(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 16.31%47.35M | -40.12%26.5M | -7.22%40.71M | 24.19%44.26M | 45.62%43.88M | 48.57%35.64M | 19.13%30.13M | -14.15%23.99M | 9.16%25.29M | -4.80%27.95M |
Accounts receivable | 42.26%56.79M | -24.73%36.48M | 53.78%39.92M | -16.60%48.46M | 13.25%25.96M | 115.16%58.11M | 60.30%22.92M | 47.94%27.01M | 29.69%14.3M | 9.31%18.25M |
Advance deposits and other receivables | ---- | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | --4K | ---- | ---- | ---- | ---- | --15K | ---- | ---- | --1.13M | ---- |
Cash and equivalents | 54.62%56.09M | -40.71%44.93M | -29.62%36.28M | 13.63%75.78M | 153.02%51.54M | 1,461.03%66.69M | 461.03%20.37M | -43.82%4.27M | -52.46%3.63M | -18.89%7.6M |
Fixed time deposit-current assets | -25.24%468K | -80.34%221K | 6.83%626K | 238.55%1.12M | --586K | -53.11%332K | ---- | 3.81%708K | --661K | 4.44%682K |
Special items of current assets | ---- | 577.49%25.55M | --127K | 7,595.92%3.77M | ---- | -95.42%49K | -99.82%9K | --1.07M | --5.05M | ---- |
Total current assets | 36.58%160.7M | -22.90%133.68M | -3.53%117.66M | 7.81%173.39M | 66.09%121.97M | 181.93%160.83M | 46.71%73.43M | 4.70%57.05M | 19.65%50.05M | -3.15%54.49M |
Non-current assets | ||||||||||
Property, plant and equipment | -38.14%269.78M | -16.89%362.57M | -20.98%436.09M | -22.32%436.26M | -2.49%551.91M | 11.45%561.63M | 10.27%566.02M | -3.44%503.94M | -3.78%513.31M | 15.70%521.88M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%11K | -40.00%36K | -98.32%55K | -17.81%60K |
Special items of non-current assets | -48.87%20.55M | 30.63%43.97M | 13.97%40.2M | -14.52%33.66M | -15.33%35.27M | -9.58%39.38M | -5.35%41.66M | 3.55%43.55M | 44.68%44.02M | 100.57%42.06M |
Total non-current assets | -39.04%290.34M | -13.49%406.54M | -18.88%476.29M | -21.81%469.92M | -3.37%587.18M | 9.77%601.01M | 9.03%607.69M | -2.92%547.53M | -1.89%557.38M | 19.21%564M |
Total assets | -24.06%451.04M | -16.03%540.22M | -16.24%593.95M | -15.56%643.31M | 4.11%709.15M | 26.01%761.83M | 12.13%681.12M | -2.25%604.57M | -0.41%607.43M | 16.84%618.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 40.78%85.95M | -5.47%77.74M | -9.13%61.06M | 21.36%82.24M | -7.93%67.19M | -10.57%67.76M | 0.90%72.98M | 19.39%75.77M | 32.01%72.33M | 55.56%63.47M |
Tax payable | ---- | ---- | -99.60%1K | 25,000.00%251K | -82.05%250K | -99.63%1K | --1.39M | 0.00%272K | ---- | -14.47%272K |
Bank loans and overdrafts | 65.51%17.87M | -32.40%14.32M | -45.80%10.8M | 8.78%21.19M | -0.83%19.92M | -1.98%19.48M | -3.00%20.08M | -4.06%19.87M | -81.51%20.7M | -76.88%20.71M |
Financial lease liabilities-current liabilities | -56.39%58K | -95.59%125K | -96.39%133K | -23.11%2.84M | 4.42%3.68M | 4.57%3.69M | 5.91%3.53M | 5.25%3.53M | --3.33M | --3.35M |
Special items of current liabilities | --1.1M | ---- | ---- | ---- | ---- | 100.25%6.43M | ---- | -84.82%3.21M | --4.29M | --21.16M |
Total current liabilities | 45.83%104.97M | -13.45%92.19M | -20.93%71.98M | 9.40%106.51M | -7.08%91.04M | -5.15%97.36M | -2.65%97.98M | -5.78%102.65M | -39.74%100.65M | -16.64%108.95M |
Net current assets | 22.01%55.73M | -37.95%41.5M | 47.71%45.68M | 5.37%66.88M | 225.98%30.92M | 239.17%63.47M | 51.48%-24.55M | 16.27%-45.61M | 59.59%-50.59M | 26.84%-54.47M |
