HK Stock MarketDetailed Quotes

01022 FEIYU

Watchlist
  • 0.190
  • -0.010-5.00%
Market Closed Nov 27 16:08 CST
332.39MMarket Cap31.67P/E (TTM)

FEIYU Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-104.06%-1.64M
327.25%52.56M
680.06%40.3M
68.56%-23.13M
-15.40%-6.95M
-335.35%-73.57M
72.50%-6.02M
80.64%-16.9M
38.57%-21.89M
25.50%-87.31M
Profit adjustment
Interest (income) - adjustment
-92.48%-2.97M
-13.33%-3.61M
13.22%-1.54M
20.81%-3.18M
-18.14%-1.78M
-22.32%-4.02M
10.10%-1.51M
42.76%-3.28M
24.08%-1.67M
30.67%-5.74M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
55.11%-281K
Attributable subsidiary (profit) loss
-588.27%-2.62M
152.98%400K
317.41%537K
25.54%-755K
30.81%-247K
-371.12%-1.01M
-158.14%-357K
-70.78%374K
-28.60%614K
-55.85%1.28M
Impairment and provisions:
1.00%-99K
-101.03%-100K
---100K
-61.65%9.7M
----
138.52%25.28M
----
-48.32%10.6M
550.59%10.44M
422.39%20.51M
-Impairment of goodwill
----
----
----
----
----
--8.69M
----
----
----
----
-Other impairments and provisions
1.00%-99K
-101.03%-100K
---100K
-41.56%9.7M
----
56.50%16.59M
----
-48.32%10.6M
550.59%10.44M
--20.51M
Revaluation surplus:
253.02%12.05M
-158.11%-3.38M
-93.75%-7.87M
132.39%5.82M
59.37%-4.06M
18.07%-17.95M
-468.18%-10M
-5,296.55%-21.91M
32.80%-1.76M
96.36%-406K
-Fair value of investment properties (increase)
-54.91%1.03M
574.33%3.01M
600.66%2.29M
76.19%-635K
78.28%-458K
---2.67M
---2.11M
----
----
----
-Other fair value changes
208.33%11.01M
-199.09%-6.39M
-181.97%-10.17M
142.20%6.45M
54.32%-3.61M
30.24%-15.28M
-348.35%-7.89M
-5,296.55%-21.91M
32.80%-1.76M
96.36%-406K
Asset sale loss (gain):
183.22%124K
67.12%-168K
-2,880.00%-149K
-284.21%-511K
68.75%-5K
-264.20%-133K
-119.75%-16K
111.62%81K
111.33%81K
-6,436.36%-697K
-Loss (gain) on sale of property, machinery and equipment
193.96%140K
76.22%-117K
-2,880.00%-149K
-846.15%-492K
-131.25%-5K
-5,300.00%-52K
--16K
100.14%1K
----
-6,436.36%-697K
-Loss (gain) from selling other assets
---16K
-168.42%-51K
----
76.54%-19K
----
-201.25%-81K
-139.51%-32K
--80K
--81K
----
Depreciation and amortization:
-25.49%2.7M
-14.19%7.38M
-23.01%3.62M
-4.54%8.6M
34.19%4.7M
23.84%9.01M
-8.04%3.5M
-15.59%7.27M
2.01%3.81M
56.25%8.62M
-Amortization of intangible assets
0.00%115K
-5.33%231K
-0.86%115K
7.02%244K
2.65%116K
-69.80%228K
-71.46%113K
1.48%755K
5.60%396K
52.15%744K
Financial expense
24.09%2.15M
-7.13%3.69M
-17.58%1.74M
12.28%3.97M
91.19%2.11M
107.15%3.53M
-0.99%1.1M
-36.15%1.71M
-30.67%1.11M
40.34%2.67M
Special items
----
----
----
-228.78%-1.91M
-92.75%70K
-49.64%1.48M
-25.64%966K
81.20%2.94M
17.03%1.3M
-88.17%1.62M
Operating profit before the change of operating capital
-73.46%9.69M
4,140.71%56.77M
692.22%36.52M
97.55%-1.41M
