HK Stock MarketDetailed Quotes

01003 HUANXI MEDIA

Watchlist
  • 0.485
  • -0.015-3.00%
Trading Nov 26 14:00 CST
1.77BMarket Cap-5388P/E (TTM)

HUANXI MEDIA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
194.99%212.09M
----
-1.48%-223.27M
----
7.56%-220.02M
----
-227.84%-238.02M
----
143.68%186.18M
Profit adjustment
Investment loss (gain)
----
--268.21M
----
----
----
----
----
----
----
----
Impairment and provisions:
----
651.89%109.58M
----
386.45%14.57M
----
-83.69%3M
----
--18.37M
----
----
-Other impairments and provisions
----
651.89%109.58M
----
386.45%14.57M
----
-83.69%3M
----
--18.37M
----
----
Revaluation surplus:
----
-1,989.48%-22.09M
----
138.86%1.17M
----
---3.01M
----
----
----
----
-Other fair value changes
----
-1,989.48%-22.09M
----
138.86%1.17M
----
---3.01M
----
----
----
----
Asset sale loss (gain):
----
77.94%-319K
----
-36,250.00%-1.45M
----
100.46%4K
----
-17,320.00%-871K
----
-117.24%-5K
-Loss (gain) from sale of subsidiary company
----
----
----
---1.45M
----
----
----
---871K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---319K
----
----
----
--4K
----
----
----
-117.24%-5K
Depreciation and amortization:
----
202.44%302.75M
----
-57.27%100.1M
----
-64.53%234.28M
----
35.48%660.51M
----
454.84%487.51M
-Amortization of intangible assets
----
235.12%289.14M
----
-60.33%86.28M
----
-66.16%217.47M
----
36.39%642.64M
----
451.06%471.18M
Financial expense
----
-61.81%787K
----
186.31%2.06M
----
-146.93%-2.39M
----
3,697.01%5.09M
----
-99.15%134K
Special items
----
----
----
493.80%13.89M
----
116.75%2.34M
----
-317.15%-13.96M
----
-98.19%6.43M
Operating profit before the change of operating capital
----
1,037.36%871.01M
----
-754.19%-92.92M
----
-96.71%14.2M
----
-36.63%431.11M
----
1,986.29%680.26M
Change of operating capital
Accounts receivable (increase)decrease
----
-44.80%90.78M
----
159.70%164.47M
----
-33.09%-275.49M
----
-291.21%-207M
----
131.21%108.26M
Accounts payable increase (decrease)
----
203.82%38.79M
----
-134.72%-37.37M
----
667.26%107.61M
----
-1,044.77%-18.97M
----
-95.22%2.01M
prepayments (increase)decrease
----
30.58%50.89M
----
116.51%38.97M
----
-1.62%-236.02M
----
-6,337.44%-232.26M
----
---3.61M
Special items for working capital changes
----
-456.90%-665.56M
----
-52.07%-119.51M
----
84.32%-78.59M
----
27.48%-501.13M
----
-428.36%-690.98M
Cash  from business operations
-212.49%-189.63M
932.47%385.91M
437.25%168.58M
90.10%-46.36M
108.73%31.38M
11.35%-468.28M
-357.35%-359.63M
-650.64%-528.25M
-181.59%-78.63M
255.03%95.93M
Other taxs
-106.58%-7.66M
---21.6M
---3.71M
----
----
97.17%-1.26M
98.93%-462K
-97.69%-44.33M
-182.47%-43.18M
---22.42M
Net cash from operations
-219.67%-197.3M
885.89%364.31M
425.42%164.87M
90.13%-46.36M
108.71%31.38M
18.00%-469.54M
-195.61%-360.09M
-878.90%-572.58M
-250.23%-121.81M
218.80%73.51M
Cash flow from investment activities
Interest received - investment
444.05%914K
-4.00%1.95M
-91.53%168K
694.90%2.03M
1,131.68%1.98M
-84.58%255K
-78.15%161K
-45.52%1.65M
-68.74%737K
333.10%3.04M
Sale of fixed assets
----
--331K
----
----
----
--3K
--3K
----
----
844.44%170K
Purchase of fixed assets
48.65%-19K
-850.69%-1.37M
60.22%-37K
2.04%-144K
-63.16%-93K
33.18%-147K
66.07%-57K
93.22%-220K
88.92%-168K
-877.11%-3.24M
Sale of subsidiaries
----
----
----
----
----
----
----
---41K
----
----
Recovery of cash from investments
----
918.53%22.15M
----
-72.26%2.18M
--2.17M
--7.84M
----
----
----
