(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 24.02%1.8B | ---- | -45.17%1.45B | ---- | 98.41%2.65B | ---- | -30.33%1.34B | ---- | 4.98%1.92B | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | --100.17M | ---- | ---- | ---- | --225.49M | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | --100.17M | ---- | ---- | ---- | --225.49M | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -36.23%882K | ---- | 198.50%1.38M | ---- | -207.01%-1.4M | ---- | 255.82%1.31M | ---- | 12.29%-842K | ---- |
-Fair value of investment properties (increase) | -36.23%882K | ---- | 198.50%1.38M | ---- | -207.01%-1.4M | ---- | 255.82%1.31M | ---- | 12.29%-842K | ---- |
Asset sale loss (gain): | 51.45%-317K | ---- | 99.93%-653K | ---- | -133,339.58%-960.77M | ---- | 98.10%-720K | ---- | -27,691.24%-37.8M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---960.98M | ---- | ---- | ---- | ---37.69M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 51.45%-317K | ---- | -409.48%-653K | ---- | 129.31%211K | ---- | -548.65%-720K | ---- | -181.02%-111K | ---- |
Depreciation and amortization: | 11.29%1.31B | ---- | 8.03%1.18B | ---- | 11.46%1.09B | ---- | 52.38%976.16M | ---- | 14.82%640.59M | ---- |
-Amortization of intangible assets | 11.47%1.28B | ---- | 8.37%1.15B | ---- | 11.92%1.06B | ---- | 48.29%949.92M | ---- | 14.82%640.59M | ---- |
Special items | -56.29%-74M | ---- | -114.04%-47.35M | ---- | -20.53%-22.12M | ---- | -181.53%-18.35M | ---- | 113.28%22.51M | ---- |
Operating profit before the change of operating capital | 21.50%3.14B | ---- | -13.38%2.58B | ---- | 29.93%2.98B | ---- | -9.76%2.3B | ---- | 6.18%2.54B | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -81.52%6.33M | ---- | 266.15%34.27M | ---- | -7,956.64%-20.63M | ---- | -101.90%-256K | ---- | -17.16%13.44M | ---- |
Accounts payable increase (decrease) | 52.60%-33.34M | ---- | -169.83%-70.34M | ---- | 300.48%100.73M | ---- | 119.60%25.15M | ---- | -431.29%-128.3M | ---- |
Special items for working capital changes | 102.88%60.22M | ---- | 386.27%29.68M | ---- | --6.1M | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 23.09%3.17B | 19.01%1.49B | -16.03%2.58B | -13.96%1.25B | 32.25%3.07B | 179.22%1.46B | -4.47%2.32B | -52.98%521.9M | -1.11%2.43B | -2.93%1.11B |
China income tax paid | -2.17%-374.68M | 16.22%-151.66M | 26.53%-366.72M | 7.96%-181.02M | -129.42%-499.16M | -125.74%-196.68M | 24.24%-217.58M | -0.78%-87.13M | 20.17%-287.18M | 50.97%-86.46M |
Net cash from operations | 26.56%2.8B | 24.95%1.34B | -13.98%2.21B | -14.89%1.07B | 22.19%2.57B | 189.94%1.26B | -1.82%2.1B | -57.52%434.77M | 2.16%2.14B | 5.83%1.02B |
Cash flow from investment activities | ||||||||||
Interest received - investment | -52.95%30.37M | -51.36%14.03M | 69.11%64.55M | 68.63%28.84M | 61.54%38.17M | 38.72%17.1M | -16.12%23.63M | -4.08%12.33M | -35.34%28.17M | -47.03%12.85M |
Dividend received - investment | -24.02%357.52M | -44.87%173.6M | 133.30%470.53M | 478.04%314.88M | 326.64%201.69M | 730.25%54.47M | -88.20%47.27M | -96.66%6.56M | 4.15%400.57M | 12.70%196.3M |
Loan receivable (increase) decrease | ---- | ---- | ---6.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -37.52%338K | -68.90%158K | 270.55%541K | 225.64%508K | -87.32%146K | --156K | 1,238.37%1.15M | ---- | -70.65%86K | ---- |
