HK Stock MarketDetailed Quotes

00981 SMIC

Watchlist
  • 27.350
  • +6.200+29.31%
Market Closed Oct 4 16:08 CST
218.02BMarket Cap55.25P/E (TTM)

SMIC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q3)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
----
-76.22%63.52M
-48.82%1.12B
----
----
-37.22%267.12M
23.82%2.2B
-26.43%425.47M
----
----
Profit adjustment
Interest (income) - adjustment
----
----
-110.98%-736.59M
----
----
----
-56.54%-349.14M
----
----
----
Attributable subsidiary (profit) loss
----
180.71%24.67M
76.31%-28.79M
----
----
10.20%-30.57M
51.91%-121.52M
---34.04M
----
----
Impairment and provisions:
----
----
191.05%188.28M
----
----
----
--64.69M
----
----
----
-Other impairments and provisions
----
----
191.05%188.28M
----
----
----
--64.69M
----
----
----
Revaluation surplus:
----
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
----
----
-Other fair value changes
----
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
----
----
Asset sale loss (gain):
----
----
-318.16%-217.83M
----
----
----
81.37%-52.09M
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
-3,994.49%-216.97M
----
----
----
97.71%-5.3M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
98.17%-858K
----
----
----
3.08%-46.79M
----
----
----
Depreciation and amortization:
----
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
----
----
-Depreciation
----
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
----
----
Financial expense
----
----
66.76%209.42M
----
----
----
14.02%125.58M
----
----
----
Exchange Loss (gain)
----
----
55.71%259.94M
----
----
----
260.90%166.94M
----
----
----
Special items
----
--4.89M
-11.05%150.36M
----
----
----
87.21%169.04M
----
----
----
Operating profit before the change of operating capital
----
-3.39%838.61M
-20.06%3.57B
----
----
-12.83%868.05M
53.52%4.46B
4.84%995.76M
----
----
Change of operating capital
Inventory (increase) decrease
----
----
-29.70%-1.01B
----
----
----
-117.37%-781.76M
----
----
----
Accounts receivable (increase)decrease
----
----
-165.93%-30.61M
----
----
----
95.52%-11.51M
----
----
----
Accounts payable increase (decrease)
----
----
-41.19%465.99M
----
----
----
900.25%792.31M
----
----
----
Special items for working capital changes
----
----
-92.34%68.5M
----
----
----
37.33%894.54M
----
----
----
Cash  from business operations
-69.91%434.82M
-3.39%838.61M
-42.93%3.06B
-61.21%1.45B
-61.21%1.45B
-12.83%868.05M
77.32%5.35B
4.84%995.76M
146.82%3.73B
146.82%3.73B
Other taxs
-184.05%-33.43M
----
132.07%17.18M
262.67%39.77M
262.67%39.77M
----
24.41%-53.57M
----
38.88%-24.45M
38.88%-24.45M
Interest received - operating
-11.55%190.13M
----
133.68%496.4M
125.54%214.96M
125.54%214.96M
----
1.23%212.43M
----
10.15%95.31M
10.15%95.31M
Interest paid - operating
-0.09%-102.21M
----
-27.69%-210.95M
-26.45%-102.12M
-26.45%-102.12M
----
-12.69%-165.21M
----
-52.70%-80.76M
-52.70%-80.76M
Special items of business
----
-454.01%-368.59M
----
-25.11%800.7M
----
84.62%-66.53M
----
-156,585.51%-432.45M
91.14%1.07B
----
Net cash from operations
-69.38%489.3M
-41.36%470.02M
-37.20%3.36B
-49.87%2.4B
-57.00%1.6B
42.29%801.52M
77.56%5.35B
-40.68%563.31M
132.00%4.78B
147.21%3.72B
Cash flow from investment activities
Dividend received - investment
