HK Stock MarketDetailed Quotes

01044 HENGAN INT'L

Watchlist
  • 22.350
  • -0.500-2.19%
Market Closed Nov 22 16:08 CST
25.97BMarket Cap7.95P/E (TTM)

HENGAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
16.90%4.09B
-4.24%4.35B
-3.76%3.5B
9.19%4.54B
-13.33%3.64B
-3.44%4.16B
-11.24%4.2B
13.37%4.31B
0.92%4.73B
-11.27%3.8B
Accounts receivable
-9.16%2.58B
-12.91%2.55B
-13.63%2.84B
-1.29%2.93B
6.47%3.29B
-12.00%2.97B
-12.11%3.09B
-7.56%3.38B
9.53%3.51B
28.40%3.65B
Advance deposits and other receivables
-12.49%1.48B
-11.29%1.7B
6.52%1.69B
2.07%1.92B
20.71%1.59B
16.34%1.88B
-11.38%1.32B
-17.37%1.62B
-18.11%1.49B
15.04%1.96B
Withholding and tax receivable
-51.94%6.37M
-74.12%10.92M
47.68%13.25M
467.77%42.17M
-84.60%8.97M
-84.84%7.43M
-74.03%58.27M
-49.75%49M
-15.05%224.42M
-10.66%97.51M
Cash and equivalents
-21.41%21.02B
-2.56%18.19B
9.11%26.75B
2.31%18.67B
5.01%24.52B
-10.92%18.25B
-16.62%23.35B
-0.28%20.48B
37.73%28B
-4.80%20.54B
Secured deposit
0.00%300K
-0.66%300K
-0.66%300K
-0.33%302K
-78.34%302K
-93.70%303K
-51.31%1.39M
-33.25%4.81M
-47.95%2.86M
54.37%7.21M
Financial assets at fair value-current assets
----
----
----
----
--1.04M
----
----
--100.88M
----
----
Derivative financial instruments-current assets
--2.13M
----
----
63.20%1.49M
-4.55%8.53M
--913K
665.24%8.94M
----
-71.04%1.17M
340.04%12.86M
Total current assets
-16.12%29.19B
-4.62%26.81B
5.29%34.8B
3.08%28.11B
3.22%33.05B
-8.92%27.27B
-15.65%32.02B
-0.42%29.94B
25.22%37.96B
-1.49%30.07B
Non-current assets
Property, plant and equipment
16.29%8.28B
2.21%7.26B
-0.70%7.12B
-2.71%7.1B
-2.85%7.17B
-3.63%7.3B
-3.70%7.38B
-3.21%7.57B
-1.44%7.67B
-3.37%7.82B
Investment property
9.57%181.95M
-2.00%163.36M
-2.67%166.06M
-22.93%166.7M
-20.79%170.62M
1.26%216.29M
-3.32%215.4M
-5.58%213.61M
-1.56%222.8M
0.53%226.23M
Construction in progress
-34.16%981.12M
76.50%1.71B
139.11%1.49B
90.17%969.21M
24.95%623.24M
4.21%509.65M
2.64%498.77M
-10.02%489.05M
-13.56%485.97M
-6.41%543.53M
Advance payment
-4.05%252.29M
-48.00%239.56M
-21.48%262.95M
-1.71%460.66M
-8.57%334.88M
42.89%468.65M
24.83%366.26M
172.66%327.99M
67.33%293.4M
-3.14%120.29M
Associated company interest
----
----
----
----
-52.88%45.61M
-45.13%53.33M
-4.80%96.81M
-4.41%97.19M
0.02%101.69M
0.00%101.67M
Fixed time deposit-non-current assets
166.48%5.05B
-50.33%1.44B
-40.33%1.9B
-28.26%2.9B
-19.29%3.18B
15.90%4.04B
1.44%3.94B
43.29%3.48B
-9.72%3.88B
-43.98%2.43B
Financial assets at fair value-non-current assets
-29.45%171.04M
-0.10%212.37M
18.68%242.45M
9.38%212.57M
31.77%204.29M
24.11%194.34M
--155.03M
--156.59M
----
----
Intangible assets
-4.36%626.85M
-2.51%640.5M
-1.13%655.42M
-9.35%656.98M
-10.79%662.91M