49.98%-6.17M
-200.13%-57.38M
-54.76%-12.33M
67.99%-19.12M
75.30%-7.97M
45.35%-59.73M
Change of operating capital
Accounts receivable (increase)decrease
251.71%3.64M
130.05%4.43M
81.35%-2.4M
-444.71%-14.75M
-797.99%-12.87M
255.40%4.28M
-85.86%1.84M
111.89%1.2M
93,042.86%13.04M
-387.59%-10.13M
Accounts payable increase (decrease)
9.99%-19.18M
-33.58%2.14M
-19.82%-21.31M
13.57%3.22M
-8.78%-17.79M
118.54%2.84M
41.90%-16.35M
-447.23%-15.31M
-64.48%-28.15M
247.63%4.41M
prepayments (increase)decrease
-92.35%155K
-144.99%-920K
-29.27%2.03M
114.11%2.05M
209.14%2.87M
-3,190.62%-14.5M
-271.95%-2.63M
-91.12%469K
86.90%-706K
221.08%5.28M
Special items for working capital changes
-83.96%-6.64M
-281.46%-18.84M
-378.12%-3.61M
-29.73%10.38M
150.45%1.3M
7,553.89%14.77M
-296.71%-2.57M
102.96%193K
126.69%1.31M
42.36%-6.53M
Cash  from business operations
-209.91%-12.34M
8,697.24%43.59M
134.37%11.23M
98.99%-507K
-1.95%-32.66M
-53.54%-49.99M
-42.56%-32.04M
51.18%-32.56M
58.51%-22.47M
44.51%-66.7M
Other taxs
----
----
----
----
----
114.35%170K
118.19%199K
56.35%-1.19M
18.48%-1.09M
-192.88%-2.72M
Interest paid - operating
-46.37%-2.52M
11.83%-3.52M
18.67%-1.72M
-17.15%-3.99M
-92.19%-2.12M
-97.51%-3.41M
-20.46%-1.1M
40.30%-1.72M
-135.57%-914K
-382.14%-2.89M
Net cash from operations
-256.31%-14.86M
991.26%40.07M
127.33%9.5M
91.55%-4.5M
-5.58%-34.78M
-50.06%-53.23M
-34.55%-32.94M
50.94%-35.47M
56.21%-24.48M
40.61%-72.3M
Cash flow from investment activities
Interest received - investment
16.46%1.8M
-22.02%3.3M
-13.22%1.54M
-17.41%4.24M
-16.92%1.78M
-3.86%5.13M
-22.80%2.14M
-15.97%5.34M
-1.81%2.77M
-23.20%6.35M
Dividend received - investment
152.96%2.69M
0.00%300K
255.00%1.07M
0.00%300K
0.00%300K
50.00%300K
50.00%300K
-28.83%200K
--200K
-65.98%281K
Decrease in deposits (increase)
-400.00%-50M
---40M
---10M
----
----
----
----
----
----
----
Sale of fixed assets
-75.23%55K
-56.37%274K
3,071.43%222K
324.32%628K
-72.00%7K
1,245.45%148K
--25K
-98.59%11K
----
2,260.61%779K
Purchase of fixed assets
62.24%-722K
54.30%-6.89M
80.43%-1.91M
46.33%-15.08M
-6.59%-9.77M
2.00%-28.1M
48.12%-9.17M
38.11%-28.67M
22.97%-17.67M
-45.87%-46.33M
Purchase of intangible assets
----
----
----
---13K
---11K
----
----
----
----
----
Recovery of cash from investments
-37.02%148.39M
-14.70%532.76M
-24.27%235.61M
23.73%624.56M
25.15%311.11M
-21.17%504.79M
1,511.55%248.58M
41.29%640.38M
-92.01%15.43M
222.39%453.25M
Cash on investment
35.39%-151.72M
9.94%-533.44M
16.58%-234.84M
-3.40%-592.3M
-6.33%-281.5M
-1.11%-572.85M
-448.55%-264.75M
-42.93%-566.59M
24.10%-48.26M
-160.29%-396.4M
Other items in the investment business
----
----
----
----
----
1,350.22%19.96M
----
-98.79%1.38M
----
64.23%113.38M
