(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 116.68%182K | 103.08%582K | 49.98%-16.81M | -297.52%-14.68M | 648.19%38.88M | 86.06%-1.09M | -1,416.25%-18.88M | -489.41%-33.6M | 126.59%7.43M | 128.42%5.2M |
Net profit before non-cash adjustment | 78.84%-280K | -107.08%-3.25M | -102.11%-2.59M | 62.26%-6.71M | -93.37%-2.54M | 80.08%-1.32M | 52.17%-1.57M | 80.40%-1.28M | -3.71%-17.77M | 82.01%-1.31M |
Total adjustment of non-cash items | -29.89%462K | 41.60%994K | 267.38%2.24M | -62.31%4.35M | 271.97%2.38M | -70.97%659K | -74.78%702K | -89.56%610K | 1,139.20%11.53M | -52.70%638.65K |
-Depreciation and amortization | ---- | ---- | ---- | -0.41%3.29M | ---- | ---- | ---- | ---- | 29.03%3.31M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 113.31%1.19M | ---- | ---- | ---- | ---- | -64.29%557.43K | ---- |
-Disposal profit | ---- | ---- | ---- | -97.53%216.81K | ---- | ---- | ---- | ---- | 205.54%8.78M | ---- |
-Other non-cash items | -29.89%462K | 41.60%994K | 267.38%2.24M | 68.19%-353.85K | 80.64%-2.32M | -70.97%659K | -74.78%702K | -89.56%610K | 23.19%-1.11M | -1,286.98%-12.01M |
Changes in working capital | --0 | 115.73%2.83M | 50.02%-16.46M | -190.13%-12.32M | 565.18%39.04M | 87.63%-427K | -1,035.10%-18.01M | -452.94%-32.93M | 240.71%13.67M | 147.53%5.87M |
-Change in receivables | 618.62%1.28M | 114.86%2.61M | 45.45%-17.86M | -188.55%-11.31M | 556.48%39.25M | 93.42%-247K | -10,823.17%-17.59M | -415.08%-32.73M | 281.08%12.78M | 156.40%5.98M |
-Change in payables | -611.67%-1.28M | 151.89%220K | 813.27%1.4M | -212.67%-1.01M | -92.43%-211.72K | -159.02%-180K | -124.06%-424K | 81.49%-196K | 133.74%897.98K | 93.70%-110.02K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 181.13%43K | 47.22%-19K | 64.21%-88.75K | 316.67%250 | 0 | 53.10%-53K | 33.33%-36K | 55.83%-247.94K | 102.51%60 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 116.68%182K | 103.30%625K | 49.97%-16.83M | -305.57%-14.77M | 648.19%38.88M | 86.20%-1.09M | -1,532.85%-18.93M | -492.28%-33.63M | 125.19%7.19M | 128.41%5.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -266.67%-11K | -9,850.00%-199K | -150.00%-5K | 171.90%40.33K | 51,547.83%47.33K | 81.25%-3K | 83.33%-2K | 92.86%-2K | -134.18%-56.09K | -100.07%-92 |
Net intangibles purchase and sale | --0 | ---- | ---- | ---11.7M | ---11.7M | --0 | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | -70.62%11.37M | --0 | ---2.8M | 56.31%-2.3M | -36,511.39%-41.02M | 609.51%38.71M | --0 | --0 | -188.76%-5.27M | -103.71%-112.03K |
Interest received (cash flow from investment activities) | 169.87%160K | 9.23%71K | -31.49%124K | -67.32%375.32K | 20.81%358.32K | -186.09%-229K | -77.89%65K | -38.01%181K | -23.30%1.15M | 38.85%296.59K |
Investing cash flow | -70.06%11.52M | -2,287.30%-1.38M | -1,597.77%-2.68M | -224.96%-13.59M | -28,456.26%-52.31M | 574.36%38.48M | 106.19%63K | 101.98%179K | -1,100.51%-4.18M | -94.53%184.47K |
Financing cash flow | ||||||||||
Net common stock issuance | 330.36%129K | --0 | 836.36%81K | -121.01%-1.95M | -100.52%-48.6K | ---56K | ---1.83M | ---11K | -61.80%9.26M | -63.38%9.26M |
Net preferred stock issuance | --0 | -92.13%144K | -36.36%7K | 7,330.48%1.95M | 85.60%48.6K | --56K | --1.83M | --11K | -98.02%26.18K | 100.10%26.18K |
Increase or decrease of lease financing | 32.26%-42K | -27.54%-88K | 9.86%-64K | 3.58%-264.99K | 8.48%-62.99K | 7.46%-62K | 1.43%-69K | -2.90%-71K | -5.01%-274.82K | -3.16%-68.82K |
Interest paid (cash flow from financing activities) | 60.00%-2K | 66.67%-2K | 57.14%-3K | 40.54%-21.47K | 57.23%-3.47K | 54.55%-5K | 25.00%-6K | 22.22%-7K | 26.64%-36.1K | 27.74%-8.1K |
Financing cash flow | 226.87%85K | 172.00%54K | 126.92%21K | -103.19%-286.45K | -100.72%-66.45K | 14.10%-67K | 3.85%-75K | 0.00%-78K | -64.46%8.98M | 11,954.11%9.21M |
Net cash flow | ||||||||||
Beginning cash position | 17.30%24.69M | -36.51%25.39M | -38.96%44.87M | 19.47%73.52M | -99.97%19K | -65.61%21.05M | -34.43%39.99M | 19.47%73.52M | -4.43%61.54M | -23.00%58.93M |
Current changes in cash | -68.41%11.79M | 96.31%-699K | 41.89%-19.49M | -339.12%-28.65M | -192.50%-13.5M | 1,739.04%37.32M | -8,480.53%-18.94M | -5,898.75%-33.53M | 519.95%11.98M | 197.30%14.59M |
End cash Position | 74,373.68%14.15M | 17.30%24.69M | -36.51%25.39M | -38.97%44.87M | -38.97%44.87M | -99.97%19K | -65.61%21.05M | -34.43%39.99M | 19.47%73.52M | 19.47%73.52M |
Free cash flow | 115.63%171K | 94.22%-1.09M | 49.96%-16.83M | -471.50%-26.49M | 422.87%27.17M | 86.19%-1.09M | -159.21%-18.93M | -52.10%-33.64M | 119.95%7.13M | 128.36%5.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data