197.83%1.37M
----
8.38%8.93M
----
--461K
----
--8.24M
----
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
-67.35%33.3M
-67.35%33.3M
Sale of fixed assets
1,566.36%1.83M
-46.67%56K
-94.46%3.59M
-92.86%3.59M
-99.70%110K
-99.28%105K
-72.02%64.82M
-54.33%14.55M
-75.67%50.27M
-81.88%36.37M
Purchase of fixed assets
-39.47%-4.27B
-43.57%-1.91B
-23.63%-7.63B
-27.48%-5.31B
-51.22%-3.06B
33.78%-1.33B
-49.80%-6.17B
-13.45%-2B
-77.08%-4.17B
-48.19%-2.02B
Selling intangible assets
----
----
----
----
----
----
-45.71%6.33M
----
30.36%6.33M
--6.33M
Purchase of intangible assets
-306.81%-3.47M
-71.21%-1.36M
96.56%-3.04M
98.40%-1.4M
86.01%-852K
25.42%-792K
59.82%-88.44M
99.07%-1.06M
17.19%-87.38M
94.20%-6.09M
Sale of subsidiaries
-64.13%36.04M
-12.07%19.44M
290.69%208.54M
372.57%171.96M
697.58%100.49M
30.13%22.11M
-86.70%53.38M
-48.16%16.99M
-90.13%36.39M
-96.34%12.6M
Recovery of cash from investments
-58.83%2.44B
-75.91%738.43M
-41.91%9.14B
3.24%7.82B
42.16%5.93B
-62.36%3.07B
166.25%15.73B
321.08%8.14B
84.52%7.58B
90.45%4.17B
Cash on investment
77.80%-1.17B
89.69%-179.12M
60.32%-7.93B
41.12%-6.73B
26.24%-5.29B
79.78%-1.74B
-122.04%-20B
-381.66%-8.59B
-58.29%-11.43B
-31.18%-7.18B
Other items in the investment business
----
----
----
-7.05%6.84M
----
-67.76%284K
----
100.86%881K
124.16%7.36M
----
Net cash from investment operations
-27.55%-2.97B
-5,974.82%-1.33B
40.26%-6.21B
49.37%-4.04B
53.00%-2.33B
100.93%22.61M
-56.14%-10.39B
-39.45%-2.42B
-62.02%-7.97B
-20.54%-4.95B
Net cash before financing
-240.32%-2.48B
-204.15%-858.33M
43.51%-2.85B
48.61%-1.64B
40.93%-727.76M
144.39%824.13M
-38.43%-5.04B
-136.28%-1.86B
-11.52%-3.19B
52.64%-1.23B
Cash flow from financing activities
New borrowing
-38.83%1.63B
-66.09%588.84M
23.73%4.66B
-2.02%2.99B
58.04%2.66B
144.62%1.74B
100.81%3.76B
91.43%709.98M
103.13%3.05B
95.49%1.68B
Refund
-0.12%-1.34B
58.84%-465.09M
-171.94%-2.92B
-76.38%-1.73B
-101.12%-1.34B
-1,142.99%-1.13B
27.95%-1.07B
-55.73%-90.9M
31.36%-982.36M
43.53%-667.57M
Issuing shares
-95.68%383K
-94.42%142K
-2.30%56.78M
-2.88%55.17M
598.98%8.87M
93.98%2.55M
909.83%58.12M
267.79%1.31M
952.30%56.8M
-60.99%1.27M
Absorb investment income
----
----
-39.58%725.1M
7.77%725.1M
-50.74%331.42M
-37.16%331.42M
-39.14%1.2B
-61.78%527.4M
13.60%672.79M
83.15%672.79M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---276.36M
----
---276.36M
---255.23M
Other items of the financing business
-6,535.21%-176.03M
-1,200.73%-71.67M
-105.24%-2.02M
-135.63%-12.84M
-107.14%-2.65M
-313.90%-5.51M
-59.65%38.6M
-98.58%2.58M
141.97%36.02M
147.85%37.15M
Net cash from financing operations
-94.43%90.55M
-95.20%44.17M
-31.76%2.47B
-20.02%1.98B
14.70%1.62B
-18.88%920.86M
53.32%3.61B
-38.55%1.14B
386.08%2.48B
1,971.09%1.42B
Effect of rate
50.21%-134.61M
-301.60%-52.18M
-52.18%-334.59M
1.53%-324.1M
-105.00%-270.35M
-76.32%25.88M
-630.76%-219.86M
554.39%109.28M
-1,431.27%-329.14M
-545.48%-131.88M
Net Cash
-366.01%-2.39B
-146.66%-814.16M
73.21%-382.94M
148.76%345.12M
385.86%897.03M
341.87%1.74B
-11.12%-1.43B
-167.97%-721.47M
69.85%-707.83M
106.90%184.63M
Begining period cash
-10.35%6.22B
-10.35%6.22B
-19.22%6.93B
-19.22%6.93B
-19.22%6.93B
-8.11%6.93B
-12.67%8.58B
0.55%7.54B
-12.67%8.58B
-12.67%8.58B
Cash at the end
-51.13%3.69B
