HK Stock MarketDetailed Quotes

01022 FEIYU

Watchlist

0.202
-0.007-3.35%

Market Closed Dec 13 16:08 CST

353.39MMarket Cap33.67P/E (TTM)

FEIYU Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Accounts receivable

-23.40%33.3M

-10.71%36.94M

10.07%43.47M

55.40%41.37M

35.91%39.49M

-13.85%26.62M

52.41%29.06M

-3.75%30.9M

-13.20%19.07M

46.07%32.11M

Advance deposits and other receivables

4.64%16.55M

2.79%15.84M

-34.16%15.81M

-26.36%15.41M

23.90%24.02M

-4.80%20.93M

-8.68%19.38M

8.29%21.99M

-49.22%21.23M

-51.40%20.3M

Cash and equivalents

-30.71%92.91M

20.67%160.68M

24.42%134.09M

5.46%133.15M

-40.06%107.77M

-9.29%126.26M

56.97%179.79M

-22.33%139.19M

-27.07%114.54M

70.81%179.22M

Other current assets

-7.89%10.13M

1.29%10.8M

-11.98%11M

-18.88%10.66M

0.82%12.49M

18.81%13.14M

1.56%12.39M

-5.07%11.06M

26.61%12.2M

62.85%11.65M

Total current assets

-25.19%152.89M

11.79%224.26M

11.21%204.38M

7.30%200.6M

-23.63%183.77M

-7.97%186.95M

44.06%240.62M

-16.50%203.14M

-27.52%167.03M

-14.44%243.28M

Non-current assets

Property, plant and equipment

-3.95%59.31M

-2.58%60.58M

1.10%61.74M

3.17%62.18M

8.76%61.07M

-53.72%60.27M

-52.33%56.16M

18.16%130.23M

50.16%117.8M

81.63%110.21M

Investment property

-1.12%155.12M

-1.89%156.15M

-1.33%156.87M

0.40%159.17M

0.64%158.99M

--158.53M

--157.97M

----

Advance payment

25.36%20.49M

4.85%19.26M

-12.36%16.34M

-25.30%18.37M

-43.01%18.65M

41.75%24.59M

103.21%32.72M

25.89%17.35M

-9.88%16.1M

-88.35%13.78M

Associated company interest

53.20%15.43M

-6.42%10.21M

-3.17%10.07M

4.35%10.91M

-42.00%10.4M

-41.99%10.46M

5.12%17.94M

-36.11%18.02M

-40.08%17.06M

-21.79%28.21M

Fixed time deposit-non-current assets

800.00%90M

--40M

--10M

----

Financial assets at fair value-non-current assets

-35.08%40.73M

5.20%54.64M

-1.67%62.74M

-40.15%51.94M

-25.66%63.81M

10.95%86.78M

-53.06%85.84M

-48.17%78.21M

--182.85M

--150.91M

Intangible assets

-43.34%302K

-35.65%417K

-31.14%533K

-26.28%648K

-22.13%774K

-20.60%879K

-60.27%994K

-61.80%1.11M

-23.42%2.5M

-20.43%2.9M

Goodwill

0.00%11.43M

-43.21%11.43M

0.00%20.12M

Deferred tax assets

----

36.43%704K

-61.85%692K

-56.75%516K

-48.35%1.81M

-58.66%1.19M

-15.27%3.51M

Total non-current assets

18.20%521.38M

12.38%477.67M

-1.98%441.1M

-11.73%425.06M

-1.33%450.02M

11.75%481.55M

-13.45%456.11M

-11.60%430.92M

7.41%526.98M

-0.98%487.45M

Total assets

4.46%674.26M

12.19%701.93M

1.84%645.48M

-6.41%625.66M

-9.03%633.79M

5.43%668.5M

0.39%696.73M

-13.23%634.06M

-3.75%694M

-5.91%730.73M

Liabilities

Current liabilities

Tax payable

-0.10%2.01M

0.15%2.01M

-6.41%2.02M

0.70%2.01M

6.74%2.15M

17.07%2M

18.78%2.02M

-42.40%1.71M

-35.10%1.7M

11.11%2.96M

Other payables and accrued expenses

10.73%41.47M

3.74%61.84M

-8.46%37.45M

-9.56%59.61M

-21.79%40.91M

1.24%65.91M

2.43%52.31M

-22.83%65.1M

-7.73%51.07M

-0.95%84.36M

Bank loans and overdrafts

0.00%6M

-40.00%6M

0.00%10M

-86.24%10M

-85.70%10M

19.15%72.67M

-16.45%69.93M