-4.06%724.78M
0.20%743.08M
4.25%755.44M
9.85%741.59M
5.54%724.62M
Deferred tax assets
-10.33%498.76M
-6.34%498.46M
14.84%556.19M
-2.31%532.2M
9.58%484.32M
24.99%544.76M
72.44%441.99M
104.42%435.85M
16.32%256.31M
61.10%213.21M
Special items of non-current assets
-21.44%34.52M
30.47%56.85M
--43.94M
--43.58M
----
----
----
----
----
----
Total non-current assets
26.79%17.24B
-5.78%13.41B
-2.87%13.6B
-5.29%14.23B
-5.59%14B
3.61%15.02B
1.22%14.83B
10.09%14.5B
-2.44%14.65B
-12.94%13.17B
Total assets
-4.06%46.43B
-5.01%40.22B
2.86%48.4B
0.11%42.34B
0.43%47.05B
-4.83%42.29B
-10.95%46.85B
2.78%44.44B
16.06%52.61B
-5.29%43.24B
Liabilities
Current liabilities
Accounts payable
7.88%2.36B
-5.84%2.75B
0.62%2.19B
13.85%2.92B
23.86%2.17B
14.32%2.57B
-31.10%1.75B
0.91%2.24B
-4.00%2.55B
-23.33%2.22B
Tax payable
-15.43%152.67M
-25.74%199.44M
0.69%180.52M
-4.33%268.56M
760.94%179.29M
12,794.44%280.71M
2,206.20%20.83M
--2.18M
19.13%903K
----
Other payables and accrued expenses
21.32%1.92B
-2.48%1.63B
1.89%1.58B
14.86%1.67B
9.61%1.55B
11.07%1.46B
13.59%1.41B
44.34%1.31B
16.35%1.24B
-23.86%907.75M
Bank loans and overdrafts
-22.83%18.26B
-7.46%13.91B
13.73%23.66B
-14.06%15.03B
-5.30%20.8B
-4.67%17.49B
-18.50%21.97B
-9.91%18.34B
35.83%26.95B
1.69%20.36B
Derivative financial instrument-current liabilities
----
-52.65%15.55M
-93.49%774K
553.10%32.84M
53.54%11.9M
-67.86%5.03M
-78.59%7.75M
-20.95%15.64M
90.79%36.18M
6.37%19.79M
Financial lease liabilities-current liabilities
-28.91%12.78M
-2.40%17.68M
-7.30%17.98M
2.85%18.11M
15.98%19.4M
58.48%17.61M
86.50%16.73M
86.41%11.11M
27.69%8.97M
3,672.15%5.96M
Total current liabilities
-17.85%22.76B
-6.54%19.06B
11.61%27.71B
-7.46%20.39B
-1.69%24.83B
-0.11%22.04B
-18.26%25.26B
-6.77%22.06B
30.47%30.9B
-2.43%23.66B
Net current assets
-9.37%6.42B
0.46%7.75B
-13.80%7.09B
47.45%7.71B
21.59%8.22B
-33.60%5.23B
-4.21%6.76B
23.03%7.88B
6.46%7.06B
2.13%6.4B
Total assets less current liabilities
14.40%23.67B
-3.59%21.16B
-6.91%20.69B
8.33%21.94B
2.92%22.22B
-9.49%20.26B
-0.54%21.59B
14.33%22.38B
0.29%21.71B
-8.53%19.57B
Non-current liabilities
Long-term bank loan
1,098.56%2.41B
-83.49%330.43M
-90.34%201.25M
170.69%2B
19.19%2.08B
-70.34%739.34M
-29.68%1.75B
99.89%2.49B
-41.41%2.49B
-70.59%1.25B
Financial lease liabilities-non-current liabilities
-33.37%11.41M
-22.17%12.95M
2.02%17.13M
53.43%16.64M
36.22%16.79M
25.14%10.84M
83.39%12.32M
98.51%8.67M
281.38%6.72M
3,979.44%4.37M
Deferred tax liability
-7.57%173.44M
22.05%182.39M
-11.01%187.64M
-33.48%149.43M
-9.55%210.86M
3.89%224.63M
-16.20%233.12M
26.10%216.22M
112.62%278.2M
7.05%171.47M
Total non-current liabilities
539.62%2.6B
-75.74%525.76M
-82.43%406.02M
