(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -97.16%186K | -4.52%1.29M | --6.55M | -82.10%1.35M | ---- | --7.54M | ---- | ---- | ---- | ---- |
Accounts receivable | -50.07%47.6M | 23.90%71.57M | 116.40%95.33M | 48.93%57.77M | -26.96%44.05M | -37.88%38.79M | -18.70%60.32M | 48.82%62.44M | --74.19M | -53.69%41.96M |
Withholding and tax receivable | 2.03%251K | -61.27%1.06M | -91.03%246K | 0.00%2.74M | --2.74M | -40.33%2.74M | ---- | -34.63%4.6M | --5.41M | --7.03M |
Cash and equivalents | -23.32%164.92M | 50.44%166.23M | 189.02%215.08M | 216.37%110.49M | 160.48%74.42M | -26.40%34.93M | -57.37%28.57M | 12.20%47.45M | --67.02M | 52.38%42.29M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | --2.63M | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | --13.26M | --22.21M | ---- | ---- |
Total current assets | -29.02%228.13M | 19.60%270.78M | 114.56%321.38M | 74.92%226.41M | -8.41%149.79M | -37.44%129.43M | -34.01%163.54M | 10.94%206.91M | --247.81M | 0.00%186.51M |
Non-current assets | ||||||||||
Property, plant and equipment | -20.66%31.26M | -7.17%39.02M | -18.03%39.4M | -17.36%42.04M | -17.89%48.07M | -16.22%50.87M | -12.91%58.54M | -13.55%60.72M | --67.22M | 128.50%70.23M |
Advance payment | ---- | ---- | ---- | --250K | ---- | ---- | ---- | --400K | ---- | ---- |
Total non-current assets | -20.66%31.26M | -7.72%39.02M | -18.03%39.4M | -16.87%42.29M | -17.89%48.07M | -16.77%50.87M | -12.91%58.54M | -12.98%61.12M | --67.22M | 128.50%70.23M |
Total assets | -28.10%259.39M | 15.30%309.8M | 82.35%360.78M | 49.03%268.7M | -10.91%197.86M | -32.73%180.3M | -29.50%222.09M | 4.40%268.03M | --315.03M | 18.18%256.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -68.50%41.92M | -40.36%30.37M | 421.94%133.08M | 4.21%50.92M | -53.05%25.5M | -0.68%48.87M | -39.09%54.31M | -27.66%49.2M | --89.16M | -36.93%68.01M |
Tax payable | -98.38%154K | -97.71%189K | 66.71%9.52M | --8.27M | 297.70%5.71M | ---- | --1.44M | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -93.76%1.11M | 36.72%20.21M | 187.45%17.73M | --14.78M | --6.17M | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | -70.05%6.67M | -5.17%14.53M | --22.25M | --15.32M | ---- |
Financial lease liabilities-current liabilities | 10.53%546K | 22.02%1.08M | -42.15%494K | -22.45%881K | -44.83%854K | -35.82%1.14M | -16.77%1.55M | -35.87%1.77M | --1.86M | -40.13%2.76M |
Total current liabilities | -71.16%46.38M | -27.27%55.54M | 145.04%160.83M | 25.24%76.36M | -8.61%65.63M | -16.73%60.97M | -32.46%71.82M | 3.46%73.22M | --106.34M | -46.75%70.77M |
Net current assets | 13.20%181.75M | 43.45%215.24M | 90.79%160.55M | 119.16%150.05M | -8.26%84.15M | -48.79%68.46M | -35.16%91.73M | 15.51%133.68M | --141.47M | 115.90%115.73M |
Total assets less current liabilities | 6.53%213.01M | 32.20%254.26M | 51.23%199.96M | 61.18%192.33M | -12.01%132.22M | -38.74%119.33M | -28.00%150.27M | 4.75%194.8M | --208.7M | 120.49%185.96M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.52M | ---- |
Financial lease liabilities-non-current liabilities | 5.16%571K | -44.69%349K | -49.77%543K | -49.68%631K | -36.11%1.08M | -48.67%1.25M | -36.03%1.69M | 231.03%2.44M | --2.65M | -87.15%738K |
Deferred tax liability | ---- | ---- | ---- | ---- | -11.31%6.89M | -11.31%6.89M | -0.58%7.77M | -0.58%7.77M | --7.81M | 227.36%7.81M |
Total non-current liabilities | 5.16%571K | -44.69%349K | -93.19%543K | -92.25%631K | -15.75%7.97M | -20.25%8.14M | -62.12%9.46M | 19.41%10.21M | --24.98M | 5.22%8.55M |
Total liabilities | -70.91%46.95M | -27.41%55.89M | 119.24%161.37M | 11.40%76.99M | -9.44%73.6M | -17.17%69.11M | -38.11%81.28M | 5.18%83.44M | --131.32M | -43.75%79.33M |
Total assets less total liabilities | 6.53%212.44M | 32.45%253.91M | 60.49%199.41M | 72.42%191.7M | -11.76%124.25M | -39.77%111.19M | -23.36%140.81M | 4.05%184.59M | --183.72M | 132.79%177.41M |
Total equity and non-current liabilities | 6.53%213.01M | 32.20%254.26M | 51.23%199.96M | 61.18%192.33M | -12.01%132.22M | -38.74%119.33M | -28.00%150.27M | 4.75%194.8M | --208.7M | 120.49%185.96M |
Equity | ||||||||||
Share capital | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | --16M | 177.78%16M |
Reserve | 7.10%196.44M | 35.41%237.91M | 69.43%183.41M | 84.59%175.7M | -13.27%108.25M | -43.54%95.19M | -25.58%124.81M | 4.45%168.59M | --167.72M | 129.11%161.41M |
Shareholders' Equity | 6.53%212.44M | 32.45%253.91M | 60.49%199.41M | 72.42%191.7M | -11.76%124.25M | -39.77%111.19M | -23.36%140.81M | 4.05%184.59M | --183.72M | 132.79%177.41M |
Total equity | 6.53%212.44M | 32.45%253.91M | 60.49%199.41M | 72.42%191.7M | -11.76%124.25M | -39.77%111.19M | -23.36%140.81M | 4.05%184.59M | --183.72M | 132.79%177.41M |
Total equity and total liabilities | -28.10%259.39M | 15.30%309.8M | 82.35%360.78M | 49.03%268.7M | -10.91%197.86M | -32.73%180.3M | -29.50%222.09M | 4.40%268.03M | --315.03M | 18.18%256.74M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shanghui Pak Shing Certified Public Accountants Co., Ltd. | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data