Financial lease liabilities-current liabilities

-69.33%694K

-40.57%1.57M

-39.22%2.26M

60.39%2.64M

10.64%3.72M

-55.47%1.65M

-2.63%3.37M

-16.61%3.7M

--3.46M

--4.43M

Total current liabilities

-13.84%54.43M

-7.82%80.84M

0.02%63.17M

-1.25%87.7M

-11.94%63.16M

5.44%88.8M

-46.97%71.72M

-49.28%84.22M

5.90%135.24M

-6.01%166.03M

Net current assets

-30.27%98.46M

27.03%143.42M

17.07%141.21M

15.03%112.9M

-28.59%120.62M

-17.47%98.15M

431.32%168.91M

53.96%118.92M

-69.06%31.79M

-28.27%77.24M

Total assets less current liabilities

6.44%619.84M

15.45%621.09M

2.05%582.31M

-7.20%537.96M

-8.70%570.63M

5.43%579.7M

11.86%625.01M

-2.63%549.85M

-5.83%558.77M

-5.88%564.7M

Non-current liabilities

Long-term bank loan

38.40%86.5M

49.17%89.5M

-3.85%62.5M

-14.29%60M

21.68%65M

30.01%70M

-4.06%53.42M

15.12%53.84M

53.38%55.68M

400.75%46.77M

Financial lease liabilities-non-current liabilities

----

-93.43%106K

-79.49%694K

407.55%1.61M

1,103.91%3.38M

-87.66%318K

-90.66%281K

-51.78%2.58M

--3.01M

--5.35M

Deferred tax liability

104.75%2.5M

21.24%2.17M

-1.53%1.22M

57.76%1.79M

-36.30%1.24M

-8.47%1.13M

30.45%1.95M

1,898.39%1.24M

140.87%1.49M

-99.28%62K

Special items of non-current liabilities

-90.34%1.23M

-81.32%3.37M

-28.50%12.78M

25.91%18.06M

1,111.80%17.87M

374.36%14.34M

-44.32%1.48M

8.55%3.02M

-23.99%2.65M

-31.15%2.79M

Total non-current liabilities

16.89%90.23M

16.80%95.15M

-11.77%77.19M

-5.05%81.46M

53.18%87.5M

41.38%85.79M

-9.09%57.12M

10.40%60.68M

55.50%62.83M

149.99%54.96M

Total liabilities

3.06%144.66M

4.04%175.99M

-6.83%140.36M

-3.12%169.15M

16.93%150.65M

20.49%174.59M

-34.95%128.84M

-34.43%144.9M

17.82%198.07M

11.26%221M

Total assets less total liabilities

4.85%529.61M

15.21%525.94M

4.55%505.12M

-7.57%456.5M

-14.92%483.14M

0.97%493.91M

14.51%567.89M

-4.04%489.17M

-10.31%495.94M

-11.81%509.74M

Total equity and non-current liabilities

6.44%619.84M

15.45%621.09M

2.05%582.31M

-7.20%537.96M

-8.70%570.63M

5.43%579.7M

11.86%625.01M

-2.63%549.85M

-5.83%558.77M

-5.88%564.7M

Equity

Share capital

0.00%1K

Reserve

19.71%-89.15M

38.62%-93.13M

4.90%-111.03M

-45.58%-151.73M

-328.61%-116.75M

-75,426.09%-104.23M

-307.37%-27.24M

-100.49%-138K

-80.52%13.14M

-68.02%28.16M

Share premium

0.57%604.62M

1.11%604.57M

0.54%601.2M

0.00%597.95M

19.96%597.95M

19.96%597.93M

0.00%498.45M

Shareholders' Equity

5.16%515.48M

14.62%511.43M

1.86%490.17M

-9.62%446.22M

-15.68%481.2M

-0.92%493.72M

11.55%570.7M

-5.37%498.32M

-9.60%511.59M

-10.21%526.62M

Non-controlling interest

-5.47%14.13M

41.05%14.51M

672.00%14.95M

5,399.47%10.28M

169.07%1.94M

102.04%187K

82.09%-2.8M

45.80%-9.15M

-20.96%-15.65M

-97.84%-16.88M

Total equity

4.85%529.61M

15.21%525.94M

4.55%505.12M

-7.57%456.5M

-14.92%483.14M

0.97%493.91M

14.51%567.89M

-4.04%489.17M

-10.31%495.94M

-11.81%509.74M

Total equity and total liabilities

4.46%674.26M

12.19%701.93M

1.84%645.48M

-6.41%625.66M

-9.03%633.79M

5.43%668.5M

0.39%696.73M

