(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -65.54%-146.57M | ---- | -166.02%-88.54M | ---- | 31.33%134.1M | ---- | 344.13%102.11M | ---- | -161.21%-41.83M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | 56.25%168.66M | ---- | 2,311.51%107.94M | ---- | 106.51%4.48M | ---- | -48,835.46%-68.72M | ---- | 100.17%141K | ---- |
-Impairmen of inventory (reversal) | -0.64%624K | ---- | 88.02%628K | ---- | --334K | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | 56.58%168.03M | ---- | 2,490.80%107.31M | ---- | 106.03%4.14M | ---- | -48,835.46%-68.72M | ---- | 100.17%141K | ---- |
Asset sale loss (gain): | -732.82%-2.47M | ---- | --390K | ---- | ---- | ---- | 16.41%-377K | ---- | 11.22%-451K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -582.82%-1.88M | ---- | --390K | ---- | ---- | ---- | 16.41%-377K | ---- | 11.22%-451K | ---- |
-Loss (gain) from selling other assets | ---585K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -17.68%19.49M | ---- | -12.39%23.67M | ---- | -6.24%27.02M | ---- | 1.10%28.82M | ---- | 34.40%28.5M | ---- |
Financial expense | 2.94%8.78M | ---- | -53.23%8.53M | ---- | -27.50%18.24M | ---- | -37.76%25.16M | ---- | 86.45%40.42M | ---- |
Exchange Loss (gain) | -123.71%-2.4M | ---- | 2,139.31%10.12M | ---- | 92.85%-496K | ---- | -212.20%-6.94M | ---- | 235.70%6.18M | ---- |
Special items | -425.97%-2.17M | ---- | 96.70%-412K | ---- | -1,069.49%-12.49M | ---- | 129.59%1.29M | ---- | 155.22%561K | ---- |
Operating profit before the change of operating capital | -29.78%43.32M | ---- | -63.89%61.7M | ---- | 110.03%170.86M | ---- | 142.61%81.35M | ---- | 51.18%33.53M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 344.54%13.91M | ---- | 48.28%-5.69M | ---- | -144.15%-11M | ---- | 25.17%-4.51M | ---- | -20.84%-6.02M | ---- |
Accounts receivable (increase)decrease | -40.27%-20.52M | ---- | -107.80%-14.63M | ---- | 29.54%-7.04M | ---- | -526.00%-9.99M | ---- | -132.58%-1.6M | ---- |
Accounts payable increase (decrease) | 405.03%26.54M | ---- | -164.41%-8.7M | ---- | 439.56%13.51M | ---- | -161.09%-3.98M | ---- | -4.61%6.51M | ---- |
Cash from business operations | 93.59%63.26M | -26.37%35.28M | -80.35%32.68M | -44.52%47.91M | 164.55%166.33M | 325.58%86.35M | 93.88%62.87M | 55.25%20.29M | 12.11%32.43M | 11.94%13.07M |
Other taxs | -754.11%-8M | -198.48%-2.75M | 23.76%-937K | 18.84%-922K | -212.14%-1.23M | -203.18%-1.14M | 80.86%1.1M | 3,075.68%1.1M | 126.30%606K | 98.44%-37K |
Net cash from operations | 74.09%55.26M | -30.78%32.52M | -80.78%31.74M | -44.86%46.98M | 158.10%165.1M | 298.36%85.21M | 93.65%63.97M | 64.14%21.39M | 24.09%33.03M | 40.01%13.03M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 280.22%1.4M | 694.00%397K | 925.00%369K | 233.33%50K | -18.18%36K | -42.31%15K | -46.99%44K | 0.00%26K | 1.22%83K | -39.53%26K |
Decrease in deposits (increase) | 495.00%158K | 175.28%405K | 93.17%-40K | -62.05%-538K | -188.65%-586K | -606.38%-332K | 109.18%661K | -115.93%-47K | -76.54%316K | -57.49%295K |
Sale of fixed assets | --64K | --20K | ---- | ---- | ---- | ---- | 106.31%4.02M | 3,863.04%3.65M | 3,096.72%1.95M | --92K |
Purchase of fixed assets | -174.65%-39.68M | -462.92%-30.72M | -9.42%-14.45M | 6.12%-5.46M | -127.19%-13.2M | -95.82%-5.81M | -15.16%-5.81M | -75.16%-2.97M | -49.59%-5.05M | 23.89%-1.7M |
Recovery of cash from investments | ---- | --17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | --23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -6.64%-15.06M | -116.99%-12.9M | -2.65%-14.12M | 3.02%-5.95M | -1,168.82%-13.75M | -1,034.60%-6.13M | 59.82%-1.08M | 151.17%656K | -43.21%-2.7M | 13.96%-1.28M |
Net cash before financing | 128.14%40.2M | -52.19%19.62M | -88.36%17.62M | -48.11%41.04M | 140.68%151.34M | 258.70%79.08M | 107.30%62.88M | 87.63%22.05M | 22.64%30.34M | 50.29%11.75M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 322.22%240M | 704.72%240M |
Refund | 68.95%-10.78M | 47.77%-5.39M | 61.70%-34.73M | 0.06%-10.32M | -338.96%-90.68M | 0.02%-10.33M | 91.44%-20.66M | 95.53%-10.33M | -268.10%-241.34M | -640.42%-231.01M |
Issuing shares | ---- | ---- | 8,300.44%18.99M | ---- | --226K | --51K | ---- | ---- | ---- | ---- |
Interest paid - financing | -9.50%-8.32M | -17.10%-4.16M | 32.40%-7.6M | 47.19%-3.56M | 29.62%-11.25M | 27.87%-6.73M | 23.02%-15.98M | 7.92%-9.34M | -60.19%-20.76M | -79.24%-10.14M |
Other items of the financing business | ---- | ---- | 79.85%-2.88M | 79.12%-2.88M | -186.22%-14.31M | ---13.81M | 47.09%-5M | ---- | -1,081.25%-9.45M | ---9.45M |
Net cash from financing operations | 36.97%-19.25M | 48.59%-9.63M | 74.53%-30.54M | 42.63%-18.72M | -163.70%-119.9M | -53.98%-32.63M | -31.80%-45.47M | -77.74%-21.19M | -53.48%-34.5M | -69.57%-11.92M |
Effect of rate | 51.62%-1.14M | -169.90%-1.34M | -756.93%-2.35M | 1,541.35%1.92M | 59.41%-274K | 37.26%-133K | -527.22%-675K | -250.35%-212K | 104.83%158K | 331.15%141K |
Net Cash | 262.15%20.95M | -55.21%10M | -141.09%-12.92M | -51.96%22.32M | 80.57%31.45M | 5,345.37%46.45M | 518.23%17.42M | 590.23%853K | -284.41%-4.16M | -122.14%-174K |
Begining period cash | -29.62%36.28M | -29.62%36.28M | 153.02%51.54M | 153.02%51.54M | 461.03%20.37M | 461.03%20.37M | -52.46%3.63M | -52.46%3.63M | -11.71%7.64M | -11.71%7.64M |
Cash at the end | 54.62%56.09M | -40.71%44.93M | -29.62%36.28M | 13.63%75.78M | 153.02%51.54M | 1,461.03%66.69M | 461.03%20.37M | -43.82%4.27M | -52.46%3.63M | -18.89%7.6M |
Cash balance analysis | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data