122.34%2.17B
15.93%2.31B
-64.13%974.82M
-28.05%1.99B
90.99%2.72B
-36.67%2.77B
-67.67%1.42B
Total liabilities
-9.80%25.36B
-13.19%19.59B
3.60%28.12B
-1.96%22.56B
-0.40%27.14B
-7.13%23.01B
-19.07%27.25B
-1.23%24.78B
20.01%33.67B
-12.45%25.09B
Total assets less total liabilities
3.89%21.07B
4.32%20.63B
1.85%20.28B
2.57%19.78B
1.60%19.91B
-1.94%19.28B
3.48%19.6B
8.32%19.66B
9.65%18.94B
6.78%18.15B
Total equity and non-current liabilities
14.40%23.67B
-3.59%21.16B
-6.91%20.69B
8.33%21.94B
2.92%22.22B
-9.49%20.26B
-0.54%21.59B
14.33%22.38B
0.29%21.71B
-8.53%19.57B
Equity
Share capital
0.00%123.35M
0.00%123.35M
0.00%123.35M
0.00%123.35M
-1.03%123.35M
-1.61%123.35M
-0.82%124.63M
-0.23%125.37M
0.00%125.66M
-1.13%125.65M
Other reserves
-12.09%2.89B
-8.34%2.88B
5.92%3.28B
9.79%3.14B
8.73%3.1B
-8.64%2.86B
-13.07%2.85B
-2.19%3.13B
2.72%3.28B
22.52%3.2B
Retained profit
7.27%17.84B
6.98%17.39B
1.24%16.63B
1.28%16.26B
0.32%16.43B
-0.63%16.05B
7.40%16.37B
11.06%16.15B
11.43%15.25B
4.01%14.54B
Shareholders' Equity
4.06%20.85B
4.47%20.4B
1.97%20.04B
2.56%19.52B
1.55%19.65B
-1.93%19.04B
3.74%19.35B
8.61%19.41B
9.71%18.65B
6.86%17.87B
Non-controlling interest
-9.75%220.52M
-7.19%234.01M
-6.98%244.34M
3.58%252.13M
5.34%262.68M
-2.67%243.41M
-13.47%249.37M
-10.34%250.08M
5.60%288.2M
1.98%278.94M
Total equity
3.89%21.07B
4.32%20.63B
1.85%20.28B
2.57%19.78B
1.60%19.91B
-1.94%19.28B
3.48%19.6B
8.32%19.66B
9.65%18.94B
6.78%18.15B
Total equity and total liabilities
-4.06%46.43B
-5.01%40.22B
2.86%48.4B
0.11%42.34B
0.43%47.05B
-4.83%42.29B
-10.95%46.85B
2.78%44.44B
16.06%52.61B
-5.29%43.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 16.90%4.09B-4.24%4.35B-3.76%3.5B9.19%4.54B-13.33%3.64B-3.44%4.16B-11.24%4.2B13.37%4.31B0.92%4.73B-11.27%3.8B
Accounts receivable -9.16%2.58B-12.91%2.55B-13.63%2.84B-1.29%2.93B6.47%3.29B-12.00%2.97B-12.11%3.09B-7.56%3.38B9.53%3.51B28.40%3.65B
Advance deposits and other receivables -12.49%1.48B-11.29%1.7B6.52%1.69B2.07%1.92B20.71%1.59B16.34%1.88B-11.38%1.32B-17.37%1.62B-18.11%1.49B15.04%1.96B
Withholding and tax receivable -51.94%6.37M-74.12%10.92M47.68%13.25M467.77%42.17M-84.60%8.97M-84.84%7.43M-74.03%58.27M-49.75%49M-15.05%224.42M-10.66%97.51M
Cash and equivalents -21.41%21.02B-2.56%18.19B9.11%26.75B2.31%18.67B5.01%24.52B-10.92%18.25B-16.62%23.35B-0.28%20.48B37.73%28B-4.80%20.54B
Secured deposit 0.00%300K-0.66%300K-0.66%300K-0.33%302K-78.34%302K-93.70%303K-51.31%1.39M-33.25%4.81M-47.95%2.86M54.37%7.21M
Financial assets at fair value-current assets ------------------1.04M----------100.88M--------
Derivative financial instruments-current assets --2.13M--------63.20%1.49M-4.55%8.53M--913K665.24%8.94M-----71.04%1.17M340.04%12.86M
