(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -43.63%2.72M | -29.84%4.2M | -28.80%4.82M | -33.88%5.99M | -31.25%6.77M | -7.55%9.06M | -10.22%9.84M | -17.53%9.8M | 18.94%10.96M | 13.23%11.89M |
Accounts receivable | -43.36%27.17M | 73.06%32.06M | 111.81%47.97M | -2.17%18.52M | -79.20%22.65M | -88.80%18.93M | 48.92%108.87M | 98.21%169.01M | 555.00%73.11M | 384.14%85.27M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53K | --239K |
Advance deposits and other receivables | -28.28%31.43M | -10.51%20.47M | 119.02%43.82M | -77.91%22.87M | -2.20%20.01M | 145.69%103.52M | -2.67%20.46M | 6.45%42.13M | -75.98%21.02M | -47.98%39.58M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.24M |
Cash and equivalents | 63.66%132.32M | 13.43%175.23M | -61.86%80.85M | -42.28%154.49M | -43.73%211.97M | 49.87%267.67M | 249.68%376.71M | -3.55%178.61M | -39.85%107.73M | -44.27%185.18M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.64M | ---- |
Short-term investment | 0.00%1.35M | 0.00%1.35M | -82.09%1.35M | -80.31%1.35M | -90.19%7.54M | -8.75%6.86M | 2,229.42%76.87M | -13.52%7.52M | -62.03%3.3M | -64.11%8.69M |
Special items of current assets | -68.68%187K | -71.92%267K | -51.66%597K | -58.22%951K | -62.38%1.24M | -21.03%2.28M | -54.50%3.28M | -93.42%2.88M | -88.30%7.22M | -46.65%43.82M |
Total current assets | 8.61%196.91M | 14.45%233.81M | -33.13%181.3M | -49.97%204.29M | -54.55%271.12M | -0.39%408.36M | 79.65%596.5M | 8.77%409.95M | -7.66%332.03M | -30.85%376.9M |
Non-current assets | ||||||||||
Property, plant and equipment | 6.93%38.47M | 5.43%34.78M | 0.84%35.98M | -32.18%32.99M | 108.28%35.68M | 284.21%48.64M | -0.82%17.13M | 127.11%12.66M | 271.50%17.27M | 4.95%5.57M |
Investment property | -5.15%29.84M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 0.00%31.46M | 7.15%31.46M |
Advance payment | -35.33%58.63M | -8.72%60.72M | 17.33%90.67M | 24.98%66.53M | -29.12%77.28M | -12.44%53.23M | 58.56%109.02M | -8.00%60.79M | -9.56%68.75M | -14.75%66.08M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Intangible assets | -32.57%411.17M | -45.14%428.73M | -6.92%609.75M | 14.49%781.53M | 133.72%655.08M | 134.53%682.63M | 25.13%280.29M | 24.24%291.06M | -5.76%224M | 158.89%234.26M |
Deferred tax assets | -3.39%513K | -0.76%521K | 5.78%531K | 8.25%525K | 6.58%502K | -3.00%485K | 73.80%471K | 77.94%500K | -20.53%271K | -36.71%281K |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | 144.09%454K | --183K | -87.27%186K | ---- | -74.31%1.46M |
Total non-current assets | -29.83%540.51M | -39.00%558.09M | -3.94%770.27M | 11.74%914.9M | 76.13%801.87M | 100.10%818.77M | 29.43%455.27M | 9.65%409.18M | -3.66%351.76M | 65.80%373.15M |
Total assets | -22.51%737.41M | -29.24%791.9M | -11.32%951.57M | -8.80%1.12B | 2.02%1.07B | 49.81%1.23B | 53.82%1.05B | 9.21%819.13M | -5.64%683.79M | -2.61%750.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -31.96%11.1M | -43.02%13.35M | -34.28%16.32M | -35.13%23.43M | -50.54%24.83M | 111.05%36.11M | 160.07%50.2M | -7.12%17.11M | 78.37%19.3M | 438.15%18.42M |
Tax payable | 6.61%7.83M | 23.34%12.8M | -40.45%7.34M | -71.90%10.38M | -67.71%12.33M | 2,314.84%36.95M | 540.34%38.16M | -76.21%1.53M | -11.44%5.96M | -13.19%6.43M |
Other payables and accrued expenses | 32.00%95.12M | 24.99%110.28M | -22.04%72.06M | -58.43%88.23M | -60.89%92.44M | 1,166.33%212.23M | 48.78%236.36M | -85.50%16.76M | 112.93%158.87M | 29.19%115.55M |
Advance payment | -54.75%4.67M | -36.48%7.95M | -7.58%10.31M | 93.08%12.52M | -31.08%11.15M | -96.22%6.49M | 41.85%16.18M | 942.28%171.47M | -67.33%11.41M | 210.87%16.45M |
