SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q4)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.70%164.16M | 220.77%163.07M | 653.58%159.56M | 677.91%197.6M | 462.58%179.79M | --179.79M | 210.18%50.84M | 3.22%21.17M | -41.34%25.4M | -26.37%31.96M |
-Cash and cash equivalents | 26.53%41.34M | -46.41%24.39M | 29.78%18.03M | 127.34%57.21M | 4.63%32.67M | --32.67M | 326.64%45.5M | 28.35%13.89M | -9.08%25.17M | -1.89%31.23M |
-Including:Cash | ---- | ---- | ---- | ---- | 4.63%32.67M | --32.67M | ---- | ---- | ---- | -1.89%31.23M |
-Short term investments | -16.52%122.82M | 2,498.15%138.69M | 1,843.87%141.53M | 59,385.59%140.39M | 20,006.73%147.12M | --147.12M | -6.76%5.34M | -24.85%7.28M | -98.49%236K | -93.68%731.69K |
Receivables | 37.19%244.24M | 30.50%258.77M | 15.36%230.51M | -3.28%190.57M | 10.73%178.03M | --178.03M | 22.23%198.29M | 79.72%199.82M | 245.26%197.03M | 711.84%160.78M |
-Accounts receivable | -63.42%43.59M | -31.58%118.83M | -58.47%73.41M | -56.97%74.84M | -23.06%119.17M | --119.17M | 18.89%173.68M | 78.27%176.77M | 248.45%173.92M | 706.67%154.88M |
-Other receivables | 240.87%200.65M | 468.71%139.94M | 581.63%157.1M | 400.73%115.73M | 898.36%58.86M | --58.86M | 52.50%24.61M | 91.67%23.05M | 223.03%23.11M | 876.56%5.9M |
Inventory | -17.89%13.8M | -37.51%14.93M | -71.30%12.6M | -55.89%13.17M | -63.86%16.8M | --16.8M | -45.63%23.89M | -1.49%43.91M | 10.11%29.85M | 299.00%46.49M |
Prepaid assets | ---- | ---- | ---- | ---- | -24.54%3.59M | --3.59M | ---- | ---- | ---- | 0.71%4.76M |
Tax assets-Current | -57.11%114K | --418K | --442K | --800K | --265.82K | --265.82K | ---- | ---- | ---- | --0 |
Hedging assets-current | --0 | -90.19%138K | --0 | --0 | -35.57%175.24K | --175.24K | 33.36%1.41M | --0 | --0 | --271.99K |
Total current assets | 11.53%422.3M | 59.36%437.33M | 52.18%403.11M | 59.40%402.14M | 55.02%378.66M | --378.66M | 22.72%274.43M | 50.11%264.9M | 97.83%252.28M | 206.93%244.26M |
Non current assets | ||||||||||
Net PPE | 18.05%134.79M | 202.65%131.77M | 201.18%127.07M | 197.86%123.49M | 178.01%114.18M | --114.18M | 6.47%43.54M | 5.52%42.19M | 6.33%41.46M | 14.01%41.07M |
-Gross PP&E | ---- | ---- | ---- | ---- | 118.24%141.75M | --141.75M | 6.47%43.54M | 5.52%42.19M | 6.33%41.46M | 15.37%64.95M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -15.44%-27.57M | ---27.57M | ---- | ---- | ---- | -17.79%-23.88M |
Total investment | 455,900.00%2.28M | --0 | --0 | --0 | --500 | --500 | ---- | ---- | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --500 | --500 | ---- | ---- | ---- | --0 |
-Other investment | --2.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | --5.06M | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%5.06M | --5.06M | ---- | ---- | --5.06M | 0.00%5.06M |
Deferred tax assets-non current | 23.65%3.27M | -29.58%2.65M | -29.58%2.65M | -29.58%2.65M | -29.58%2.65M | --2.65M | 0.62%3.76M | 0.62%3.76M | 0.62%3.76M | 0.62%3.76M |
Total non current assets | 19.29%145.41M | 166.39%139.48M | 164.22%134.78M | 160.94%131.2M | 144.31%121.89M | --121.89M | 5.37%52.36M | 4.57%51.01M | 5.21%50.28M | 11.31%49.89M |
Total assets | 13.42%567.71M | 76.51%576.81M | 70.27%537.89M | 76.27%533.33M | 70.17%500.55M | --500.55M | 19.57%326.79M | 40.25%315.91M | 72.59%302.56M | 136.45%294.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -69.69%14.33M | -33.00%39.08M | -39.66%34.4M | -39.44%47.97M | -46.97%47.27M | --47.27M | -11.42%58.33M | 47.04%57.01M | 230.86%79.21M | 723.48%89.15M |
-Financial or other derivative investment liabilities | --120K | ---- | -72.13%1.54M | 52.35%2.36M | ---- | ---- | --0 | --5.52M | --1.55M | ---- |
-Current debt and capital lease obligation | -69.95%14.21M | -33.00%39.08M | -36.19%32.86M | -41.28%45.6M | -46.97%47.27M | --47.27M | -11.42%58.33M | 32.82%51.49M | 224.38%77.66M | 757.87%89.15M |