-13.23%634.06M

-3.75%694M

-5.91%730.73M

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable	-23.40%33.3M	-10.71%36.94M	10.07%43.47M	55.40%41.37M	35.91%39.49M	-13.85%26.62M	52.41%29.06M	-3.75%30.9M	-13.20%19.07M	46.07%32.11M
Advance deposits and other receivables	4.64%16.55M	2.79%15.84M	-34.16%15.81M	-26.36%15.41M	23.90%24.02M	-4.80%20.93M	-8.68%19.38M	8.29%21.99M	-49.22%21.23M	-51.40%20.3M
Cash and equivalents	-30.71%92.91M	20.67%160.68M	24.42%134.09M	5.46%133.15M	-40.06%107.77M	-9.29%126.26M	56.97%179.79M	-22.33%139.19M	-27.07%114.54M	70.81%179.22M
Other current assets	-7.89%10.13M	1.29%10.8M	-11.98%11M	-18.88%10.66M	0.82%12.49M	18.81%13.14M	1.56%12.39M	-5.07%11.06M	26.61%12.2M	62.85%11.65M
Total current assets	-25.19%152.89M	11.79%224.26M	11.21%204.38M	7.30%200.6M	-23.63%183.77M	-7.97%186.95M	44.06%240.62M	-16.50%203.14M	-27.52%167.03M	-14.44%243.28M
Non-current assets
Property, plant and equipment	-3.95%59.31M	-2.58%60.58M	1.10%61.74M	3.17%62.18M	8.76%61.07M	-53.72%60.27M	-52.33%56.16M	18.16%130.23M	50.16%117.8M	81.63%110.21M
Investment property	-1.12%155.12M	-1.89%156.15M	-1.33%156.87M	0.40%159.17M	0.64%158.99M	--158.53M	--157.97M	----	----	----
Advance payment	25.36%20.49M	4.85%19.26M	-12.36%16.34M	-25.30%18.37M	-43.01%18.65M	41.75%24.59M	103.21%32.72M	25.89%17.35M	-9.88%16.1M	-88.35%13.78M
Associated company interest	53.20%15.43M	-6.42%10.21M	-3.17%10.07M	4.35%10.91M	-42.00%10.4M	-41.99%10.46M	5.12%17.94M	-36.11%18.02M	-40.08%17.06M	-21.79%28.21M
Fixed time deposit-non-current assets	800.00%90M	--40M	--10M	----	----	----	----	----	----	----
Financial assets at fair value-non-current assets	-35.08%40.73M	5.20%54.64M	-1.67%62.74M	-40.15%51.94M	-25.66%63.81M	10.95%86.78M	-53.06%85.84M	-48.17%78.21M	--182.85M	--150.91M
Intangible assets	-43.34%302K	-35.65%417K	-31.14%533K	-26.28%648K	-22.13%774K	-20.60%879K	-60.27%994K	-61.80%1.11M	-23.42%2.5M	-20.43%2.9M
Goodwill	0.00%11.43M	0.00%11.43M	0.00%11.43M	0.00%11.43M	-43.21%11.43M	-43.21%11.43M	0.00%20.12M	0.00%20.12M	0.00%20.12M	0.00%20.12M
Deferred tax assets	----	----	----	----	36.43%704K	-61.85%692K	-56.75%516K	-48.35%1.81M	-58.66%1.19M	-15.27%3.51M
Total non-current assets	18.20%521.38M	12.38%477.67M	-1.98%441.1M	-11.73%425.06M	-1.33%450.02M	11.75%481.55M	-13.45%456.11M	-11.60%430.92M	7.41%526.98M	-0.98%487.45M
Total assets	4.46%674.26M	12.19%701.93M	1.84%645.48M	-6.41%625.66M	-9.03%633.79M	5.43%668.5M	0.39%696.73M	-13.23%634.06M	-3.75%694M	-5.91%730.73M
Liabilities
Current liabilities
Tax payable	-0.10%2.01M	0.15%2.01M	-6.41%2.02M	0.70%2.01M	6.74%2.15M	17.07%2M	18.78%2.02M	-42.40%1.71M	-35.10%1.7M	11.11%2.96M
Other payables and accrued expenses	10.73%41.47M	3.74%61.84M	-8.46%37.45M	-9.56%59.61M	-21.79%40.91M	1.24%65.91M	2.43%52.31M	-22.83%65.1M	-7.73%51.07M	-0.95%84.36M
Bank loans and overdrafts	0.00%6M	-40.00%6M	-40.00%6M	0.00%10M	0.00%10M	0.00%10M	-86.24%10M	-85.70%10M	19.15%72.67M	-16.45%69.93M
Financial lease liabilities-current liabilities	-69.33%694K	-40.57%1.57M	-39.22%2.26M	60.39%2.64M	10.64%3.72M	-55.47%1.65M	-2.63%3.37M	-16.61%3.7M	--3.46M	--4.43M
