HK Stock MarketDetailed Quotes

01022 FEIYU

Watchlist

0.220
+0.001+0.46%

Not Open Jul 12 16:08 CST

384.88MMarket Cap6.67P/E (TTM)

FEIYU Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

(Q6)Jun 30, 2019

Assets

Current assets

Accounts receivable

-10.71%36.94M

10.07%43.47M

55.40%41.37M

35.91%39.49M

-13.85%26.62M

52.41%29.06M

-3.75%30.9M

-13.20%19.07M

46.07%32.11M

-14.58%21.97M

Advance deposits and other receivables

2.79%15.84M

-34.16%15.81M

-26.36%15.41M

23.90%24.02M

-4.80%20.93M

-8.68%19.38M

8.29%21.99M

-49.22%21.23M

-51.40%20.3M

-22.29%41.8M

Cash and equivalents

20.67%160.68M

24.42%134.09M

5.46%133.15M

-40.06%107.77M

-9.29%126.26M

56.97%179.79M

-22.33%139.19M

-27.07%114.54M

70.81%179.22M

64.78%157.06M

Other current assets

1.29%10.8M

-11.98%11M

-18.88%10.66M

0.82%12.49M

18.81%13.14M

1.56%12.39M

-5.07%11.06M

26.61%12.2M

62.85%11.65M

309.00%9.64M

Total current assets

11.79%224.26M

11.21%204.38M

7.30%200.6M

-23.63%183.77M

-7.97%186.95M

44.06%240.62M

-16.50%203.14M

-27.52%167.03M

-14.44%243.28M

22.87%230.46M

Non-current assets

Property, plant and equipment

-2.58%60.58M

1.10%61.74M

3.17%62.18M

8.76%61.07M

-53.72%60.27M

-52.33%56.16M

18.16%130.23M

50.16%117.8M

81.63%110.21M

155.19%78.45M

Investment property

-1.89%156.15M

-1.33%156.87M

0.40%159.17M

0.64%158.99M

--158.53M

--157.97M

----

Advance payment

4.85%19.26M

-12.36%16.34M

-25.30%18.37M

-43.01%18.65M

41.75%24.59M

103.21%32.72M

25.89%17.35M

-9.88%16.1M

-88.35%13.78M

-84.09%17.87M

Associated company interest

-6.42%10.21M

-3.17%10.07M

4.35%10.91M

-42.00%10.4M

-41.99%10.46M

5.12%17.94M

-36.11%18.02M

-40.08%17.06M

-21.79%28.21M

-25.66%28.48M

Fixed time deposit-non-current assets

--40M

--10M

----

Financial assets at fair value-non-current assets

5.20%54.64M

-1.67%62.74M

-40.15%51.94M

-25.66%63.81M

10.95%86.78M

-53.06%85.84M

-48.17%78.21M

--182.85M

--150.91M

----

Other investments

----

--184.83M

Intangible assets

-35.65%417K

-31.14%533K

-26.28%648K

-22.13%774K

-20.60%879K

-60.27%994K

-61.80%1.11M

-23.42%2.5M

-20.43%2.9M

93.77%3.27M

Goodwill

0.00%11.43M

-43.21%11.43M

0.00%20.12M

-16.33%20.12M

Deferred tax assets

----

36.43%704K

-61.85%692K

-56.75%516K

-48.35%1.81M

-58.66%1.19M

-15.27%3.51M

149.22%2.89M

Special items of non-current assets

13.19%124.98M

-10.32%111.37M

-13.68%110.41M

48.11%124.19M

-22.03%127.92M

-50.48%83.85M

3.96%164.07M

9.46%169.34M

196.88%157.82M

-33.66%154.71M

Total non-current assets

12.38%477.67M

-1.98%441.1M

-11.73%425.06M

-1.33%450.02M

11.75%481.55M

-13.45%456.11M

-11.60%430.92M

7.41%526.98M

-0.98%487.45M

-16.72%490.6M

Total assets

12.19%701.93M

1.84%645.48M

-6.41%625.66M

-9.03%633.79M

5.43%668.5M

0.39%696.73M

-13.23%634.06M

-3.75%694M

-5.91%730.73M

-7.16%721.06M

Liabilities

Current liabilities

Tax payable

0.15%2.01M

-6.41%2.02M

0.70%2.01M

6.74%2.15M

17.07%2M

18.78%2.02M

-42.40%1.71M

-35.10%1.7M

11.11%2.96M

32.62%2.62M

Other payables and accrued expenses

3.74%61.84M

-8.46%37.45M

-9.56%59.61M

-21.79%40.91M

1.24%65.91M

2.43%52.31M

-22.83%65.1M

-7.73%51.07M

-0.95%84.36M

-9.60%55.35M

Bank loans and overdrafts

-40.00%6M

0.00%10M

-86.24%10M

-85.70%10M

19.15%72.67M

-16.45%69.93M

11.88%60.99M

Financial lease liabilities-current liabilities

-40.57%1.57M

-39.22%2.26M

60.39%2.64M

10.64%3.72M

-55.47%1.65M

-2.63%3.37M

-16.61%3.7M

--3.46M

--4.43M

----

Special items of current liabilities

-29.90%9.42M

142.47%15.44M

45.24%13.44M

58.30%6.37M

148.95%9.25M

-36.62%4.02M

-14.61%3.72M

-27.43%6.35M

-14.20%4.35M

--8.75M

Total current liabilities

-7.82%80.84M

0.02%63.17M

-1.25%87.7M

-11.94%63.16M

5.44%88.8M

-46.97%71.72M

-49.28%84.22M

5.90%135.24M

-6.01%166.03M

1.20%127.7M

Net current assets

27.03%143.42M

17.07%141.21M

15.03%112.9M

-28.59%120.62M

-17.47%98.15M

431.32%168.91M

53.96%118.92M

-69.06%31.79M

-28.27%77.24M

67.43%102.75M

Total assets less current liabilities

15.45%621.09M

2.05%582.31M

-7.20%537.96M

-8.70%570.63M

5.43%579.7M

11.86%625.01M

-2.63%549.85M

-5.83%558.77M

-5.88%564.7M

-8.78%593.36M

Non-current liabilities

Long-term bank loan

49.17%89.5M

-3.85%62.5M

-14.29%60M

21.68%65M

30.01%70M

-4.06%53.42M

15.12%53.84M

53.38%55.68M

400.75%46.77M

--36.3M

Financial lease liabilities-non-current liabilities

-93.43%106K

-79.49%694K

407.55%1.61M

1,103.91%3.38M

-87.66%318K

-90.66%281K

-51.78%2.58M

--3.01M

--5.35M

----

Deferred tax liability

21.24%2.17M

-1.53%1.22M

57.76%1.79M

-36.30%1.24M

-8.47%1.13M

30.45%1.95M

1,898.39%1.24M

140.87%1.49M

-99.28%62K

--619K

Special items of non-current liabilities

-81.32%3.37M

-28.50%12.78M

25.91%18.06M

1,111.80%17.87M

374.36%14.34M

-44.32%1.48M

8.55%3.02M

-23.99%2.65M

-31.15%2.79M

--3.49M

Total non-current liabilities

16.80%95.15M

-11.77%77.19M

-5.05%81.46M

53.18%87.5M

41.38%85.79M

-9.09%57.12M

10.40%60.68M

55.50%62.83M

149.99%54.96M

1,172.23%40.41M

Total liabilities

4.04%175.99M

-6.83%140.36M

-3.12%169.15M

16.93%150.65M

20.49%174.59M

-34.95%128.84M

-34.43%144.9M

17.82%198.07M

11.26%221M

29.95%168.11M

Total assets less total liabilities

15.21%525.94M

4.55%505.12M

-7.57%456.5M

-14.92%483.14M

0.97%493.91M

14.51%567.89M

-4.04%489.17M

-10.31%495.94M

-11.81%509.74M

-14.57%552.95M

Total equity and non-current liabilities

15.45%621.09M

2.05%582.31M

-7.20%537.96M

-8.70%570.63M

5.43%579.7M

11.86%625.01M

-2.63%549.85M

-5.83%558.77M

-5.88%564.7M

-8.78%593.36M

Equity

Share capital

0.00%1K

Reserve

38.62%-93.13M

4.90%-111.03M

-45.58%-151.73M

-328.61%-116.75M

-75,426.09%-104.23M

-307.37%-27.24M

-100.49%-138K

-80.52%13.14M

-68.02%28.16M

-58.30%67.44M

Share premium

1.11%604.57M

0.54%601.2M

0.00%597.95M

19.96%597.95M

19.96%597.93M

0.00%498.45M

1.57%498.45M

Legal reserve

38.62%-93.13M

4.90%-111.03M

-45.58%-151.73M

-328.61%-116.75M

-75,426.09%-104.23M

-307.37%-27.24M

-100.49%-138K

-80.52%13.14M

-68.02%28.16M

-58.30%67.44M

Shareholders' Equity

14.62%511.43M

1.86%490.17M

-9.62%446.22M

-15.68%481.2M

-0.92%493.72M

11.55%570.7M

-5.37%498.32M

-9.60%511.59M

-10.21%526.62M

-13.27%565.89M

Non-controlling interest

41.05%14.51M

672.00%14.95M

5,399.47%10.28M

169.07%1.94M

102.04%187K

82.09%-2.8M

45.80%-9.15M

-20.96%-15.65M

-97.84%-16.88M

-149.65%-12.94M

Total equity

15.21%525.94M

4.55%505.12M

-7.57%456.5M

-14.92%483.14M

0.97%493.91M

14.51%567.89M

-4.04%489.17M

-10.31%495.94M

-11.81%509.74M

-14.57%552.95M

Total equity and total liabilities

12.19%701.93M

1.84%645.48M

-6.41%625.66M

-9.03%633.79M

5.43%668.5M

0.39%696.73M

-13.23%634.06M

-3.75%694M

-5.91%730.73M

-7.16%721.06M

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019	(Q6)Jun 30, 2019
Assets
Current assets
Accounts receivable	-10.71%36.94M	10.07%43.47M	55.40%41.37M	35.91%39.49M	-13.85%26.62M	52.41%29.06M	-3.75%30.9M	-13.20%19.07M	46.07%32.11M	-14.58%21.97M
Advance deposits and other receivables	2.79%15.84M	-34.16%15.81M	-26.36%15.41M	23.90%24.02M	-4.80%20.93M	-8.68%19.38M	8.29%21.99M	-49.22%21.23M	-51.40%20.3M	-22.29%41.8M
Cash and equivalents	20.67%160.68M	24.42%134.09M	5.46%133.15M	-40.06%107.77M	-9.29%126.26M	56.97%179.79M	-22.33%139.19M	-27.07%114.54M	70.81%179.22M	64.78%157.06M
Other current assets	1.29%10.8M	-11.98%11M	-18.88%10.66M	0.82%12.49M	18.81%13.14M	1.56%12.39M	-5.07%11.06M	26.61%12.2M	62.85%11.65M	309.00%9.64M
Total current assets	11.79%224.26M	11.21%204.38M	7.30%200.6M	-23.63%183.77M	-7.97%186.95M	44.06%240.62M	-16.50%203.14M	-27.52%167.03M	-14.44%243.28M	22.87%230.46M
Non-current assets
Property, plant and equipment	-2.58%60.58M	1.10%61.74M	3.17%62.18M	8.76%61.07M	-53.72%60.27M	-52.33%56.16M	18.16%130.23M	50.16%117.8M	81.63%110.21M	155.19%78.45M
Investment property	-1.89%156.15M	-1.33%156.87M	0.40%159.17M	0.64%158.99M	--158.53M	--157.97M	----	----	----	----
Advance payment	4.85%19.26M	-12.36%16.34M	-25.30%18.37M	-43.01%18.65M	41.75%24.59M	103.21%32.72M	25.89%17.35M	-9.88%16.1M	-88.35%13.78M	-84.09%17.87M
Associated company interest	-6.42%10.21M	-3.17%10.07M	4.35%10.91M	-42.00%10.4M	-41.99%10.46M	5.12%17.94M	-36.11%18.02M	-40.08%17.06M	-21.79%28.21M	-25.66%28.48M
Fixed time deposit-non-current assets	--40M	--10M	----	----	----	----	----	----	----	----
Financial assets at fair value-non-current assets	5.20%54.64M	-1.67%62.74M	-40.15%51.94M	-25.66%63.81M	10.95%86.78M	-53.06%85.84M	-48.17%78.21M	--182.85M	--150.91M	----
Other investments	----	----	----	----	----	----	----	----	----	--184.83M
Intangible assets	-35.65%417K	-31.14%533K	-26.28%648K	-22.13%774K	-20.60%879K	-60.27%994K	-61.80%1.11M	-23.42%2.5M	-20.43%2.9M	93.77%3.27M
Goodwill	0.00%11.43M	0.00%11.43M	0.00%11.43M	-43.21%11.43M	-43.21%11.43M	0.00%20.12M	0.00%20.12M	0.00%20.12M	0.00%20.12M	-16.33%20.12M
Deferred tax assets	----	----	----	36.43%704K	-61.85%692K	-56.75%516K	-48.35%1.81M	-58.66%1.19M	-15.27%3.51M	149.22%2.89M
Special items of non-current assets	13.19%124.98M	-10.32%111.37M	-13.68%110.41M	48.11%124.19M	-22.03%127.92M	-50.48%83.85M	3.96%164.07M	9.46%169.34M	196.88%157.82M	-33.66%154.71M
Total non-current assets	12.38%477.67M	-1.98%441.1M	-11.73%425.06M	-1.33%450.02M	11.75%481.55M	-13.45%456.11M	-11.60%430.92M	7.41%526.98M	-0.98%487.45M	-16.72%490.6M
Total assets	12.19%701.93M	1.84%645.48M	-6.41%625.66M	-9.03%633.79M	5.43%668.5M	0.39%696.73M	-13.23%634.06M	-3.75%694M	-5.91%730.73M	-7.16%721.06M
Liabilities
Current liabilities
Tax payable	0.15%2.01M	-6.41%2.02M	0.70%2.01M	6.74%2.15M	17.07%2M	18.78%2.02M	-42.40%1.71M	-35.10%1.7M	11.11%2.96M	32.62%2.62M
Other payables and accrued expenses	3.74%61.84M	-8.46%37.45M	-9.56%59.61M	-21.79%40.91M	1.24%65.91M	2.43%52.31M	-22.83%65.1M	-7.73%51.07M	-0.95%84.36M	-9.60%55.35M
Bank loans and overdrafts	-40.00%6M	-40.00%6M	0.00%10M	0.00%10M	0.00%10M	-86.24%10M	-85.70%10M	19.15%72.67M	-16.45%69.93M	11.88%60.99M
Financial lease liabilities-current liabilities	-40.57%1.57M	-39.22%2.26M	60.39%2.64M	10.64%3.72M	-55.47%1.65M	-2.63%3.37M	-16.61%3.7M	--3.46M	--4.43M	----
Special items of current liabilities	-29.90%9.42M	142.47%15.44M	45.24%13.44M	58.30%6.37M	148.95%9.25M	-36.62%4.02M	-14.61%3.72M	-27.43%6.35M	-14.20%4.35M	--8.75M
Total current liabilities	-7.82%80.84M	0.02%63.17M	-1.25%87.7M	-11.94%63.16M	5.44%88.8M	-46.97%71.72M	-49.28%84.22M	5.90%135.24M	-6.01%166.03M	1.20%127.7M
Net current assets	27.03%143.42M	17.07%141.21M	15.03%112.9M	-28.59%120.62M	-17.47%98.15M	431.32%168.91M	53.96%118.92M	-69.06%31.79M	-28.27%77.24M	67.43%102.75M
Total assets less current liabilities	15.45%621.09M	2.05%582.31M	-7.20%537.96M	-8.70%570.63M	5.43%579.7M	11.86%625.01M	-2.63%549.85M	-5.83%558.77M	-5.88%564.7M	-8.78%593.36M