Total current assets -16.12%29.19B-4.62%26.81B5.29%34.8B3.08%28.11B3.22%33.05B-8.92%27.27B-15.65%32.02B-0.42%29.94B25.22%37.96B-1.49%30.07B
Non-current assets
Property, plant and equipment 16.29%8.28B2.21%7.26B-0.70%7.12B-2.71%7.1B-2.85%7.17B-3.63%7.3B-3.70%7.38B-3.21%7.57B-1.44%7.67B-3.37%7.82B
Investment property 9.57%181.95M-2.00%163.36M-2.67%166.06M-22.93%166.7M-20.79%170.62M1.26%216.29M-3.32%215.4M-5.58%213.61M-1.56%222.8M0.53%226.23M
Construction in progress -34.16%981.12M76.50%1.71B139.11%1.49B90.17%969.21M24.95%623.24M4.21%509.65M2.64%498.77M-10.02%489.05M-13.56%485.97M-6.41%543.53M
Advance payment -4.05%252.29M-48.00%239.56M-21.48%262.95M-1.71%460.66M-8.57%334.88M42.89%468.65M24.83%366.26M172.66%327.99M67.33%293.4M-3.14%120.29M
Associated company interest -----------------52.88%45.61M-45.13%53.33M-4.80%96.81M-4.41%97.19M0.02%101.69M0.00%101.67M
Fixed time deposit-non-current assets 166.48%5.05B-50.33%1.44B-40.33%1.9B-28.26%2.9B-19.29%3.18B15.90%4.04B1.44%3.94B43.29%3.48B-9.72%3.88B-43.98%2.43B
Financial assets at fair value-non-current assets -29.45%171.04M-0.10%212.37M18.68%242.45M9.38%212.57M31.77%204.29M24.11%194.34M--155.03M--156.59M--------
Intangible assets -4.36%626.85M-2.51%640.5M-1.13%655.42M-9.35%656.98M-10.79%662.91M-4.06%724.78M0.20%743.08M4.25%755.44M9.85%741.59M5.54%724.62M
Deferred tax assets -10.33%498.76M-6.34%498.46M14.84%556.19M-2.31%532.2M9.58%484.32M24.99%544.76M72.44%441.99M104.42%435.85M16.32%256.31M61.10%213.21M
Special items of non-current assets -21.44%34.52M30.47%56.85M--43.94M--43.58M------------------------
Total non-current assets 26.79%17.24B-5.78%13.41B-2.87%13.6B-5.29%14.23B-5.59%14B3.61%15.02B1.22%14.83B10.09%14.5B-2.44%14.65B-12.94%13.17B
Total assets -4.06%46.43B-5.01%40.22B2.86%48.4B0.11%42.34B0.43%47.05B-4.83%42.29B-10.95%46.85B2.78%44.44B16.06%52.61B-5.29%43.24B
Liabilities
Current liabilities
Accounts payable 7.88%2.36B-5.84%2.75B0.62%2.19B13.85%2.92B23.86%2.17B14.32%2.57B-31.10%1.75B0.91%2.24B-4.00%2.55B-23.33%2.22B
Tax payable -15.43%152.67M-25.74%199.44M0.69%180.52M-4.33%268.56M760.94%179.29M12,794.44%280.71M2,206.20%20.83M--2.18M19.13%903K----
Other payables and accrued expenses 21.32%1.92B-2.48%1.63B1.89%1.58B14.86%1.67B9.61%1.55B11.07%1.46B13.59%1.41B44.34%1.31B16.35%1.24B-23.86%907.75M
Bank loans and overdrafts -22.83%18.26B-7.46%13.91B13.73%23.66B-14.06%15.03B-5.30%20.8B-4.67%17.49B-18.50%21.97B-9.91%18.34B35.83%26.95B1.69%20.36B
Derivative financial instrument-current liabilities -----52.65%15.55M-93.49%774K553.10%32.84M53.54%11.9M-67.86%5.03M-78.59%7.75M-20.95%15.64M90.79%36.18M6.37%19.79M