Net cash from investment operations
-495.47%-49.51M
-295.68%-43.69M
-137.94%-8.31M
131.62%22.33M
195.82%21.91M
-235.69%-70.62M
51.89%-22.87M
-60.36%52.05M
-143.15%-47.53M
305.59%131.31M
Net cash before financing
-5,508.66%-64.36M
-120.31%-3.62M
109.25%1.19M
114.40%17.83M
76.95%-12.86M
-847.02%-123.85M
22.50%-55.81M
-71.91%16.58M
-232.72%-72.01M
166.05%59.02M
Cash flow from financing activities
New borrowing
----
--100M
----
----
----
-99.07%26.16M
-99.72%4.58M
-25.08%2.82B
-21.31%1.63B
2.95%3.76B
Refund
-100.00%-3M
-645.00%-74.5M
70.00%-1.5M
0.00%-10M
0.00%-5M
99.65%-10M
99.69%-5M
23.24%-2.87B
21.93%-1.62B
-3.40%-3.74B
Issuing shares
-97.90%45K
--4.61M
--2.14M
----
----
--99.65M
--99.65M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---156K
---140K
----
----
----
Net cash from financing operations
-468.09%-3.72M
304.96%27.99M
91.33%-655K
-112.18%-13.66M
-107.77%-7.56M
299.66%112.14M
1,008.38%97.23M
-421.57%-56.17M
360.53%8.77M
-46.77%17.47M
Effect of rate
-21.67%318K
16.43%3.16M
-78.95%406K
321.37%2.71M
334.96%1.93M
-180.55%-1.23M
42.99%-821K
80.00%-437K
-216.04%-1.44M
-136.01%-2.19M
Net Cash
-12,825.98%-68.08M
483.17%24.37M
102.62%535K
135.69%4.18M
-149.30%-20.42M
70.43%-11.71M
165.49%41.42M
-151.76%-39.59M
-224.27%-63.24M
235.26%76.48M
Begining period cash
20.67%160.68M
5.46%133.15M
5.46%133.15M
-9.29%126.26M
-9.29%126.26M
-22.33%139.19M
-22.33%139.19M
70.81%179.22M
70.81%179.22M
-32.48%104.92M
Cash at the end
-30.71%92.91M
20.67%160.68M
24.42%134.09M
5.46%133.15M
-40.06%107.77M
-9.29%126.26M
56.97%179.79M
-22.33%139.19M
-27.07%114.54M
70.81%179.22M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -104.06%-1.64M327.25%52.56M680.06%40.3M68.56%-23.13M-15.40%-6.95M-335.35%-73.57M72.50%-6.02M80.64%-16.9M38.57%-21.89M25.50%-87.31M
Profit adjustment
Interest (income) - adjustment -92.48%-2.97M-13.33%-3.61M13.22%-1.54M20.81%-3.18M-18.14%-1.78M-22.32%-4.02M10.10%-1.51M42.76%-3.28M24.08%-1.67M30.67%-5.74M
Dividend (income)- adjustment ------------------------------------55.11%-281K
Attributable subsidiary (profit) loss -588.27%-2.62M152.98%400K317.41%537K25.54%-755K30.81%-247K-371.12%-1.01M-158.14%-357K-70.78%374K-28.60%614K-55.85%1.28M
Impairment and provisions: 1.00%-99K-101.03%-100K---100K-61.65%9.7M----138.52%25.28M-----48.32%10.6M550.59%10.44M422.39%20.51M
-Impairment of goodwill ----------------------8.69M----------------
-Other impairments and provisions 1.00%-99K-101.03%-100K---100K-41.56%9.7M----56.50%16.59M-----48.32%10.6M550.59%10.44M--20.51M
Revaluation surplus: 253.02%12.05M-158.11%-3.38M-93.75%-7.87M132.39%5.82M59.37%-4.06M18.07%-17.95M-468.18%-10M-5,296.55%-21.91M32.80%-1.76M96.36%-406K