Non-current liabilities
Long-term bank loan	49.17%89.5M	-3.85%62.5M	-14.29%60M	21.68%65M	30.01%70M	-4.06%53.42M	15.12%53.84M	53.38%55.68M	400.75%46.77M	--36.3M
Financial lease liabilities-non-current liabilities	-93.43%106K	-79.49%694K	407.55%1.61M	1,103.91%3.38M	-87.66%318K	-90.66%281K	-51.78%2.58M	--3.01M	--5.35M	----
Deferred tax liability	21.24%2.17M	-1.53%1.22M	57.76%1.79M	-36.30%1.24M	-8.47%1.13M	30.45%1.95M	1,898.39%1.24M	140.87%1.49M	-99.28%62K	--619K
Special items of non-current liabilities	-81.32%3.37M	-28.50%12.78M	25.91%18.06M	1,111.80%17.87M	374.36%14.34M	-44.32%1.48M	8.55%3.02M	-23.99%2.65M	-31.15%2.79M	--3.49M
Total non-current liabilities	16.80%95.15M	-11.77%77.19M	-5.05%81.46M	53.18%87.5M	41.38%85.79M	-9.09%57.12M	10.40%60.68M	55.50%62.83M	149.99%54.96M	1,172.23%40.41M
Total liabilities	4.04%175.99M	-6.83%140.36M	-3.12%169.15M	16.93%150.65M	20.49%174.59M	-34.95%128.84M	-34.43%144.9M	17.82%198.07M	11.26%221M	29.95%168.11M
Total assets less total liabilities	15.21%525.94M	4.55%505.12M	-7.57%456.5M	-14.92%483.14M	0.97%493.91M	14.51%567.89M	-4.04%489.17M	-10.31%495.94M	-11.81%509.74M	-14.57%552.95M
Total equity and non-current liabilities	15.45%621.09M	2.05%582.31M	-7.20%537.96M	-8.70%570.63M	5.43%579.7M	11.86%625.01M	-2.63%549.85M	-5.83%558.77M	-5.88%564.7M	-8.78%593.36M
Equity
Share capital	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K
Reserve	38.62%-93.13M	4.90%-111.03M	-45.58%-151.73M	-328.61%-116.75M	-75,426.09%-104.23M	-307.37%-27.24M	-100.49%-138K	-80.52%13.14M	-68.02%28.16M	-58.30%67.44M
Share premium	1.11%604.57M	0.54%601.2M	0.00%597.95M	0.00%597.95M	19.96%597.95M	19.96%597.93M	0.00%498.45M	0.00%498.45M	0.00%498.45M	1.57%498.45M
Legal reserve	38.62%-93.13M	4.90%-111.03M	-45.58%-151.73M	-328.61%-116.75M	-75,426.09%-104.23M	-307.37%-27.24M	-100.49%-138K	-80.52%13.14M	-68.02%28.16M	-58.30%67.44M
Shareholders' Equity	14.62%511.43M	1.86%490.17M	-9.62%446.22M	-15.68%481.2M	-0.92%493.72M	11.55%570.7M	-5.37%498.32M	-9.60%511.59M	-10.21%526.62M	-13.27%565.89M
Non-controlling interest	41.05%14.51M	672.00%14.95M	5,399.47%10.28M	169.07%1.94M	102.04%187K	82.09%-2.8M	45.80%-9.15M	-20.96%-15.65M	-97.84%-16.88M	-149.65%-12.94M
Total equity	15.21%525.94M	4.55%505.12M	-7.57%456.5M	-14.92%483.14M	0.97%493.91M	14.51%567.89M	-4.04%489.17M	-10.31%495.94M	-11.81%509.74M	-14.57%552.95M
Total equity and total liabilities	12.19%701.93M	1.84%645.48M	-6.41%625.66M	-9.03%633.79M	5.43%668.5M	0.39%696.73M	-13.23%634.06M	-3.75%694M	-5.91%730.73M	-7.16%721.06M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

01022 FEIYU

FEIYU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target