-Including:Current debt | -76.12%10.85M | -37.42%35.55M | -40.93%29.49M | -42.80%43.57M | -48.21%45.43M | --45.43M | -12.72%56.8M | 31.52%49.92M | 228.84%76.17M | 816.22%87.72M |
-Including:Current capital Lease obligation | 82.22%3.36M | 131.61%3.53M | 114.70%3.37M | 36.48%2.04M | 28.72%1.84M | --1.84M | 98.05%1.53M | 93.47%1.57M | 91.78%1.49M | 75.01%1.43M |
Payables | 29.82%46.68M | -7.13%39.26M | -6.08%42.12M | 27.11%43.66M | 23.74%35.96M | --35.96M | -17.40%42.27M | -11.02%44.84M | 4.00%34.35M | 49.88%29.06M |
-accounts payable | 26.18%36.6M | 16.78%26.57M | 28.65%33.42M | 69.66%34.3M | 28.02%29.01M | --29.01M | -35.83%22.75M | -6.69%25.98M | 1.24%20.22M | 71.86%22.66M |
-Total tax payable | 69.67%610K | --0 | --0 | --0 | 97.37%359.53K | --359.53K | 63.64%1.19M | 19.34%1.36M | -98.84%10K | -30.28%182.16K |
-Other payable | 43.63%9.47M | -30.79%12.69M | -50.32%8.69M | -33.71%9.36M | 5.96%6.59M | --6.59M | 22.25%18.33M | -18.28%17.5M | 15.74%14.13M | 4.64%6.22M |
Accrued and deferred income | -42.61%1.14M | --19.44M | --6.89M | --6.66M | -60.73%1.98M | --1.98M | ---- | ---- | ---- | 1,213.55%5.04M |
Current liabilities | -27.07%62.14M | -2.81%97.78M | -18.12%83.4M | -13.45%98.29M | -30.86%85.21M | --85.21M | -14.03%100.6M | 14.22%101.85M | 99.33%113.56M | 302.78%123.24M |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.21%8.5M | 30.34%10.49M | 23.17%10.85M | -2.75%8.8M | -11.50%8.23M | --8.23M | -1.70%8.05M | 0.78%8.81M | 2.55%9.05M | 13.05%9.3M |
-Long term debt and capital lease obligation | 3.21%8.5M | 30.34%10.49M | 23.17%10.85M | -2.75%8.8M | -11.50%8.23M | --8.23M | -1.70%8.05M | 0.78%8.81M | 2.55%9.05M | 13.05%9.3M |
-Including:Long term debt | -12.06%3.95M | -6.99%4.4M | -9.32%4.62M | -11.57%4.84M | -22.99%4.5M | --4.5M | -17.27%4.73M | -15.60%5.1M | -13.87%5.47M | -12.33%5.84M |
-Including:Long term capital lease obligation | 21.58%4.54M | 83.58%6.09M | 67.76%6.23M | 10.72%3.97M | 7.88%3.74M | --3.74M | 34.37%3.32M | 37.37%3.71M | 44.69%3.58M | 120.79%3.46M |
Non current deferred liabilities | -57.45%343K | -0.62%806K | -0.62%806K | -0.62%806K | -0.58%806.17K | --806.17K | -38.51%811K | -38.51%811K | -38.51%811K | -38.52%810.9K |
Total non current liabilities | -2.20%8.84M | 27.51%11.3M | 21.17%11.66M | -2.58%9.61M | -10.62%9.04M | --9.04M | -6.80%8.86M | -4.37%9.62M | -2.79%9.86M | 5.93%10.11M |
Total liabilities | -24.69%70.98M | -0.35%109.08M | -14.73%95.06M | -12.58%107.9M | -29.33%94.25M | --94.25M | -13.49%109.46M | 12.34%111.47M | 83.89%123.42M | 232.18%133.36M |
Shareholders'equity | ||||||||||
Share capital | 1.42%269.98M | 205.59%269.58M | 202.82%267.14M | 202.82%267.14M | 201.77%266.21M | --266.21M | 0.12%88.22M | 1.79%88.22M | 4.28%88.22M | 28.29%88.22M |
-common stock | 1.42%269.98M | 205.59%269.58M | 202.82%267.14M | 202.82%267.14M | 201.77%266.21M | --266.21M | 0.12%88.22M | 1.79%88.22M | 4.28%88.22M | 28.29%88.22M |
Retained earnings | 68.25%220.75M | 57.45%190.33M | 54.49%167.04M | 78.88%148.59M | 103.19%131.21M | --131.21M | 137.26%120.88M | 231.00%108.12M | 407.87%83.07M | 689.98%64.57M |
Other reserves | -17.27%-1.84M | -14.73%-1.83M | -1.23%-1.98M | -19.80%-1.94M | -19.03%-1.57M | ---1.57M | -25.00%-1.6M | -49.66%-1.96M | -28.96%-1.62M | -5.72%-1.32M |
Other equity interest | -76.35%266K | -68.09%359K | -18.76%914K | -18.76%914K | 0.00%1.12M | --1.12M | -2.09%1.13M | -24.50%1.13M | -43.10%1.13M | -45.68%1.12M |
Total stockholders'equity | 23.22%489.15M | 119.74%458.44M | 121.53%433.11M | 142.81%414.69M | 160.15%396.97M | --396.97M | 50.16%208.62M | 63.59%195.5M | 67.98%170.79M | 96.25%152.59M |
Noncontrolling interests | -18.81%7.57M | 6.84%9.3M | 8.89%9.73M | 28.57%10.74M | 13.76%9.33M | --9.33M | 10.95%8.7M | 37.21%8.94M | 27.99%8.35M | 26.16%8.2M |
Total equity | 22.26%496.73M | 115.22%467.73M | 116.61%442.84M | 137.49%425.43M | 152.68%406.3M | --406.3M | 48.07%217.33M | 62.23%204.44M | 65.57%179.14M | 90.84%160.8M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.