-Fair value of investment properties (increase) -54.91%1.03M574.33%3.01M600.66%2.29M76.19%-635K78.28%-458K---2.67M---2.11M------------
-Other fair value changes 208.33%11.01M-199.09%-6.39M-181.97%-10.17M142.20%6.45M54.32%-3.61M30.24%-15.28M-348.35%-7.89M-5,296.55%-21.91M32.80%-1.76M96.36%-406K
Asset sale loss (gain): 183.22%124K67.12%-168K-2,880.00%-149K-284.21%-511K68.75%-5K-264.20%-133K-119.75%-16K111.62%81K111.33%81K-6,436.36%-697K
-Loss (gain) on sale of property, machinery and equipment 193.96%140K76.22%-117K-2,880.00%-149K-846.15%-492K-131.25%-5K-5,300.00%-52K--16K100.14%1K-----6,436.36%-697K
-Loss (gain) from selling other assets ---16K-168.42%-51K----76.54%-19K-----201.25%-81K-139.51%-32K--80K--81K----
Depreciation and amortization: -25.49%2.7M-14.19%7.38M-23.01%3.62M-4.54%8.6M34.19%4.7M23.84%9.01M-8.04%3.5M-15.59%7.27M2.01%3.81M56.25%8.62M
-Amortization of intangible assets 0.00%115K-5.33%231K-0.86%115K7.02%244K2.65%116K-69.80%228K-71.46%113K1.48%755K5.60%396K52.15%744K
Financial expense 24.09%2.15M-7.13%3.69M-17.58%1.74M12.28%3.97M91.19%2.11M107.15%3.53M-0.99%1.1M-36.15%1.71M-30.67%1.11M40.34%2.67M
Special items -------------228.78%-1.91M-92.75%70K-49.64%1.48M-25.64%966K81.20%2.94M17.03%1.3M-88.17%1.62M
Operating profit before the change of operating capital -73.46%9.69M4,140.71%56.77M692.22%36.52M97.55%-1.41M49.98%-6.17M-200.13%-57.38M-54.76%-12.33M67.99%-19.12M75.30%-7.97M45.35%-59.73M
Change of operating capital
Accounts receivable (increase)decrease 251.71%3.64M130.05%4.43M81.35%-2.4M-444.71%-14.75M-797.99%-12.87M255.40%4.28M-85.86%1.84M111.89%1.2M93,042.86%13.04M-387.59%-10.13M
Accounts payable increase (decrease) 9.99%-19.18M-33.58%2.14M-19.82%-21.31M13.57%3.22M-8.78%-17.79M118.54%2.84M41.90%-16.35M-447.23%-15.31M-64.48%-28.15M247.63%4.41M
prepayments (increase)decrease -92.35%155K-144.99%-920K-29.27%2.03M114.11%2.05M209.14%2.87M-3,190.62%-14.5M-271.95%-2.63M-91.12%469K86.90%-706K221.08%5.28M
Special items for working capital changes -83.96%-6.64M-281.46%-18.84M-378.12%-3.61M-29.73%10.38M150.45%1.3M7,553.89%14.77M-296.71%-2.57M102.96%193K126.69%1.31M42.36%-6.53M
Cash  from business operations -209.91%-12.34M8,697.24%43.59M134.37%11.23M98.99%-507K-1.95%-32.66M-53.54%-49.99M-42.56%-32.04M51.18%-32.56M58.51%-22.47M44.51%-66.7M
Other taxs --------------------114.35%170K118.19%199K56.35%-1.19M18.48%-1.09M-192.88%-2.72M
Interest paid - operating -46.37%-2.52M11.83%-3.52M18.67%-1.72M-17.15%-3.99M-92.19%-2.12M-97.51%-3.41M-20.46%-1.1M40.30%-1.72M-135.57%-914K-382.14%-2.89M
Net cash from operations -256.31%-14.86M991.26%40.07M127.33%9.5M91.55%-4.5M-5.58%-34.78M-50.06%-53.23M-34.55%-32.94M50.94%-35.47M56.21%-24.48M40.61%-72.3M
Cash flow from investment activities
Interest received - investment 16.46%1.8M-22.02%3.3M-13.22%1.54M-17.41%4.24M-16.92%1.78M-3.86%5.13M-22.80%2.14M-15.97%5.34M-1.81%2.77M-23.20%6.35M
Dividend received - investment 152.96%2.69M0.00%300K255.00%1.07M0.00%300K0.00%300K50.00%300K50.00%300K-28.83%200K--200K-65.98%281K
Decrease in deposits (increase) -400.00%-50M---40M---10M----------------------------
Sale of fixed assets -75.23%55K-56.37%274K3,071.43%222K324.32%628K-72.00%7K1,245.45%148K--25K-98.59%11K----2,260.61%779K
Purchase of fixed assets 62.24%-722K54.30%-6.89M80.43%-1.91M46.33%-15.08M-6.59%-9.77M2.00%-28.1M48.12%-9.17M38.11%-28.67M22.97%-17.67M-45.87%-46.33M
Purchase of intangible assets ---------------13K---11K--------------------
Recovery of cash from investments -37.02%148.39M-14.70%532.76M-24.27%235.61M23.73%624.56M25.15%311.11M-21.17%504.79M1,511.55%248.58M41.29%640.38M-92.01%15.43M222.39%453.25M
Cash on investment 35.39%-151.72M9.94%-533.44M16.58%-234.84M-3.40%-592.3M-6.33%-281.5M-1.11%-572.85M-448.55%-264.75M-42.93%-566.59M24.10%-48.26M-160.29%-396.4M
Other items in the investment business --------------------1,350.22%19.96M-----98.79%1.38M----64.23%113.38M
Net cash from investment operations -495.47%-49.51M-295.68%-43.69M-137.94%-8.31M131.62%22.33M195.82%21.91M-235.69%-70.62M51.89%-22.87M-60.36%52.05M-143.15%-47.53M305.59%131.31M
Net cash before financing -5,508.66%-64.36M-120.31%-3.62M109.25%1.19M114.40%17.83M76.95%-12.86M-847.02%-123.85M22.50%-55.81M-71.91%16.58M-232.72%-72.01M166.05%59.02M
Cash flow from financing activities
New borrowing ------100M-------------99.07%26.16M-99.72%4.58M-25.08%2.82B-21.31%1.63B2.95%3.76B
Refund -100.00%-3M-645.00%-74.5M70.00%-1.5M0.00%-10M0.00%-5M99.65%-10M99.69%-5M23.24%-2.87B21.93%-1.62B-3.40%-3.74B
Issuing shares -97.90%45K--4.61M--2.14M----------99.65M--99.65M------------
Issuance expenses and redemption of securities expenses -----------------------156K---140K------------
Net cash from financing operations -468.09%-3.72M304.96%27.99M91.33%-655K-112.18%-13.66M-107.77%-7.56M299.66%112.14M1,008.38%97.23M-421.57%-56.17M360.53%8.77M-46.77%17.47M
Effect of rate -21.67%318K16.43%3.16M-78.95%406K321.37%2.71M334.96%1.93M-180.55%-1.23M42.99%-821K80.00%-437K-216.04%-1.44M-136.01%-2.19M
Net Cash -12,825.98%-68.08M483.17%24.37M102.62%535K135.69%4.18M-149.30%-20.42M70.43%-11.71M165.49%41.42M-151.76%-39.59M-224.27%-63.24M235.26%76.48M
Begining period cash 20.67%160.68M5.46%133.15M5.46%133.15M-9.29%126.26M-9.29%126.26M-22.33%139.19M-22.33%139.19M70.81%179.22M70.81%179.22M-32.48%104.92M
Cash at the end -30.71%92.91M20.67%160.68M24.42%134.09M5.46%133.15M-40.06%107.77M-9.29%126.26M56.97%179.79M-22.33%139.19M-27.07%114.54M70.81%179.22M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data