-38.54%5.35B
-10.35%6.22B
-7.84%6.95B
-12.45%7.56B
25.54%8.7B
-19.22%6.93B
-19.22%6.93B
0.55%7.54B
20.27%8.63B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q3)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax -----76.22%63.52M-48.82%1.12B---------37.22%267.12M23.82%2.2B-26.43%425.47M--------
Profit adjustment
Interest (income) - adjustment ---------110.98%-736.59M-------------56.54%-349.14M------------
Attributable subsidiary (profit) loss ----180.71%24.67M76.31%-28.79M--------10.20%-30.57M51.91%-121.52M---34.04M--------
Impairment and provisions: --------191.05%188.28M--------------64.69M------------
-Other impairments and provisions --------191.05%188.28M--------------64.69M------------
Revaluation surplus: ---------318.25%-51.27M------------84.71%-12.26M------------
-Other fair value changes ---------318.25%-51.27M------------84.71%-12.26M------------
Asset sale loss (gain): ---------318.16%-217.83M------------81.37%-52.09M------------
-Loss (gain) from sale of subsidiary company ---------3,994.49%-216.97M------------97.71%-5.3M------------
-Loss (gain) on sale of property, machinery and equipment --------98.17%-858K------------3.08%-46.79M------------
Depreciation and amortization: ----18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M--------
-Depreciation ----18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M--------
Financial expense --------66.76%209.42M------------14.02%125.58M------------
Exchange Loss (gain) --------55.71%259.94M------------260.90%166.94M------------
Special items ------4.89M-11.05%150.36M------------87.21%169.04M------------
Operating profit before the change of operating capital -----3.39%838.61M-20.06%3.57B---------12.83%868.05M53.52%4.46B4.84%995.76M--------
Change of operating capital
Inventory (increase) decrease ---------29.70%-1.01B-------------117.37%-781.76M------------
Accounts receivable (increase)decrease ---------165.93%-30.61M------------95.52%-11.51M------------
Accounts payable increase (decrease) ---------41.19%465.99M------------900.25%792.31M------------
Special items for working capital changes ---------92.34%68.5M------------37.33%894.54M------------
Cash  from business operations -69.91%434.82M-3.39%838.61M-42.93%3.06B-61.21%1.45B-61.21%1.45B-12.83%868.05M77.32%5.35B4.84%995.76M146.82%3.73B146.82%3.73B
Other taxs -184.05%-33.43M----132.07%17.18M262.67%39.77M262.67%39.77M----24.41%-53.57M----38.88%-24.45M38.88%-24.45M
Interest received - operating -11.55%190.13M----133.68%496.4M125.54%214.96M125.54%214.96M----1.23%212.43M----10.15%95.31M10.15%95.31M
Interest paid - operating -0.09%-102.21M-----27.69%-210.95M-26.45%-102.12M-26.45%-102.12M-----12.69%-165.21M-----52.70%-80.76M-52.70%-80.76M
Special items of business -----454.01%-368.59M-----25.11%800.7M----84.62%-66.53M-----156,585.51%-432.45M91.14%1.07B----
Net cash from operations -69.38%489.3M-41.36%470.02M-37.20%3.36B-49.87%2.4B-57.00%1.6B42.29%801.52M77.56%5.35B-40.68%563.31M132.00%4.78B147.21%3.72B
Cash flow from investment activities
Dividend received - investment 197.83%1.37M----8.38%8.93M------461K------8.24M------------
Restricted cash (increase) decrease ---------------------------------67.35%33.3M-67.35%33.3M
