HK Stock MarketDetailed Quotes

01030 SEAZEN

Watchlist
  • 2.220
  • -0.160-6.72%
Not Open Oct 15 16:09 CST
15.69BMarket Cap35.24P/E (TTM)

SEAZEN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
74.17%6.43B
----
-82.73%3.69B
----
-18.91%21.4B
----
22.01%26.39B
----
15.97%21.63B
Profit adjustment
Interest (income) - adjustment
----
26.26%-324.54M
----
16.70%-440.1M
----
18.36%-528.36M
----
10.23%-647.2M
----
-213.95%-720.92M
Dividend (income)- adjustment
----
65.32%-378K
----
96.42%-1.09M
----
-420.46%-30.47M
----
15.39%-5.85M
----
-7.22%-6.92M
Attributable subsidiary (profit) loss
----
-52.66%-1.53B
----
51.54%-1B
----
29.36%-2.07B
----
-54.87%-2.93B
----
-22.25%-1.89B
Impairment and provisions:
----
16.54%4.65B
----
-0.20%3.99B
----
165.67%4B
----
53.71%1.5B
----
195.13%978.58M
-Impairment of property, plant and equipment (reversal)
----
-7.44%3.3B
----
0.97%3.56B
----
162.31%3.53B
----
61.79%1.35B
----
378.55%831.73M
-Other impairments and provisions
----
218.06%1.35B
----
-9.06%424.11M
----
194.19%466.37M
----
7.95%158.53M
----
-6.92%146.85M
Revaluation surplus:
----
86.49%-193.84M
----
50.68%-1.43B
----
-28.94%-2.91B
----
24.30%-2.26B
----
20.04%-2.98B
-Fair value of investment properties (increase)
----
98.40%-23.35M
----
47.88%-1.46B
----
-21.08%-2.79B
----
5.41%-2.31B
----
25.78%-2.44B
-Other fair value changes
----
-919.82%-170.48M
----
117.93%20.8M
----
-329.10%-115.97M
----
109.34%50.62M
----
-22.65%-541.68M
Asset sale loss (gain):
----
-513.05%-1.58B
----
1,586.05%382.23M
----
84.39%-25.72M
----
-3.83%-164.8M
----
-124.03%-158.72M
-Loss (gain) from sale of subsidiary company
----
-404.74%-1.15B
----
2,035.51%377.44M
----
88.21%-19.5M
----
-257.18%-165.43M
----
36.10%-46.32M
-Loss (gain) on sale of property, machinery and equipment
----
-9,056.61%-428.57M
----
176.93%4.79M
----
-1,076.45%-6.22M
----
-97.11%637K
----
1,241.19%22.01M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
---134.41M
Depreciation and amortization:
----
-2.59%638.1M
----
-24.25%655.03M
----
-4.03%864.76M
----
31.79%901.06M
----
53.79%683.73M
-Depreciation
----
-3.99%519.21M
----
-5.56%540.79M
----
-2.14%572.64M
----
9.00%585.14M
----
34.90%536.82M
-Other depreciation and amortization
----
4.07%118.89M
----
-60.89%114.24M
----
-7.53%292.12M
----
115.04%315.92M
----
214.90%146.91M
Financial expense
----
-11.91%2.6B
----
112.94%2.96B
----
-14.84%1.39B
----
2.90%1.63B
----
196.05%1.58B
Exchange Loss (gain)
----
-89.03%61.89M
----
469.08%563.99M
----
63.33%-152.81M
----
-259.73%-416.7M
----
-39.92%260.88M
Special items
----
-48.96%63.96M
----
1,035.06%125.32M
----
-94.39%11.04M
----
379.96%196.93M
----
-50.65%41.03M
Operating profit before the change of operating capital
----
14.07%10.82B
----
-56.76%9.49B
----
-9.32%21.94B
----
24.63%24.19B
----
30.35%19.41B
Change of operating capital
Developing property (increase)decrease
----
29.41%59.17B
----
80.12%45.72B
----
201.62%25.38B
----
61.96%-24.98B
----
-0.37%-65.67B
Accounts receivable (increase)decrease
----
-85.37%709.13M
----
5,081.79%4.85B
----
-107.77%-97.29M
----
123.44%1.25B
----
-35.96%-5.34B
