(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.69%18.28M | 370.98%30.77M | 292.98%24.7M | 39.39%64.71M | 8.67%37.57M | 39.45%14.32M | -44.98%6.53M | 161.04%6.28M | 57.31%46.42M | 12,673.45%34.58M |
Net profit before non-cash adjustment | 4.72%12.46M | 156.18%19.68M | 130.79%20.14M | 27.07%40.89M | 21.58%12.59M | 59.49%11.9M | -15.10%7.68M | 63.97%8.73M | 16.29%32.18M | 81.47%10.35M |
Total adjustment of non-cash items | -12.36%8.34M | -3.78%8.04M | -0.19%8.41M | 113.99%34.72M | 27.74%8.43M | 175.58%9.51M | 191.25%8.36M | 154.67%8.42M | 30.59%16.22M | 93.20%6.6M |
-Depreciation and amortization | ---- | ---- | ---- | 64.05%26.01M | ---- | ---- | ---- | ---- | 21.76%15.85M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 165.65%696K | ---- | ---- | ---- | ---- | 46.37%262K | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 3,689.58%1.72M | ---- | ---- | ---- | ---- | -105.71%-48K | ---- |
-Disposal profit | ---- | ---- | ---- | 133.33%7K | ---- | ---- | ---- | ---- | 106.98%3K | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | -46.19%127K | ---- | ---- | ---- | ---- | 16.83%236K | ---- |
-Other non-cash items | -12.36%8.34M | -3.78%8.04M | -0.19%8.41M | 7,608.54%6.16M | -107.35%-20.13M | 175.58%9.51M | 191.25%8.36M | 154.67%8.42M | 95.38%-82K | 9.96%-9.71M |
Changes in working capital | 64.54%-2.52M | 132.08%3.05M | 64.53%-3.85M | -449.72%-10.9M | -6.05%16.56M | -999.69%-7.09M | -22,004.65%-9.51M | 42.58%-10.87M | 81.27%-1.98M | 287.69%17.63M |
-Change in receivables | ---- | ---- | ---- | -44.18%-21.06M | ---- | ---- | ---- | ---- | -905.37%-14.61M | ---- |
-Change in inventory | ---- | ---- | ---- | -303.68%-3.18M | ---- | ---- | ---- | ---- | -175.67%-787K | ---- |
-Change in payables | ---- | ---- | ---- | -0.55%13.34M | ---- | ---- | ---- | ---- | 231.83%13.41M | ---- |
-Changes in other current assets | 109.15%1.33M | 249.37%2.84M | 88.45%-1.36M | ---- | ---- | -460.13%-14.51M | -129.18%-1.9M | -19.47%-11.77M | ---- | ---- |
-Changes in other current liabilities | -151.79%-3.84M | 102.70%205K | -376.00%-2.5M | ---- | ---- | 281.29%7.42M | -15.75%-7.6M | 109.96%904K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.08%-2.59M | -4.62%-2.52M | -28.34%-2.56M | -45.21%-9.34M | -31.65%-2.59M | -47.37%-2.35M | -63.32%-2.4M | -42.74%-2M | -70.16%-6.43M | -59.24%-1.97M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -191.67%-245K | -470.27%-211K | 124.16%101K | 81.69%-795K | -2,460.00%-256K | -84K | -37K | 45.99%-418K | -32.38%-4.34M | 99.65%-10K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 30.02%15.45M | 585.31%28.04M | 474.64%22.23M | 53.09%54.57M | 6.53%34.73M | 173.90%11.88M | -63.39%4.09M | 131.03%3.87M | 58.79%35.65M | 850.68%32.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -297.85%-10.19M | 48.81%-3.9M | 33.30%-4.2M | 52.79%-31.96M | 50.25%-15.49M | 74.35%-2.56M | 63.98%-7.61M | -15.92%-6.29M | 34.03%-67.69M | -295.83%-31.14M |
Net intangibles purchase and sale | 98.86%-10K | -137.84%-264K | -6.25%-153K | -150.00%-2.5M | -36.57%-1.36M | ---877K | ---111K | ---144K | -12.13%-998K | ---998K |
Net investment product transactions | -2,279.50%-21.8M | ---- | ---- | 20.10%-5.83M | -93.94%-6.79M | 110.00%1M | ---- | ---- | -210.94%-7.29M | 22.22%-3.5M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 71.45%1.4M | 84.15%1.39M | 113.74%1.28M | 62.37%3.25M | 105.92%1.08M | 80.93%816K | 51.70%757K | 13.28%597K | -8.50%2M | 4.38%524K |
Net changes in other investments | ---- | ---- | ---- | -398.16%-1.89M | ---1.08M | -79.79%-169K | --0 | -3,455.56%-640K | 72.68%-380K | --0 |
Investing cash flow | -1,608.26%-30.6M | -68.38%-11.79M | 52.56%-3.07M | 47.66%-38.92M | 32.65%-23.65M | 90.88%-1.79M | 66.50%-7M | -601.39%-6.48M | 22.65%-74.36M | -148.23%-35.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -225.12%-3.78M | -3,382.61%-801K | -136.20%-3.77M | -75.15%9.65M | -20,827.78%-3.77M | -73.46%3.02M | -100.08%-23K | 43,533.33%10.42M | -53.30%38.84M | -100.09%-18K |
Increase or decrease of lease financing | 2.94%-727K | 1.37%-721K | 2.05%-718K | -2.91%-2.8M | -12.33%-583K | 0.66%-749K | 5.56%-731K | -9.40%-733K | -232.02%-2.72M | 25.96%-519K |
Cash dividends paid | --0 | ---- | ---- | -24.75%-4.81M | --0 | --0 | ---- | ---- | -31.99%-3.86M | --0 |
Financing cash flow | -298.50%-4.5M | -190.10%-16.15M | -146.35%-4.49M | -93.67%2.04M | -710.06%-4.35M | -78.63%2.27M | -124.33%-5.57M | 1,496.40%9.69M | -60.80%32.27M | -102.90%-537K |
Net cash flow | ||||||||||
Beginning cash position | 34.73%131.35M | 23.85%131.25M | 17.89%116.58M | -6.12%98.89M | 7.76%109.85M | -8.56%97.49M | 13.39%105.97M | -6.12%98.89M | 8.92%105.33M | -3.18%101.94M |
Current changes in cash | -259.05%-19.65M | 101.18%100K | 107.12%14.67M | 374.66%17.69M | 320.79%6.73M | 364.19%12.36M | -164.45%-8.48M | 159.66%7.08M | -174.65%-6.44M | -7,536.59%-3.05M |
End cash Position | 1.68%111.69M | 34.73%131.35M | 23.85%131.25M | 17.89%116.58M | 17.89%116.58M | 7.76%109.85M | -8.56%97.49M | 13.39%105.97M | -6.12%98.89M | -6.12%98.89M |
Free cash flow | -37.84%5.25M | 757.54%23.88M | 796.42%17.88M | 160.88%20.11M | 3,752.16%17.87M | 249.41%8.44M | 63.54%-3.63M | 85.65%-2.57M | 59.25%-33.04M | 103.54%464K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data