Total assets less current liabilities | -33.70%346.07M | -16.54%448.04M | -15.55%521.97M | -19.21%536.8M | 6.00%618.1M | 32.39%664.47M | 15.07%583.14M | -1.49%501.92M | 14.42%506.78M | 27.82%509.54M |
Non-current liabilities | ||||||||||
Long-term bank loan | -26.48%49.45M | -28.20%58.38M | -27.43%67.26M | -52.96%81.3M | -49.07%92.69M | -9.97%172.84M | -9.55%182M | -9.06%191.98M | 99.38%201.2M | 58.01%211.11M |
Financial lease liabilities-non-current liabilities | ---- | ---- | --58K | -93.46%125K | ---- | -66.09%1.91M | -51.36%3.69M | -40.70%5.64M | --7.6M | --9.51M |
Deferred tax liability | 121.16%4.05M | 1,704.15%4.35M | -20.17%1.83M | -89.72%241K | -12.19%2.29M | -9.70%2.35M | 3.45%2.61M | -10.88%2.6M | -29.26%2.52M | -24.43%2.91M |
Provision-non-current liabilities | -21.09%3.59M | -62.02%3.88M | -32.59%4.55M | -22.42%10.21M | -46.27%6.75M | -17.47%13.16M | -28.10%12.55M | 38.62%15.95M | 74.16%17.46M | -13.80%11.5M |
Total non-current liabilities | -22.54%57.09M | -27.51%66.6M | -27.55%73.7M | -51.71%91.88M | -49.35%101.72M | -11.98%190.26M | -12.21%200.86M | -8.03%216.16M | 85.37%228.78M | 44.06%235.04M |
Total liabilities | 11.24%162.06M | -19.96%158.79M | -24.43%145.68M | -31.02%198.39M | -35.49%192.77M | -9.78%287.62M | -9.29%298.84M | -7.32%318.81M | 13.42%329.43M | 17.06%343.99M |
Total assets less total liabilities | -35.53%288.98M | -14.27%381.44M | -13.19%448.27M | -6.18%444.93M | 35.08%516.38M | 65.95%474.22M | 37.51%382.29M | 4.10%285.76M | -12.99%278M | 16.56%274.5M |
Total equity and non-current liabilities | -33.70%346.07M | -16.54%448.04M | -15.55%521.97M | -19.21%536.8M | 6.00%618.1M | 32.39%664.47M | 15.07%583.14M | -1.49%501.92M | 14.42%506.78M | 27.82%509.54M |
Equity | ||||||||||
Share capital | 0.00%1.3B | 1.48%1.3B | 1.48%1.3B | 0.02%1.29B | 0.03%1.29B | 0.01%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B |
Reserve | ---- | ---- | ---- | 102.75%24.01M | ---- | -27.02%11.84M | 28.02%18.24M | 701.59%16.23M | -17.26%14.24M | 99.74%-2.7M |
Capital reserve | ---- | ---- | ---- | 0.00%17.98M | ---- | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | --17.98M |
Other reserves | -5.94%34.46M | --35.75M | 1.93%36.64M | ---- | --35.94M | ---- | ---- | ---- | ---- | ---- |
Retained profit | -17.57%-1.05B | -8.58%-958.2M | -10.92%-892.5M | -5.01%-882.49M | 14.28%-804.6M | 18.67%-840.4M | 9.68%-938.67M | -0.73%-1.03B | -3.86%-1.04B | ---1.03B |
Shareholders' Equity | -35.44%289.62M | -14.15%382.02M | -13.20%448.61M | -6.25%444.99M | 35.04%516.83M | 65.91%474.66M | 37.58%382.71M | 4.15%286.09M | -13.02%278.17M | 16.56%274.69M |
Non-controlling interest | -90.50%-642K | -863.93%-588K | 24.44%-337K | 86.20%-61K | -5.94%-446K | -35.17%-442K | -156.71%-421K | -71.20%-327K | 44.59%-164K | -15.06%-191K |
Total equity | -35.53%288.98M | -14.27%381.44M | -13.19%448.27M | -6.18%444.93M | 35.08%516.38M | 65.95%474.22M | 37.51%382.29M | 4.10%285.76M | -12.99%278M | 16.56%274.5M |
Total equity and total liabilities | -24.06%451.04M | -16.03%540.22M | -16.24%593.95M | -15.56%643.31M | 4.11%709.15M | 26.01%761.83M | 12.13%681.12M | -2.25%604.57M | -0.41%607.43M | 16.84%618.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data