Accounts payable increase (decrease)
----
58.12%-5.81B
----
-95.83%-13.87B
----
-133.38%-7.08B
----
-26.20%21.22B
----
41.93%28.76B
prepayments (increase)decrease
----
-66.06%402.97M
----
-86.88%1.19B
----
174.44%9.05B
----
-193.28%-12.16B
----
442.76%13.03B
Special items for working capital changes
----
-77.97%-52.86B
----
-70.97%-29.7B
----
-1,409.35%-17.37B
----
-101.85%-1.15B
----
31.23%62.18B
Cash  from business operations
-38.29%5.74B
-29.65%12.43B
-46.92%9.31B
-44.47%17.67B
434.48%17.54B
279.55%31.82B
183.20%3.28B
-83.99%8.38B
-277.91%-3.94B
458.40%52.37B
China income tax paid
28.04%-858.91M
49.60%-2.05B
57.96%-1.19B
60.72%-4.07B
63.49%-2.84B
-23.09%-10.37B
-34.92%-7.78B
4.89%-8.43B
3.41%-5.76B
-55.36%-8.86B
Interest paid - operating
15.80%-1.93B
28.56%-4.38B
29.72%-2.3B
-4.77%-6.13B
2.47%-3.27B
11.15%-5.85B
-8.21%-3.35B
-12.42%-6.58B
-13.56%-3.09B
-74.54%-5.86B
Net cash from operations
-49.26%2.95B
-19.66%6B
-49.09%5.82B
-52.14%7.46B
245.74%11.43B
335.36%15.6B
38.73%-7.84B
-117.60%-6.63B
-31.49%-12.8B
11,632.67%37.66B
Cash flow from investment activities
Interest received - investment
-64.43%48.85M
6.12%319.88M
-18.76%137.31M
-27.44%301.43M
-35.28%169.02M
-27.41%415.43M
-6.57%261.17M
13.65%572.29M
42.80%279.53M
119.30%503.56M
Dividend received - investment
-20.40%236.27M
18.20%1.32B
-36.85%296.84M
27.37%1.12B
308.17%470.05M
-72.11%877.95M
-91.67%115.16M
117.56%3.15B
4,219.09%1.38B
950.05%1.45B
Loan receivable (increase) decrease
----
----
----
----
----
--140.63M
737.65%93.72M
----
---14.7M
--140.24M
Sale of fixed assets
-18.88%3.62M
134.28%871.51M
-85.37%4.46M
288.86%372M
-49.08%30.49M
52.45%95.66M
2.33%59.88M
11.00%62.75M
70.63%58.51M
-10.52%56.53M
Purchase of fixed assets
61.68%-83.55M
75.88%-278.54M
80.03%-218M
21.31%-1.15B
-156.67%-1.09B
-21.61%-1.47B
64.19%-425.27M
-113.21%-1.21B
-831.11%-1.19B
-13.16%-565.94M
Selling intangible assets
----
----
--714.59M
----
----
----
----
----
----
----
Purchase of intangible assets
---449K
99.49%-2.66M
----
-537.87%-520.66M
----
88.10%-81.63M
----
-5,730.00%-685.67M
----
49.38%-11.76M
Sale of subsidiaries
72.52%244.04M
400.13%1.38B
-58.57%141.46M
150.72%275.83M
187.92%341.43M
-191.66%-543.79M
-268.73%-388.36M
-70.69%593.28M
--230.17M
515.63%2.02B
Recovery of cash from investments
-90.06%33.91M
-61.39%9.15B
-50.45%341.19M
1,806.64%23.7B
-24.38%688.61M
19.80%1.24B
237.20%910.59M
5.56%1.04B
147.27%270.04M
198.18%982.85M
Cash on investment
45.22%-3.19B
63.94%-9.06B
68.05%-5.82B
-11.47%-25.13B
61.70%-18.23B
25.03%-22.55B
-1,985.01%-47.59B
-99.00%-30.07B
75.52%-2.28B
22.06%-15.11B
Other items in the investment business
-49.74%2.56B
-104.99%-41.09M
-66.90%5.1B
459.38%823.26M
-59.24%15.4B
-98.37%147.17M
5,267.92%37.8B
388.19%9.01B
527.35%704.1M
231.29%1.85B
Net cash from investment operations
-120.78%-144.27M
1,774.27%3.66B
131.36%694.15M
98.99%-218.47M
75.85%-2.21B
-23.83%-21.72B
-1,535.98%-9.17B
-101.84%-17.54B
93.75%-560.3M
58.71%-8.69B
Net cash before financing
-56.88%2.81B
33.23%9.65B
-29.33%6.51B
218.34%7.25B
154.19%9.22B
74.66%-6.12B
-27.30%-17.01B
-183.43%-24.17B
28.55%-13.36B