Sale of fixed assets 1,566.36%1.83M-46.67%56K-94.46%3.59M-92.86%3.59M-99.70%110K-99.28%105K-72.02%64.82M-54.33%14.55M-75.67%50.27M-81.88%36.37M
Purchase of fixed assets -39.47%-4.27B-43.57%-1.91B-23.63%-7.63B-27.48%-5.31B-51.22%-3.06B33.78%-1.33B-49.80%-6.17B-13.45%-2B-77.08%-4.17B-48.19%-2.02B
Selling intangible assets -------------------------45.71%6.33M----30.36%6.33M--6.33M
Purchase of intangible assets -306.81%-3.47M-71.21%-1.36M96.56%-3.04M98.40%-1.4M86.01%-852K25.42%-792K59.82%-88.44M99.07%-1.06M17.19%-87.38M94.20%-6.09M
Sale of subsidiaries -64.13%36.04M-12.07%19.44M290.69%208.54M372.57%171.96M697.58%100.49M30.13%22.11M-86.70%53.38M-48.16%16.99M-90.13%36.39M-96.34%12.6M
Recovery of cash from investments -58.83%2.44B-75.91%738.43M-41.91%9.14B3.24%7.82B42.16%5.93B-62.36%3.07B166.25%15.73B321.08%8.14B84.52%7.58B90.45%4.17B
Cash on investment 77.80%-1.17B89.69%-179.12M60.32%-7.93B41.12%-6.73B26.24%-5.29B79.78%-1.74B-122.04%-20B-381.66%-8.59B-58.29%-11.43B-31.18%-7.18B
Other items in the investment business -------------7.05%6.84M-----67.76%284K----100.86%881K124.16%7.36M----
Net cash from investment operations -27.55%-2.97B-5,974.82%-1.33B40.26%-6.21B49.37%-4.04B53.00%-2.33B100.93%22.61M-56.14%-10.39B-39.45%-2.42B-62.02%-7.97B-20.54%-4.95B
Net cash before financing -240.32%-2.48B-204.15%-858.33M43.51%-2.85B48.61%-1.64B40.93%-727.76M144.39%824.13M-38.43%-5.04B-136.28%-1.86B-11.52%-3.19B52.64%-1.23B
Cash flow from financing activities
New borrowing -38.83%1.63B-66.09%588.84M23.73%4.66B-2.02%2.99B58.04%2.66B144.62%1.74B100.81%3.76B91.43%709.98M103.13%3.05B95.49%1.68B
Refund -0.12%-1.34B58.84%-465.09M-171.94%-2.92B-76.38%-1.73B-101.12%-1.34B-1,142.99%-1.13B27.95%-1.07B-55.73%-90.9M31.36%-982.36M43.53%-667.57M
Issuing shares -95.68%383K-94.42%142K-2.30%56.78M-2.88%55.17M598.98%8.87M93.98%2.55M909.83%58.12M267.79%1.31M952.30%56.8M-60.99%1.27M
Absorb investment income ---------39.58%725.1M7.77%725.1M-50.74%331.42M-37.16%331.42M-39.14%1.2B-61.78%527.4M13.60%672.79M83.15%672.79M
Issuance expenses and redemption of securities expenses ---------------------------276.36M-------276.36M---255.23M
Other items of the financing business -6,535.21%-176.03M-1,200.73%-71.67M-105.24%-2.02M-135.63%-12.84M-107.14%-2.65M-313.90%-5.51M-59.65%38.6M-98.58%2.58M141.97%36.02M147.85%37.15M
Net cash from financing operations -94.43%90.55M-95.20%44.17M-31.76%2.47B-20.02%1.98B14.70%1.62B-18.88%920.86M53.32%3.61B-38.55%1.14B386.08%2.48B1,971.09%1.42B
Effect of rate 50.21%-134.61M-301.60%-52.18M-52.18%-334.59M1.53%-324.1M-105.00%-270.35M-76.32%25.88M-630.76%-219.86M554.39%109.28M-1,431.27%-329.14M-545.48%-131.88M
Net Cash -366.01%-2.39B-146.66%-814.16M73.21%-382.94M148.76%345.12M385.86%897.03M341.87%1.74B-11.12%-1.43B-167.97%-721.47M69.85%-707.83M106.90%184.63M
Begining period cash -10.35%6.22B-10.35%6.22B-19.22%6.93B-19.22%6.93B-19.22%6.93B-8.11%6.93B-12.67%8.58B0.55%7.54B-12.67%8.58B-12.67%8.58B
Cash at the end -51.13%3.69B-38.54%5.35B-10.35%6.22B-7.84%6.95B-12.45%7.56B25.54%8.7B-19.22%6.93B-19.22%6.93B0.55%7.54B20.27%8.63B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Ernst & Young (Special General Partnership), Ernst & Young------Ernst & Young (Special General Partnership), Ernst & Young------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data