Financial lease liabilities-current liabilities -28.91%12.78M-2.40%17.68M-7.30%17.98M2.85%18.11M15.98%19.4M58.48%17.61M86.50%16.73M86.41%11.11M27.69%8.97M3,672.15%5.96M
Total current liabilities -17.85%22.76B-6.54%19.06B11.61%27.71B-7.46%20.39B-1.69%24.83B-0.11%22.04B-18.26%25.26B-6.77%22.06B30.47%30.9B-2.43%23.66B
Net current assets -9.37%6.42B0.46%7.75B-13.80%7.09B47.45%7.71B21.59%8.22B-33.60%5.23B-4.21%6.76B23.03%7.88B6.46%7.06B2.13%6.4B
Total assets less current liabilities 14.40%23.67B-3.59%21.16B-6.91%20.69B8.33%21.94B2.92%22.22B-9.49%20.26B-0.54%21.59B14.33%22.38B0.29%21.71B-8.53%19.57B
Non-current liabilities
Long-term bank loan 1,098.56%2.41B-83.49%330.43M-90.34%201.25M170.69%2B19.19%2.08B-70.34%739.34M-29.68%1.75B99.89%2.49B-41.41%2.49B-70.59%1.25B
Financial lease liabilities-non-current liabilities -33.37%11.41M-22.17%12.95M2.02%17.13M53.43%16.64M36.22%16.79M25.14%10.84M83.39%12.32M98.51%8.67M281.38%6.72M3,979.44%4.37M
Deferred tax liability -7.57%173.44M22.05%182.39M-11.01%187.64M-33.48%149.43M-9.55%210.86M3.89%224.63M-16.20%233.12M26.10%216.22M112.62%278.2M7.05%171.47M
Total non-current liabilities 539.62%2.6B-75.74%525.76M-82.43%406.02M122.34%2.17B15.93%2.31B-64.13%974.82M-28.05%1.99B90.99%2.72B-36.67%2.77B-67.67%1.42B
Total liabilities -9.80%25.36B-13.19%19.59B3.60%28.12B-1.96%22.56B-0.40%27.14B-7.13%23.01B-19.07%27.25B-1.23%24.78B20.01%33.67B-12.45%25.09B
Total assets less total liabilities 3.89%21.07B4.32%20.63B1.85%20.28B2.57%19.78B1.60%19.91B-1.94%19.28B3.48%19.6B8.32%19.66B9.65%18.94B6.78%18.15B
Total equity and non-current liabilities 14.40%23.67B-3.59%21.16B-6.91%20.69B8.33%21.94B2.92%22.22B-9.49%20.26B-0.54%21.59B14.33%22.38B0.29%21.71B-8.53%19.57B
Equity
Share capital 0.00%123.35M0.00%123.35M0.00%123.35M0.00%123.35M-1.03%123.35M-1.61%123.35M-0.82%124.63M-0.23%125.37M0.00%125.66M-1.13%125.65M
Other reserves -12.09%2.89B-8.34%2.88B5.92%3.28B9.79%3.14B8.73%3.1B-8.64%2.86B-13.07%2.85B-2.19%3.13B2.72%3.28B22.52%3.2B
Retained profit 7.27%17.84B6.98%17.39B1.24%16.63B1.28%16.26B0.32%16.43B-0.63%16.05B7.40%16.37B11.06%16.15B11.43%15.25B4.01%14.54B
Shareholders' Equity 4.06%20.85B4.47%20.4B1.97%20.04B2.56%19.52B1.55%19.65B-1.93%19.04B3.74%19.35B8.61%19.41B9.71%18.65B6.86%17.87B
Non-controlling interest -9.75%220.52M-7.19%234.01M-6.98%244.34M3.58%252.13M5.34%262.68M-2.67%243.41M-13.47%249.37M-10.34%250.08M5.60%288.2M1.98%278.94M
Total equity 3.89%21.07B4.32%20.63B1.85%20.28B2.57%19.78B1.60%19.91B-1.94%19.28B3.48%19.6B8.32%19.66B9.65%18.94B6.78%18.15B
Total equity and total liabilities -4.06%46.43B-5.01%40.22B2.86%48.4B0.11%42.34B0.43%47.05B-4.83%42.29B-10.95%46.85B2.78%44.44B16.06%52.61B-5.29%43.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data