----
Cash on investment
----
----
----
----
----
---8.24M
----
----
----
----
Net cash from investment operations
583.21%895K
468.28%23.06M
-96.78%131K
1,499.31%4.06M
3,698.13%4.06M
-120.82%-290K
-81.20%107K
3,765.79%1.39M
-32.42%569K
-106.95%-38K
Net cash before financing
-219.03%-196.4M
1,015.80%387.37M
365.55%165M
91.00%-42.3M
109.85%35.44M
17.74%-469.83M
-196.91%-359.98M
-877.41%-571.18M
-247.99%-121.25M
219.79%73.47M
Cash flow from financing activities
New borrowing
----
-89.00%13.87M
226.59%13.87M
54.77%126.11M
-93.57%4.25M
-9.51%81.48M
54.09%66.03M
34.87%90.04M
--42.85M
-87.72%66.76M
Refund
----
3.98%-119.89M
45.88%-53.34M
-590.07%-124.86M
---98.56M
80.51%-18.09M
----
77.21%-92.85M
----
-15.12%-407.33M
Issuing shares
----
----
----
----
----
-8.58%468.98M
--468.98M
31.35%513.01M
----
--390.56M
Interest paid - financing
70.65%-329K
-459.88%-9.01M
-25.53%-1.12M
88.53%-1.61M
91.15%-893K
-944.72%-14.04M
-1,333.95%-10.1M
83.82%-1.34M
85.02%-704K
-259.99%-8.31M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-54.84%-61.66M
---49.68M
-7,062.41%-39.82M
----
---556K
Net cash from financing operations
85.50%-6.8M
-863.15%-128.25M
54.06%-46.88M
-103.02%-13.32M
-121.82%-102.04M
-2.90%440.57M
1,265.99%467.68M
1,529.43%453.73M
-44.06%34.24M
-85.14%27.85M
Effect of rate
62.04%-4.72M
57.37%-2.61M
-509.20%-12.45M
-346.48%-6.12M
-180.40%-2.04M
-26.71%2.48M
136.47%2.54M
192.97%3.39M
-32.98%-6.97M
45.09%-3.64M
Net Cash
-272.01%-203.2M
565.92%259.12M
277.38%118.13M
-90.11%-55.62M
-161.84%-66.6M
75.09%-29.25M
223.77%107.69M
-215.92%-117.45M
-160.79%-87.01M
-19.58%101.32M
Begining period cash
478.26%310.15M
-53.51%53.63M
-53.51%53.63M
-18.83%115.37M
-18.83%115.37M
-44.52%142.14M
-44.52%142.14M
61.61%256.2M
61.61%256.2M
304.73%158.53M
Cash at the end
-35.84%102.22M
478.26%310.15M
240.95%159.32M
-53.51%53.63M
-81.48%46.73M
-18.83%115.37M
55.57%252.37M
-44.52%142.14M
-45.27%162.23M
61.61%256.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----194.99%212.09M-----1.48%-223.27M----7.56%-220.02M-----227.84%-238.02M----143.68%186.18M
Profit adjustment
Investment loss (gain) ------268.21M--------------------------------
Impairment and provisions: ----651.89%109.58M----386.45%14.57M-----83.69%3M------18.37M--------
-Other impairments and provisions ----651.89%109.58M----386.45%14.57M-----83.69%3M------18.37M--------
Revaluation surplus: -----1,989.48%-22.09M----138.86%1.17M-------3.01M----------------
-Other fair value changes -----1,989.48%-22.09M----138.86%1.17M-------3.01M----------------
Asset sale loss (gain): ----77.94%-319K-----36,250.00%-1.45M----100.46%4K-----17,320.00%-871K-----117.24%-5K
-Loss (gain) from sale of subsidiary company ---------------1.45M---------------871K--------
-Loss (gain) on sale of property, machinery and equipment -------319K--------------4K-------------117.24%-5K
Depreciation and amortization: ----202.44%302.75M-----57.27%100.1M-----64.53%234.28M----35.48%660.51M----454.84%487.51M
-Amortization of intangible assets ----235.12%289.14M-----60.33%86.28M-----66.16%217.47M----36.39%642.64M----451.06%471.18M
Financial expense -----61.81%787K----186.31%2.06M-----146.93%-2.39M----3,697.01%5.09M-----99.15%134K
Special items ------------493.80%13.89M----116.75%2.34M-----317.15%-13.96M-----98.19%6.43M
Operating profit before the change of operating capital ----1,037.36%871.01M-----754.19%-92.92M-----96.71%14.2M-----36.63%431.11M----1,986.29%680.26M
Change of operating capital
Accounts receivable (increase)decrease -----44.80%90.78M----159.70%164.47M-----33.09%-275.49M-----291.21%-207M----131.21%108.26M
Accounts payable increase (decrease) ----203.82%38.79M-----134.72%-37.37M----667.26%107.61M-----1,044.77%-18.97M-----95.22%2.01M
prepayments (increase)decrease ----30.58%50.89M----116.51%38.97M-----1.62%-236.02M-----6,337.44%-232.26M-------3.61M
Special items for working capital changes -----456.90%-665.56M-----52.07%-119.51M----84.32%-78.59M----27.48%-501.13M-----428.36%-690.98M
Cash  from business operations -212.49%-189.63M932.47%385.91M437.25%168.58M90.10%-46.36M108.73%31.38M11.35%-468.28M-357.35%-359.63M-650.64%-528.25M-181.59%-78.63M255.03%95.93M
Other taxs -106.58%-7.66M---21.6M---3.71M--------97.17%-1.26M98.93%-462K-97.69%-44.33M-182.47%-43.18M---22.42M
Net cash from operations -219.67%-197.3M885.89%364.31M425.42%164.87M90.13%-46.36M108.71%31.38M18.00%-469.54M-195.61%-360.09M-878.90%-572.58M-250.23%-121.81M218.80%73.51M
Cash flow from investment activities
Interest received - investment 444.05%914K-4.00%1.95M-91.53%168K694.90%2.03M1,131.68%1.98M-84.58%255K-78.15%161K-45.52%1.65M-68.74%737K333.10%3.04M
Sale of fixed assets ------331K--------------3K--3K--------844.44%170K
Purchase of fixed assets 48.65%-19K-850.69%-1.37M60.22%-37K2.04%-144K-63.16%-93K33.18%-147K66.07%-57K93.22%-220K88.92%-168K-877.11%-3.24M
Sale of subsidiaries -------------------------------41K--------
Recovery of cash from investments ----918.53%22.15M-----72.26%2.18M--2.17M--7.84M----------------
Cash on investment -----------------------8.24M----------------
Net cash from investment operations 583.21%895K468.28%23.06M-96.78%131K1,499.31%4.06M3,698.13%4.06M-120.82%-290K-81.20%107K3,765.79%1.39M-32.42%569K-106.95%-38K
Net cash before financing -219.03%-196.4M1,015.80%387.37M365.55%165M91.00%-42.3M109.85%35.44M17.74%-469.83M-196.91%-359.98M-877.41%-571.18M-247.99%-121.25M219.79%73.47M
Cash flow from financing activities
New borrowing -----89.00%13.87M226.59%13.87M54.77%126.11M-93.57%4.25M-9.51%81.48M54.09%66.03M34.87%90.04M--42.85M-87.72%66.76M
Refund ----3.98%-119.89M45.88%-53.34M-590.07%-124.86M---98.56M80.51%-18.09M----77.21%-92.85M-----15.12%-407.33M
Issuing shares ---------------------8.58%468.98M--468.98M31.35%513.01M------390.56M
Interest paid - financing 70.65%-329K-459.88%-9.01M-25.53%-1.12M88.53%-1.61M91.15%-893K-944.72%-14.04M-1,333.95%-10.1M83.82%-1.34M85.02%-704K-259.99%-8.31M
Issuance expenses and redemption of securities expenses ---------------------54.84%-61.66M---49.68M-7,062.41%-39.82M-------556K
Net cash from financing operations 85.50%-6.8M-863.15%-128.25M54.06%-46.88M-103.02%-13.32M-121.82%-102.04M-2.90%440.57M1,265.99%467.68M1,529.43%453.73M-44.06%34.24M-85.14%27.85M
Effect of rate 62.04%-4.72M57.37%-2.61M-509.20%-12.45M-346.48%-6.12M-180.40%-2.04M-26.71%2.48M136.47%2.54M192.97%3.39M-32.98%-6.97M45.09%-3.64M
Net Cash -272.01%-203.2M565.92%259.12M277.38%118.13M-90.11%-55.62M-161.84%-66.6M75.09%-29.25M223.77%107.69M-215.92%-117.45M-160.79%-87.01M-19.58%101.32M
Begining period cash 478.26%310.15M-53.51%53.63M-53.51%53.63M-18.83%115.37M-18.83%115.37M-44.52%142.14M-44.52%142.14M61.61%256.2M61.61%256.2M304.73%158.53M
Cash at the end -35.84%102.22M478.26%310.15M240.95%159.32M-53.51%53.63M-81.48%46.73M-18.83%115.37M55.57%252.37M-44.52%142.14M-45.27%162.23M61.61%256.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data