239.76%28.97B
Cash flow from financing activities
New borrowing
-25.86%9.51B
-24.42%20.11B
-18.25%12.83B
-58.37%26.61B
-60.62%15.69B
-15.05%63.92B
11.64%39.85B
51.10%75.24B
-15.64%35.69B
-16.95%49.79B
Refund
43.66%-10.94B
32.74%-36.64B
35.24%-19.43B
15.23%-54.47B
-1.99%-30B
-11.48%-64.26B
-22.93%-29.41B
-11.27%-57.64B
-13.00%-23.93B
-97.20%-51.8B
Issuing shares
----
----
----
--3.01B
--1.28B
----
----
--2.39B
--2.39B
----
Dividends paid - financing
-296.71%-517.91M
-155.67%-1.6B
68.94%-130.55M
86.37%-626.41M
-184.03%-420.32M
-9.87%-4.6B
79.70%-147.99M
-32.16%-4.18B
75.48%-729.16M
-61.72%-3.16B
Absorb investment income
----
----
----
----
----
-26.05%10.46B
----
140.70%14.14B
-21.18%4.2B
-35.45%5.87B
Issuance expenses and redemption of securities expenses
----
----
----
---100.98M
----
----
----
-5.90%-158.8M
----
46.09%-149.96M
Other items of the financing business
-38.50%-1.98B
89.25%-624.21M
60.26%-1.43B
45.97%-5.81B
-470.38%-3.61B
-84.40%-10.74B
124.79%973.52M
47.00%-5.83B
30.55%-3.93B
-1,815.98%-10.99B
Net cash from financing operations
51.25%-4B
40.01%-18.88B
51.99%-8.21B
-414.53%-31.47B
-252.71%-17.09B
-125.86%-6.12B
-16.93%11.19B
326.40%23.65B
-23.59%13.47B
-125.32%-10.45B
Effect of rate
129.16%4.39M
-73.01%14.45M
-32.14%-15.05M
143.99%53.53M
65.53%-11.39M
41.47%-121.7M
-247.32%-33.04M
-392.44%-207.91M
53.59%-9.51M
-128.22%-42.22M
Net Cash
29.58%-1.19B
61.92%-9.22B
78.51%-1.69B
-97.91%-24.22B
-35.35%-7.87B
-2,263.46%-12.24B
-5,311.77%-5.82B
-102.80%-517.86M
110.45%111.62M
-9.75%18.52B
Begining period cash
-41.05%13.23B
-51.86%22.44B
-51.86%22.44B
-20.96%46.6B
-20.96%46.6B
-1.22%58.97B
-1.22%58.97B
44.83%59.69B
44.83%59.69B
100.63%41.21B
Cash at the end
-41.93%12.04B
-41.05%13.23B
-46.46%20.73B
-51.86%22.44B
-27.10%38.72B
-20.96%46.6B
-11.17%53.12B
-1.22%58.97B
49.02%59.79B
44.83%59.69B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----74.17%6.43B-----82.73%3.69B-----18.91%21.4B----22.01%26.39B----15.97%21.63B
Profit adjustment
Interest (income) - adjustment ----26.26%-324.54M----16.70%-440.1M----18.36%-528.36M----10.23%-647.2M-----213.95%-720.92M
Dividend (income)- adjustment ----65.32%-378K----96.42%-1.09M-----420.46%-30.47M----15.39%-5.85M-----7.22%-6.92M
Attributable subsidiary (profit) loss -----52.66%-1.53B----51.54%-1B----29.36%-2.07B-----54.87%-2.93B-----22.25%-1.89B
Impairment and provisions: ----16.54%4.65B-----0.20%3.99B----165.67%4B----53.71%1.5B----195.13%978.58M
-Impairment of property, plant and equipment (reversal) -----7.44%3.3B----0.97%3.56B----162.31%3.53B----61.79%1.35B----378.55%831.73M
-Other impairments and provisions ----218.06%1.35B-----9.06%424.11M----194.19%466.37M----7.95%158.53M-----6.92%146.85M
Revaluation surplus: ----86.49%-193.84M----50.68%-1.43B-----28.94%-2.91B----24.30%-2.26B----20.04%-2.98B
-Fair value of investment properties (increase) ----98.40%-23.35M----47.88%-1.46B-----21.08%-2.79B----5.41%-2.31B----25.78%-2.44B
-Other fair value changes -----919.82%-170.48M----117.93%20.8M-----329.10%-115.97M----109.34%50.62M-----22.65%-541.68M
