(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 258.54%76.1M | ---- | 364.67%84.87M | ---- | 1,598.87%21.23M | ---- | -28.64%18.26M | ---- | -96.16%1.25M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -17.95%-1.31M | ---- | 17.39%-1.49M | ---- | -71.79%-1.11M | ---- | 70.78%-1.8M | ---- | -491.88%-646.53K |
Impairment and provisions: | ---- | 96.71%8.25M | ---- | -52.98%10.14M | ---- | -45.85%4.19M | ---- | 41.66%21.56M | ---- | 116.19%7.75M |
Revaluation surplus: | ---- | -64.16%132.92K | ---- | -76.73%265.7K | ---- | -63.89%370.86K | ---- | 186.37%1.14M | ---- | 1,095.12%1.03M |
Asset sale loss (gain): | ---- | 94.05%1.91M | ---- | 109.26%473.68K | ---- | 118.97%984.17K | ---- | -453.35%-5.11M | ---- | 6.16%-5.19M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 94.05%1.91M | ---- | 109.26%473.68K | ---- | 118.97%984.17K | ---- | -453.35%-5.11M | ---- | 6.16%-5.19M |
Depreciation and amortization: | ---- | 4.99%46.47M | ---- | 10.04%91.19M | ---- | 8.37%44.27M | ---- | 0.44%82.87M | ---- | -1.37%40.85M |
-Amortization of intangible assets | ---- | 14.60%2.35M | ---- | 11.08%4.19M | ---- | 11.99%2.05M | ---- | 16.73%3.77M | ---- | 17.01%1.83M |
Financial expense | ---- | -23.08%2.76M | ---- | 26.95%7.02M | ---- | 19.22%3.58M | ---- | -6.30%5.53M | ---- | 5.74%3.01M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 73.51%-13.49M | ---- | 25.94%-81.4M | ---- | 0.15%-50.92M | ---- | -21.21%-109.91M | ---- | 9.81%-51M |
Accounts receivable (increase)decrease | ---- | 105.14%3.74M | ---- | -104.88%-334.91M | ---- | -2,054.25%-72.78M | ---- | -1,187.11%-163.47M | ---- | -113.35%-3.38M |
Accounts payable increase (decrease) | ---- | -866.87%-105.87M | ---- | -13.56%225.9M | ---- | -119.12%-10.95M | ---- | 12,117.12%261.35M | ---- | 150.31%57.27M |
Special items of business | ---- | -293.68%-3.09M | ---- | 159.73%1.14M | ---- | -9.40%-784K | ---- | 107.60%437.96K | ---- | -176.71%-716.61K |
Adjustment items of business operations | 76.62%-4.82M | 130.58%18.69M | 125.18%4.18M | -98.14%2.06M | -127.44%-20.62M | -220.03%-61.13M | -355.06%-16.61M | 143.29%110.43M | -2.90%75.13M | -23.14%50.93M |
Net cash from operations | 76.62%-4.82M | 125.21%15.61M | 125.18%4.18M | -97.12%3.2M | -127.44%-20.62M | -223.30%-61.92M | -355.06%-16.61M | 179.76%110.87M | -2.90%75.13M | -23.92%50.22M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -8.48%3.08M | -38.94%1.73M | -60.86%894.99K | 164.29%4.03M | 236.04%3.37M | 337.75%2.83M | 2,131.69%2.29M | 72.57%1.52M | 73.37%1M | 445.30%646.53K |
Sale of fixed assets | 210.71%3.53M | 184.69%3.05M | -69.19%63K | -89.40%960.51K | -88.28%1.14M | -88.89%1.07M | -97.70%204.46K | -76.37%9.06M | -56.90%9.69M | -35.81%9.64M |
Purchase of fixed assets | 10.71%-49.89M | 35.80%-28.93M | 39.19%-15.28M | 17.80%-63.57M | -3.93%-55.87M | -133.98%-45.07M | -458.92%-25.13M | 0.93%-77.33M | -5.67%-53.76M | 43.25%-19.26M |
Recovery of cash from investments | 93.99%462M | 60.58%262M | 20.36%70M | 49.17%346.16M | 32.31%238.16M | 37.11%163.16M | 190.80%58.16M | 7.94%232.06M | 20.00%180M | 98.33%119M |
Cash on investment | -112.72%-485M | -227.96%-305M | -16.28%-50M | -19.66%-338M | -1.33%-228M | 33.57%-93M | 4.44%-43M | -1.71%-282.46M | -3.21%-225M | 0.00%-140M |
Net cash from investment operations | -60.83%-66.28M | -331.65%-67.16M | 175.97%5.68M | 56.96%-50.42M | 53.21%-41.21M | 196.70%28.99M | 63.56%-7.47M | -15.36%-117.14M | 8.09%-88.07M | 69.66%-29.98M |
Net cash before financing | -14.99%-71.1M | -56.56%-51.55M | 140.95%9.86M | -652.71%-47.22M | -377.77%-61.83M | -262.71%-32.93M | -72.05%-24.08M | 89.87%-6.27M | 29.85%-12.94M | 161.68%20.24M |
Cash flow from financing activities | ||||||||||
New borrowing | -8.61%144.4M | 7.16%94.3M | 14.11%83.3M | -23.24%172.7M | -15.05%158M | 25.71%88M | 21.67%73M | 19.68%225M | 45.31%186M | -40.68%70M |
Refund | -90.07%-290.84M | -361.63%-290.84M | -47.51%-92.93M | 23.43%-153.14M | 27.13%-153.02M | 51.53%-63M | 10.00%-63M | -62.58%-200M | -70.73%-210M | -17.10%-129.98M |
Dividends paid - financing | -305.29%-24.09M | 25.25%-2.92M | -16.61%-2.21M | -49.02%-7.27M | -60.52%-5.94M | -55.57%-3.9M | -50.49%-1.9M | -9.27%-4.88M | 11.94%-3.7M | 4.98%-2.51M |
Absorb investment income | --344.09M | --344.09M | --344.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -5.04%-970.28K | -44.09%-970.28K | -87.30%-901K | -79.55%-1.13M | ---923.7K | ---673.4K | ---481.06K | -3,468.24%-627.34K | ---- | ---- |
Net cash from financing operations | 9,245.65%172.59M | 603.52%143.66M | 4,246.18%331.35M | -42.75%11.16M | 93.19%-1.89M | 132.68%20.42M | 167.71%7.62M | -67.78%19.49M | -3,583.78%-27.7M | -1,533.38%-62.49M |
Effect of rate | -131.14%-48.04K | -109.65%-30.24K | -480.08%-89.71K | 232.87%248.96K | 138.08%154.27K | 159.43%313.48K | 114.57%23.6K | 81.60%-187.38K | 33.83%-405.1K | -157.41%-527.43K |
Net Cash | 259.27%101.49M | 836.52%92.11M | 2,172.91%341.21M | -372.82%-36.06M | -56.77%-63.72M | 70.40%-12.51M | 34.83%-16.46M | 1,031.85%13.22M | -130.23%-40.64M | -48.52%-42.25M |
Begining period cash | -23.01%119.83M | -23.01%119.83M | -23.01%119.83M | 9.14%155.64M | 9.14%155.64M | 9.14%155.64M | 9.14%155.64M | -1.68%142.61M | -1.68%142.61M | -1.68%142.61M |
Cash at the end | 140.30%221.27M | 47.72%211.91M | 231.13%460.95M | -23.01%119.83M | -9.34%92.08M | 43.69%143.45M | 18.78%139.21M | 9.14%155.64M | -19.89%101.56M | -14.23%99.83M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data