Financial lease liabilities-current liabilities | -25.21%5.06M | -21.52%4.81M | -13.24%6.77M | -61.01%6.12M | -36.50%7.8M | 92.15%15.71M | 24.54%12.28M | -31.78%8.17M | 140,800.00%9.86M | 74,787.50%11.98M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M |
Total current liabilities | -30.11%428.86M | -36.37%455.87M | -4.14%613.64M | -3.33%716.42M | 19.20%640.16M | 79.73%741.1M | 66.17%537.05M | 30.27%412.34M | -5.96%323.2M | 75.10%316.52M |
Net current assets | 46.35%-231.96M | 56.64%-222.06M | -17.15%-432.34M | -53.91%-512.13M | -720.79%-369.05M | -13,804.81%-332.74M | 573.56%59.45M | -103.96%-2.39M | -44.54%8.83M | -83.43%60.38M |
Total assets less current liabilities | -8.69%308.55M | -16.57%336.03M | -21.93%337.92M | -17.13%402.77M | -15.91%432.83M | 19.48%486.03M | 42.74%514.72M | -6.17%406.79M | -5.36%360.59M | -26.44%433.53M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 66.34%6.08M | -34.92%2.33M | -33.00%3.66M | -55.94%3.58M | -40.36%5.46M | 57.45%8.13M | 63.06%9.15M | -41.22%5.16M | --5.61M | --8.78M |
Deferred tax liability | -28.57%80K | -26.40%92K | -19.42%112K | 4.17%125K | 36.27%139K | 41.18%120K | 21.43%102K | -4.49%85K | -6.67%84K | -85.85%89K |
Total non-current liabilities | 63.52%6.16M | -34.64%2.42M | -32.66%3.77M | -55.06%3.71M | -39.51%5.6M | 57.18%8.25M | 62.45%9.25M | -40.85%5.25M | 6,228.89%5.7M | 1,310.49%8.87M |
Total liabilities | -29.54%435.02M | -36.36%458.29M | -4.39%617.41M | -3.90%720.12M | 18.20%645.76M | 79.45%749.35M | 66.10%546.31M | 28.33%417.59M | -4.32%328.9M | 79.39%325.4M |
Total assets less total liabilities | -9.51%302.39M | -16.40%333.61M | -21.79%334.16M | -16.48%399.07M | -15.48%427.23M | 18.99%477.78M | 42.43%505.47M | -5.45%401.54M | -6.84%354.89M | -27.87%424.66M |
Total equity and non-current liabilities | -8.69%308.55M | -16.57%336.03M | -21.93%337.92M | -17.13%402.77M | -15.91%432.83M | 19.48%486.03M | 42.74%514.72M | -6.17%406.79M | -5.36%360.59M | -26.44%433.53M |
Equity | ||||||||||
Share capital | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M | 0.00%9.07M |
Reserve | ---- | -16.72%328.69M | ---- | -16.43%394.67M | ---- | --472.26M | ---- | ---- | ---- | ---- |
Share premium | 0.00%35.01M | ---- | 0.00%35.01M | ---- | 0.00%35.01M | ---- | 0.00%35.01M | 0.00%35.01M | 0.00%35.01M | 0.00%35.01M |
Other reserves | -0.26%544.53M | ---- | -0.03%545.97M | ---- | -0.02%546.14M | ---- | -0.32%546.26M | 0.03%546.79M | 0.28%548M | -19.89%546.63M |
Retained profit | -12.11%-281.78M | ---- | -58.49%-251.34M | ---- | -93.32%-158.59M | ---- | 65.30%-82.03M | -13.59%-187.9M | -12.93%-236.38M | -20.14%-165.41M |
Shareholders' Equity | -9.41%306.82M | -16.34%337.76M | -21.53%338.71M | -16.12%403.73M | -15.08%431.64M | 19.44%481.32M | 42.91%508.31M | -5.25%402.97M | -6.70%355.7M | -27.76%425.29M |
Non-controlling interest | 2.61%-4.44M | 11.18%-4.15M | -3.36%-4.56M | -31.93%-4.67M | -55.01%-4.41M | -146.28%-3.54M | -253.61%-2.84M | -127.37%-1.44M | -170.71%-804K | -5,645.45%-632K |
Total equity | -9.51%302.39M | -16.40%333.61M | -21.79%334.16M | -16.48%399.07M | -15.48%427.23M | 18.99%477.78M | 42.43%505.47M | -5.45%401.54M | -6.84%354.89M | -27.87%424.66M |
Total equity and total liabilities | -22.51%737.41M | -29.24%791.9M | -11.32%951.57M | -8.80%1.12B | 2.02%1.07B | 49.81%1.23B | 53.82%1.05B | 9.21%819.13M | -5.64%683.79M | -2.61%750.06M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data