Asset sale loss (gain): -----513.05%-1.58B----1,586.05%382.23M----84.39%-25.72M-----3.83%-164.8M-----124.03%-158.72M
-Loss (gain) from sale of subsidiary company -----404.74%-1.15B----2,035.51%377.44M----88.21%-19.5M-----257.18%-165.43M----36.10%-46.32M
-Loss (gain) on sale of property, machinery and equipment -----9,056.61%-428.57M----176.93%4.79M-----1,076.45%-6.22M-----97.11%637K----1,241.19%22.01M
-Loss (gain) from selling other assets ---------------------------------------134.41M
Depreciation and amortization: -----2.59%638.1M-----24.25%655.03M-----4.03%864.76M----31.79%901.06M----53.79%683.73M
-Depreciation -----3.99%519.21M-----5.56%540.79M-----2.14%572.64M----9.00%585.14M----34.90%536.82M
-Other depreciation and amortization ----4.07%118.89M-----60.89%114.24M-----7.53%292.12M----115.04%315.92M----214.90%146.91M
Financial expense -----11.91%2.6B----112.94%2.96B-----14.84%1.39B----2.90%1.63B----196.05%1.58B
Exchange Loss (gain) -----89.03%61.89M----469.08%563.99M----63.33%-152.81M-----259.73%-416.7M-----39.92%260.88M
Special items -----48.96%63.96M----1,035.06%125.32M-----94.39%11.04M----379.96%196.93M-----50.65%41.03M
Operating profit before the change of operating capital ----14.07%10.82B-----56.76%9.49B-----9.32%21.94B----24.63%24.19B----30.35%19.41B
Change of operating capital
Developing property (increase)decrease ----29.41%59.17B----80.12%45.72B----201.62%25.38B----61.96%-24.98B-----0.37%-65.67B
Accounts receivable (increase)decrease -----85.37%709.13M----5,081.79%4.85B-----107.77%-97.29M----123.44%1.25B-----35.96%-5.34B
Accounts payable increase (decrease) ----58.12%-5.81B-----95.83%-13.87B-----133.38%-7.08B-----26.20%21.22B----41.93%28.76B
prepayments (increase)decrease -----66.06%402.97M-----86.88%1.19B----174.44%9.05B-----193.28%-12.16B----442.76%13.03B
Special items for working capital changes -----77.97%-52.86B-----70.97%-29.7B-----1,409.35%-17.37B-----101.85%-1.15B----31.23%62.18B
Cash  from business operations -38.29%5.74B-29.65%12.43B-46.92%9.31B-44.47%17.67B434.48%17.54B279.55%31.82B183.20%3.28B-83.99%8.38B-277.91%-3.94B458.40%52.37B
China income tax paid 28.04%-858.91M49.60%-2.05B57.96%-1.19B60.72%-4.07B63.49%-2.84B-23.09%-10.37B-34.92%-7.78B4.89%-8.43B3.41%-5.76B-55.36%-8.86B
Interest paid - operating 15.80%-1.93B28.56%-4.38B29.72%-2.3B-4.77%-6.13B2.47%-3.27B11.15%-5.85B-8.21%-3.35B-12.42%-6.58B-13.56%-3.09B-74.54%-5.86B
Net cash from operations -49.26%2.95B-19.66%6B-49.09%5.82B-52.14%7.46B245.74%11.43B335.36%15.6B38.73%-7.84B-117.60%-6.63B-31.49%-12.8B11,632.67%37.66B
Cash flow from investment activities
Interest received - investment -64.43%48.85M6.12%319.88M-18.76%137.31M-27.44%301.43M-35.28%169.02M-27.41%415.43M-6.57%261.17M13.65%572.29M42.80%279.53M119.30%503.56M
Dividend received - investment -20.40%236.27M18.20%1.32B-36.85%296.84M27.37%1.12B308.17%470.05M-72.11%877.95M-91.67%115.16M117.56%3.15B4,219.09%1.38B950.05%1.45B
Loan receivable (increase) decrease ----------------------140.63M737.65%93.72M-------14.7M--140.24M
Sale of fixed assets -18.88%3.62M134.28%871.51M-85.37%4.46M288.86%372M-49.08%30.49M52.45%95.66M2.33%59.88M11.00%62.75M70.63%58.51M-10.52%56.53M
