21%5.95M | -45.57%6.3M | --6.3M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M |
-Long term debt and capital lease obligation | -44.21%5.95M | -45.57%6.3M | --6.3M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Long term capital lease obligation | -44.21%5.95M | -45.57%6.3M | --6.3M | -42.44%8.11M | --9.32M | -8.74%10.66M | 16.43%11.58M | --14.09M | -7.04%11M | -1.08%11.68M |
Non current deferred liabilities | -22.04%2.12M | -22.05%2.12M | --2.12M | 0.00%2.72M | --2.72M | 51.59%2.72M | 51.54%2.72M | --2.72M | 32.81%1.79M | 32.81%1.79M |
Total non current liabilities | -39.71%8.07M | -41.10%8.42M | --8.42M | -35.58%10.83M | --12.04M | -0.71%13.38M | 21.79%14.3M | --16.8M | -2.96%12.79M | 2.40%13.48M |
Total liabilities | -14.73%36.59M | -34.75%31.4M | --31.4M | -48.77%24.13M | --45.45M | -0.60%42.91M | 9.38%48.13M | --47.1M | 0.88%42.23M | -6.18%43.17M |
Shareholders'equity | ||||||||||
Share capital | 353.18%320.96M | 353.18%320.96M | --320.96M | 1.57%71.93M | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M |
-common stock | 353.18%320.96M | 353.18%320.96M | --320.96M | 1.57%71.93M | --70.82M | 0.00%70.82M | 3.06%70.82M | --70.82M | 5.03%70.82M | 5.36%70.82M |
Retained earnings | 13.54%72.36M | 61.77%85.17M | --85.17M | 71.57%74.04M | --73.21M | 27.15%63.74M | 11.75%52.65M | --43.15M | 12.62%52.82M | 32.27%50.13M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.52M | --4.52M |
Total stockholders'equity | 192.30%393.33M | 228.92%406.13M | --406.13M | 28.07%145.97M | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M |
Total equity | 192.30%393.33M | 228.92%406.13M | --406.13M | 28.07%145.97M | --144.03M | 7.24%134.56M | 2.13%123.47M | --113.98M | 7.04%128.17M | 13.48%125.48M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List