Purchase of fixed assets | -12.97%-27.63M | -2.02%-7.79M | -10.84%-24.45M | 3.73%-7.64M | -49.92%-22.06M | 30.31%-7.93M | -211.21%-14.72M | -385.29%-11.38M | 69.44%-4.73M | 66.53%-2.35M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | --2.03B | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---861.66M | ---- | ---- | ---- | ---- | ---- | ---5.84B | ---- |
Cash on investment | ---916.93M | ---547.76M | ---- | ---- | -741.23%-639M | ---- | ---75.96M | ---75.96M | ---- | ---- |
Other items in the investment business | -94.59%-606.1M | 17.16%-88.96M | 4.04%-311.47M | -9.71%-107.38M | -47.60%-324.58M | -148.46%-97.88M | -130.70%-219.9M | -114.30%-39.39M | -76.41%-95.32M | 36.38%-18.38M |
Net cash from investment operations | -73.92%-1.16B | -299.26%-456.72M | -152.00%-668.38M | 772.58%229.21M | 638.90%1.29B | 68.40%-34.08M | 95.67%-238.53M | -157.24%-107.85M | -1,266.87%-5.51B | -32.30%188.42M |
Net cash before financing | 6.04%1.64B | -32.12%883.77M | -60.00%1.54B | 6.16%1.3B | 106.76%3.86B | 275.16%1.23B | 155.32%1.86B | -73.02%326.93M | -231.19%-3.37B | -2.70%1.21B |
Cash flow from financing activities | ||||||||||
New borrowing | -41.21%2.92B | -35.40%1.54B | 18.92%4.96B | 103.92%2.39B | 440.99%4.17B | 149.36%1.17B | -86.00%771M | --470M | 493.27%5.51B | ---- |
Refund | 60.30%-2.73B | 59.13%-1.71B | 4.62%-6.87B | -10.21%-4.19B | -148.88%-7.2B | -191.86%-3.8B | -6.75%-2.89B | -70.70%-1.3B | -114.90%-2.71B | -610.20%-763.52M |
Issuance of bonds | 64.11%4.09B | -13.19%1.3B | -28.54%2.49B | -57.15%1.5B | 133.71%3.49B | 250.45%3.49B | 49.92%1.49B | --996.2M | --996.43M | ---- |
Interest paid - financing | -2.22%-580.29M | -5.49%-371.54M | 10.34%-567.67M | -8.19%-352.21M | 15.96%-633.16M | 12.76%-325.55M | -149.46%-753.41M | -155.72%-373.17M | 19.24%-302.02M | 29.45%-145.93M |
Dividends paid - financing | 36.35%-667.21M | 61.47%-262.63M | -7.92%-1.05B | -52.17%-681.68M | -151.28%-971.36M | -15.88%-447.96M | 60.10%-386.57M | 21.15%-386.57M | -17.75%-968.85M | -58.13%-490.24M |
Absorb investment income | 140.00%160M | ---- | --66.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | -391.70%-4.92B | ---2.09B | 22.66%-1B | ---- | ---1.29B | ---903M | ---- | ---- | 94.09%-90M | 99.34%-10M |
Other items of the financing business | 17.40%-12.89M | 30.09%-6.71M | -27.76%-15.61M | -58.74%-9.6M | 9.11%-12.22M | 41.15%-6.05M | 17.18%-13.44M | -59.44%-10.28M | 1.46%-16.23M | 60.84%-6.45M |
Net cash from financing operations | 12.43%-1.73B | -18.42%-1.6B | 19.17%-1.98B | -63.97%-1.35B | -37.47%-2.45B | -35.59%-823.25M | -173.86%-1.78B | 57.12%-607.17M | 178.62%2.41B | -6.45%-1.42B |
Effect of rate | -88.79%51K | 124.54%1.24M | 123.14%455K | 43.70%-5.07M | -125.46%-1.97M | -571.61%-9M | 18.20%-872K | 193.72%1.91M | -102.08%-1.07M | -109.50%-2.04M |
Net Cash | 77.32%-99.53M | -1,392.65%-714.8M | -131.24%-438.76M | -111.88%-47.89M | 1,616.74%1.4B | 243.89%403.25M | 108.55%81.81M | -37.15%-280.25M | -91.20%-957.09M | -140.50%-204.34M |
Begining period cash | -15.02%2.48B | -15.02%2.48B | 92.52%2.92B | 92.52%2.92B | 5.64%1.52B | 5.64%1.52B | -40.04%1.44B | -40.04%1.44B | -15.80%2.39B | -15.80%2.39B |
Cash at the end | -4.01%2.38B | -38.35%1.77B | -15.02%2.48B | 50.01%2.87B | 92.52%2.92B | 65.14%1.91B | 5.64%1.52B | -47.11%1.16B | -40.04%1.44B | -21.31%2.19B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data