Purchase of fixed assets 61.68%-83.55M75.88%-278.54M80.03%-218M21.31%-1.15B-156.67%-1.09B-21.61%-1.47B64.19%-425.27M-113.21%-1.21B-831.11%-1.19B-13.16%-565.94M
Selling intangible assets ----------714.59M----------------------------
Purchase of intangible assets ---449K99.49%-2.66M-----537.87%-520.66M----88.10%-81.63M-----5,730.00%-685.67M----49.38%-11.76M
Sale of subsidiaries 72.52%244.04M400.13%1.38B-58.57%141.46M150.72%275.83M187.92%341.43M-191.66%-543.79M-268.73%-388.36M-70.69%593.28M--230.17M515.63%2.02B
Recovery of cash from investments -90.06%33.91M-61.39%9.15B-50.45%341.19M1,806.64%23.7B-24.38%688.61M19.80%1.24B237.20%910.59M5.56%1.04B147.27%270.04M198.18%982.85M
Cash on investment 45.22%-3.19B63.94%-9.06B68.05%-5.82B-11.47%-25.13B61.70%-18.23B25.03%-22.55B-1,985.01%-47.59B-99.00%-30.07B75.52%-2.28B22.06%-15.11B
Other items in the investment business -49.74%2.56B-104.99%-41.09M-66.90%5.1B459.38%823.26M-59.24%15.4B-98.37%147.17M5,267.92%37.8B388.19%9.01B527.35%704.1M231.29%1.85B
Net cash from investment operations -120.78%-144.27M1,774.27%3.66B131.36%694.15M98.99%-218.47M75.85%-2.21B-23.83%-21.72B-1,535.98%-9.17B-101.84%-17.54B93.75%-560.3M58.71%-8.69B
Net cash before financing -56.88%2.81B33.23%9.65B-29.33%6.51B218.34%7.25B154.19%9.22B74.66%-6.12B-27.30%-17.01B-183.43%-24.17B28.55%-13.36B239.76%28.97B
Cash flow from financing activities
New borrowing -25.86%9.51B-24.42%20.11B-18.25%12.83B-58.37%26.61B-60.62%15.69B-15.05%63.92B11.64%39.85B51.10%75.24B-15.64%35.69B-16.95%49.79B
Refund 43.66%-10.94B32.74%-36.64B35.24%-19.43B15.23%-54.47B-1.99%-30B-11.48%-64.26B-22.93%-29.41B-11.27%-57.64B-13.00%-23.93B-97.20%-51.8B
Issuing shares --------------3.01B--1.28B----------2.39B--2.39B----
Dividends paid - financing -296.71%-517.91M-155.67%-1.6B68.94%-130.55M86.37%-626.41M-184.03%-420.32M-9.87%-4.6B79.70%-147.99M-32.16%-4.18B75.48%-729.16M-61.72%-3.16B
Absorb investment income ---------------------26.05%10.46B----140.70%14.14B-21.18%4.2B-35.45%5.87B
Issuance expenses and redemption of securities expenses ---------------100.98M-------------5.90%-158.8M----46.09%-149.96M
Other items of the financing business -38.50%-1.98B89.25%-624.21M60.26%-1.43B45.97%-5.81B-470.38%-3.61B-84.40%-10.74B124.79%973.52M47.00%-5.83B30.55%-3.93B-1,815.98%-10.99B
Net cash from financing operations 51.25%-4B40.01%-18.88B51.99%-8.21B-414.53%-31.47B-252.71%-17.09B-125.86%-6.12B-16.93%11.19B326.40%23.65B-23.59%13.47B-125.32%-10.45B
Effect of rate 129.16%4.39M-73.01%14.45M-32.14%-15.05M143.99%53.53M65.53%-11.39M41.47%-121.7M-247.32%-33.04M-392.44%-207.91M53.59%-9.51M-128.22%-42.22M
Net Cash 29.58%-1.19B61.92%-9.22B78.51%-1.69B-97.91%-24.22B-35.35%-7.87B-2,263.46%-12.24B-5,311.77%-5.82B-102.80%-517.86M110.45%111.62M-9.75%18.52B
Begining period cash -41.05%13.23B-51.86%22.44B-51.86%22.44B-20.96%46.6B-20.96%46.6B-1.22%58.97B-1.22%58.97B44.83%59.69B44.83%59.69B100.63%41.21B
Cash at the end -41.93%12.04B-41.05%13.23B-46.46%20.73B-51.86%22.44B-27.10%38.72B-20.96%46.6B-11.17%53.12B-1.22%58.97B49.02%59.79B44.83%59.69B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data