Total current liabilities	-13.84%54.43M	-7.82%80.84M	0.02%63.17M	-1.25%87.7M	-11.94%63.16M	5.44%88.8M	-46.97%71.72M	-49.28%84.22M	5.90%135.24M	-6.01%166.03M
Net current assets	-30.27%98.46M	27.03%143.42M	17.07%141.21M	15.03%112.9M	-28.59%120.62M	-17.47%98.15M	431.32%168.91M	53.96%118.92M	-69.06%31.79M	-28.27%77.24M
Total assets less current liabilities	6.44%619.84M	15.45%621.09M	2.05%582.31M	-7.20%537.96M	-8.70%570.63M	5.43%579.7M	11.86%625.01M	-2.63%549.85M	-5.83%558.77M	-5.88%564.7M
Non-current liabilities
Long-term bank loan	38.40%86.5M	49.17%89.5M	-3.85%62.5M	-14.29%60M	21.68%65M	30.01%70M	-4.06%53.42M	15.12%53.84M	53.38%55.68M	400.75%46.77M
Financial lease liabilities-non-current liabilities	----	-93.43%106K	-79.49%694K	407.55%1.61M	1,103.91%3.38M	-87.66%318K	-90.66%281K	-51.78%2.58M	--3.01M	--5.35M
Deferred tax liability	104.75%2.5M	21.24%2.17M	-1.53%1.22M	57.76%1.79M	-36.30%1.24M	-8.47%1.13M	30.45%1.95M	1,898.39%1.24M	140.87%1.49M	-99.28%62K
Special items of non-current liabilities	-90.34%1.23M	-81.32%3.37M	-28.50%12.78M	25.91%18.06M	1,111.80%17.87M	374.36%14.34M	-44.32%1.48M	8.55%3.02M	-23.99%2.65M	-31.15%2.79M
Total non-current liabilities	16.89%90.23M	16.80%95.15M	-11.77%77.19M	-5.05%81.46M	53.18%87.5M	41.38%85.79M	-9.09%57.12M	10.40%60.68M	55.50%62.83M	149.99%54.96M
Total liabilities	3.06%144.66M	4.04%175.99M	-6.83%140.36M	-3.12%169.15M	16.93%150.65M	20.49%174.59M	-34.95%128.84M	-34.43%144.9M	17.82%198.07M	11.26%221M
Total assets less total liabilities	4.85%529.61M	15.21%525.94M	4.55%505.12M	-7.57%456.5M	-14.92%483.14M	0.97%493.91M	14.51%567.89M	-4.04%489.17M	-10.31%495.94M	-11.81%509.74M
Total equity and non-current liabilities	6.44%619.84M	15.45%621.09M	2.05%582.31M	-7.20%537.96M	-8.70%570.63M	5.43%579.7M	11.86%625.01M	-2.63%549.85M	-5.83%558.77M	-5.88%564.7M
Equity
Share capital	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K	0.00%1K
Reserve	19.71%-89.15M	38.62%-93.13M	4.90%-111.03M	-45.58%-151.73M	-328.61%-116.75M	-75,426.09%-104.23M	-307.37%-27.24M	-100.49%-138K	-80.52%13.14M	-68.02%28.16M
Share premium	0.57%604.62M	1.11%604.57M	0.54%601.2M	0.00%597.95M	0.00%597.95M	19.96%597.95M	19.96%597.93M	0.00%498.45M	0.00%498.45M	0.00%498.45M
Shareholders' Equity	5.16%515.48M	14.62%511.43M	1.86%490.17M	-9.62%446.22M	-15.68%481.2M	-0.92%493.72M	11.55%570.7M	-5.37%498.32M	-9.60%511.59M	-10.21%526.62M
Non-controlling interest	-5.47%14.13M	41.05%14.51M	672.00%14.95M	5,399.47%10.28M	169.07%1.94M	102.04%187K	82.09%-2.8M	45.80%-9.15M	-20.96%-15.65M	-97.84%-16.88M
Total equity	4.85%529.61M	15.21%525.94M	4.55%505.12M	-7.57%456.5M	-14.92%483.14M	0.97%493.91M	14.51%567.89M	-4.04%489.17M	-10.31%495.94M	-11.81%509.74M
Total equity and total liabilities	4.46%674.26M	12.19%701.93M	1.84%645.48M	-6.41%625.66M	-9.03%633.79M	5.43%668.5M	0.39%696.73M	-13.23%634.06M	-3.75%694M	-5.91%730.73M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List

Overall

No Data

Investment Theme

Mobile Gaming

Intraday-1.60%

01022 FEIYU

FEIYU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow