(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | 154.98%6.89B | ---- | ---- | ---- | 84.16%-12.53B | ---- | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | -175.00%-55M | ---- | ---- | ---- | ---20M | ---- | ---- | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | -596.86%-2M | ---- | ---- | ---- |
Investment loss (gain) | ---- | ---- | -65.68%81M | ---- | ---- | ---- | 172.33%236M | ---- | ---- | ---- |
Impairment and provisions: | ---- | ---- | -91.07%93M | ---- | ---- | ---- | 9.11%1.04B | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | -91.07%93M | ---- | ---- | ---- | 9.11%1.04B | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | -227.57%-384M | ---- | ---- | ---- | -99.40%301M | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | -227.57%-384M | ---- | ---- | ---- | -99.40%301M | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | -1,187.50%-87M | ---- | ---- | ---- | -81.56%8M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | -1,187.50%-87M | ---- | ---- | ---- | -81.56%8M | ---- | ---- | ---- |
Depreciation and amortization: | ---- | ---- | 9.55%7.2B | ---- | ---- | ---- | -4.52%6.57B | ---- | ---- | ---- |
-Depreciation | ---- | ---- | 24.19%3.99B | ---- | ---- | ---- | -19.42%3.21B | ---- | ---- | ---- |
-Amortization of intangible assets | ---- | ---- | 5.71%148M | ---- | ---- | ---- | -14.46%140M | ---- | ---- | ---- |
Financial expense | ---- | ---- | -218.18%-156M | ---- | ---- | ---- | -69.20%132M | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | ---- | 75.76%-8M | ---- | ---- | ---- | -136.35%-33M | ---- | ---- | ---- |
Special items | ---- | ---- | -42.87%3.57B | ---- | ---- | ---- | -20.19%6.25B | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | ---- | 776.98%17.15B | ---- | ---- | ---- | 115.57%1.96B | ---- | ---- | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | ---- | 86.13%-257M | ---- | ---- | ---- | 8.81%-1.85B | ---- | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | 101.67%5.2B | ---- | ---- | ---- | -77.26%2.58B | ---- | ---- | ---- |
Advance payment increase (decrease) | ---- | ---- | 332.25%785M | ---- | ---- | ---- | -369.93%-338M | ---- | ---- | ---- |
prepayments (increase)decrease | ---- | ---- | -37.16%-764M | ---- | ---- | ---- | 38.60%-557M | ---- | ---- | ---- |
Special items for working capital changes | ---- | ---- | -10,500.00%-106M | ---- | ---- | ---- | -125.89%-1M | ---- | ---- | ---- |
Cash from business operations | 122.94%14.12B | ---- | 1,132.72%22B | ---- | 234.22%6.33B | ---- | 144.37%1.79B | ---- | -42.33%-4.72B | ---- |
Other taxs | 15.45%-717M | ---- | -23.54%-1.22B | ---- | -11.87%-848M | ---- | 33.86%-990M | ---- | 11.60%-758M | ---- |
Special items of business | ---- | 1,537.29%5.8B | ---- | 673.69%15.87B | ---- | 111.11%354M | ---- | 51.88%-2.77B | ---- | -122.53%-3.19B |
Net cash from operations | 144.33%13.4B | 1,537.29%5.8B | 2,513.96%20.78B | 673.69%15.87B | 200.16%5.49B | 111.11%354M | 114.40%795M | 51.88%-2.77B | -31.25%-5.48B | -122.53%-3.19B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 505.31%684M | ---- | 167.01%259M | ---- | 769.23%113M | ---- | 77.94%97M | ---- | -70.58%13M | ---- |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | 596.86%2M | ---- | --2M | ---- |
Restricted cash (increase) decrease | ---- | ---- | 200.00%53M | ---- | 218.60%51M | ---- | ---53M | ---- | ---43M | ---- |
Loan receivable (increase) decrease | --10M | ---- | ---- | ---- | ---- | ---- | 10.23%17M | ---- | ---- | ---- |
Decrease in deposits (increase) | -55.38%-3.77B | ---- | 68.55%-2.37B | ---- | 64.99%-2.43B | ---- | -61.53%-7.55B | ---- | -395.06%-6.93B | ---- |
Sale of fixed assets | --9M | ---- | 25.00%10M | ---- | ---- | ---- | 21.73%8M | ---- | 307.93%7M | ---- |
Purchase of fixed assets | 3.22%-2.38B | ---- | 3.98%-4.9B | ---- | -5.32%-2.46B | ---- | 34.31%-5.1B | ---- | 32.39%-2.33B | ---- |
Recovery of cash from investments | 114.93%34.8B | ---- | 22.15%48.87B | ---- | -32.67%16.19B | ---- | -40.67%40.01B | ---- | 189.27%24.05B | ---- |
Cash on investment | -166.14%-48.09B | ---- | -35.91%-61.78B | ---- | 31.05%-18.07B | ---- | 38.09%-45.46B | ---- | -141.33%-26.21B | ---- |
Other items in the investment business | ---- | -138.01%-4.9B | ---- | -0.68%-13.09B | ---- | 84.43%-2.06B | ---- | 25.75%-13.01B | ---- | -1,197.37%-13.23B |
Net cash from investment operations | -183.98%-18.73B | -138.01%-4.9B | -10.19%-19.87B | -0.68%-13.09B | 42.36%-6.6B | 84.43%-2.06B | 1.82%-18.03B | 25.75%-13.01B | -56.04%-11.44B | -1,197.37%-13.23B |
Net cash before financing | -379.91%-5.33B | 152.34%893M | 105.32%916M | 117.63%2.78B | 93.44%-1.11B | 89.61%-1.71B | 27.84%-17.23B | 32.21%-15.77B | -47.05%-16.92B | -569.60%-16.42B |
Cash flow from financing activities | ||||||||||
New borrowing | --4.93B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---432M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -1,279.87%-10.35B | ---- | -587.43%-8.09B | ---- | ---750M | ---- | ---1.18B | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | --1M | ---- |
Issuance expenses and redemption of securities expenses | -1,363.87%-1.74B | ---- | ---1.3B | ---- | ---119M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 535.37%11.44B | -383.33%-2.81B | 664.09%8.03B | -100.53%-4.89B | 216.19%1.8B | 228.40%990M | 47.73%-1.42B | -106.53%-2.44B | -31.09%-1.55B | -101.99%-771M |
Net cash from financing operations | 312.66%3.85B | -383.33%-2.81B | 47.52%-1.36B | -100.53%-4.89B | 160.17%932M | 228.40%990M | -107.12%-2.6B | -106.53%-2.44B | -104.07%-1.55B | -101.99%-771M |
Effect of rate | -89.34%13M | 112.94%11M | -84.01%79M | -80.47%109M | -50.81%122M | 7.61%-85M | 223.91%494M | 976.68%558M | 263.15%248M | -117.07%-92M |
Net Cash | -732.02%-1.48B | -167.04%-1.91B | 97.74%-448M | 88.41%-2.11B | 99.04%-178M | 95.83%-716M | -257.15%-19.83B | -229.13%-18.21B | -169.61%-18.47B | -147.48%-17.19B |
Begining period cash | -2.78%12.91B | -2.78%12.91B | -59.30%13.27B | -59.30%13.27B | -59.30%13.27B | -59.30%13.27B | 59.93%32.61B | 59.93%32.61B | 59.93%32.61B | 59.93%32.61B |
Cash at the end | -13.47%11.44B | -11.78%11B | -2.78%12.91B | -24.65%11.27B | -8.15%13.22B | -18.64%12.47B | -59.30%13.27B | -56.55%14.96B | -69.23%14.39B | -73.17%15.33B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Auditor | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data